2012 Form 10-K Financial Statement

#000107262713000013 Filed on March 22, 2013

View on sec.gov

Income Statement

Concept 2012 2011 Q4 2011
Revenue $159.6M $41.30M $228.5M
YoY Change -30.17% -18.54% 38.6%
Cost Of Revenue $0.00
YoY Change
Gross Profit $159.6M
YoY Change
Gross Profit Margin 100.0%
Selling, General & Admin $73.90M $15.60M $77.90M
YoY Change -5.13% -17.46% -23.33%
% of Gross Profit 46.31%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.955M $600.0K $2.271M
YoY Change 30.12% -91.43% -73.28%
% of Gross Profit 1.85%
Operating Expenses $200.1M $50.50M $255.8M
YoY Change -21.76% -49.09% -28.3%
Operating Profit -$24.59M
YoY Change
Interest Expense $7.638M -$1.100M -$7.100M
YoY Change -207.58% 120.0% -52.03%
% of Operating Profit
Other Income/Expense, Net -$8.809M
YoY Change
Pretax Income -$50.26M -$13.00M -$26.25M
YoY Change 91.49% -73.47% -86.23%
Income Tax $3.017M -$2.500M -$169.0K
% Of Pretax Income
Net Earnings -$52.08M -$7.000M -$20.14M
YoY Change 158.63% -84.78% -87.82%
Net Earnings / Revenue -32.64% -16.95% -8.81%
Basic Earnings Per Share -$4.05 -$2.09
Diluted Earnings Per Share -$4.05 -$534.4K -$2.09
COMMON SHARES
Basic Shares Outstanding 13.15M shares 13.09M shares
Diluted Shares Outstanding 13.15M shares 13.09M shares

Balance Sheet

Concept 2012 2011 Q4 2011
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $80.80M $85.49M $85.50M
Short-Term Investments
Other Short-Term Assets $2.000M $2.000M
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $19.90M $29.40M $29.40M
YoY Change -32.31% 1.03% 1.03%
LONG-TERM ASSETS
Property, Plant & Equipment $2.700M $13.04M $13.00M
YoY Change -79.23% -6.86% -7.14%
Goodwill $510.0K
YoY Change
Intangibles $39.12M
YoY Change
Long-Term Investments $132.0M $48.59M $168.1M
YoY Change -21.48% -75.42% -14.97%
Other Assets $8.700M $0.00 $0.00
YoY Change -100.0% -100.0%
Total Long-Term Assets $352.9M $344.7M $344.7M
YoY Change 2.38% -29.87% -29.87%
TOTAL ASSETS
Total Short-Term Assets $19.90M $29.40M $29.40M
Total Long-Term Assets $352.9M $344.7M $344.7M
Total Assets $372.8M $374.1M $374.1M
YoY Change -0.35% -28.14% -28.14%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $34.70M $26.30M $26.30M
YoY Change 31.94% -15.71% -15.71%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $37.60M $26.30M $26.30M
YoY Change 42.97% -15.71% -15.71%
LONG-TERM LIABILITIES
Long-Term Debt $61.20M $56.00M $56.00M
YoY Change 9.29% -38.26% -38.26%
Other Long-Term Liabilities $49.00M $11.10M $11.10M
YoY Change 341.44% -0.89% -0.89%
Total Long-Term Liabilities $110.2M $67.10M $67.10M
YoY Change 64.23% -34.15% -34.15%
TOTAL LIABILITIES
Total Short-Term Liabilities $37.60M $26.30M $26.30M
Total Long-Term Liabilities $110.2M $67.10M $67.10M
Total Liabilities $307.7M $257.7M $250.6M
YoY Change 22.79% -31.41% -33.3%
SHAREHOLDERS EQUITY
Retained Earnings -$201.2M
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $65.10M $123.4M $123.4M
YoY Change
Total Liabilities & Shareholders Equity $372.8M $374.1M $374.1M
YoY Change -0.35% -28.14% -28.14%

Cashflow Statement

Concept 2012 2011 Q4 2011
OPERATING ACTIVITIES
Net Income -$52.08M -$7.000M -$20.14M
YoY Change 158.63% -84.78% -87.82%
Depreciation, Depletion And Amortization $2.955M $600.0K $2.271M
YoY Change 30.12% -91.43% -73.28%
Cash From Operating Activities -$46.70M -$18.20M -$76.10M
YoY Change -38.63% -112.13% -42.95%
INVESTING ACTIVITIES
Capital Expenditures $170.0K -$500.0K $1.344M
YoY Change -87.35% -104.42% -189.6%
Acquisitions -$14.86M $0.00
YoY Change
Other Investing Activities $46.10M $21.70M $30.30M
YoY Change 52.15% -130.61% -91.32%
Cash From Investing Activities $46.00M $21.20M $29.00M
YoY Change 58.62% -135.63% -91.66%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $132.0K $350.0K
YoY Change -62.29% -56.25%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$3.942M 0.000 -$7.939M
YoY Change -50.35% -100.0% -93.56%
NET CHANGE
Cash From Operating Activities -46.70M -18.20M -76.10M
Cash From Investing Activities 46.00M 21.20M 29.00M
Cash From Financing Activities -$3.942M 0.000 -$7.939M
Net Change In Cash -$3.942M 3.000M -$7.939M
YoY Change -50.35% -90.62% -108.72%
FREE CASH FLOW
Cash From Operating Activities -$46.70M -$18.20M -$76.10M
Capital Expenditures $170.0K -$500.0K $1.344M
Free Cash Flow -$46.87M -$17.70M -$77.44M
YoY Change -39.48% -112.76% -41.29%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q4 us-gaap Accrued Fees And Other Revenue Receivable
AccruedFeesAndOtherRevenueReceivable
12947000 USD
CY2012Q4 us-gaap Accrued Fees And Other Revenue Receivable
AccruedFeesAndOtherRevenueReceivable
15173000 USD
CY2011Q4 us-gaap Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
1999000 USD
CY2012Q4 us-gaap Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
2263000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
12749000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
14762000 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
15757000 USD
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
15403000 USD
CY2011 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
701000 USD
CY2012 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
559000 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1002000 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
806000 USD
CY2011 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
890000 USD
CY2012 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
3624000 USD
CY2011 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-55081000 USD
CY2012 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
959000 USD
CY2011 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
73000 USD
CY2012Q4 us-gaap Assets
Assets
372800000 USD
CY2011Q4 us-gaap Assets
Assets
374081000 USD
CY2011Q4 us-gaap Assets Held For Sale At Carrying Value
AssetsHeldForSaleAtCarryingValue
0 USD
CY2012Q4 us-gaap Assets Held For Sale At Carrying Value
AssetsHeldForSaleAtCarryingValue
8737000 USD
CY2012Q4 us-gaap Available For Sale Equity Securities Amortized Cost Basis
AvailableForSaleEquitySecuritiesAmortizedCostBasis
2305000 USD
CY2011Q4 us-gaap Available For Sale Equity Securities Amortized Cost Basis
AvailableForSaleEquitySecuritiesAmortizedCostBasis
2689000 USD
CY2011Q4 us-gaap Available For Sale Securities Debt Maturities Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost
91344000 USD
CY2012Q4 us-gaap Available For Sale Securities Debt Maturities Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost
77858000 USD
CY2011Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
93651000 USD
CY2012Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
79534000 USD
CY2011Q4 us-gaap Available For Sale Securities Equity Securities
AvailableForSaleSecuritiesEquitySecurities
2960000 USD
CY2012Q4 us-gaap Available For Sale Securities Equity Securities
AvailableForSaleSecuritiesEquitySecurities
3548000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
85486000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
80813000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
140567000 USD
CY2012 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4673000 USD
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13086471 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13148971 shares
CY2012Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
296621000 USD
CY2011Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
296489000 USD
CY2011 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-21796000 USD
CY2012 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-50318000 USD
CY2012 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-1159000 USD
CY2011 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-6985000 USD
CY2011 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-28781000 USD
CY2012 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-51477000 USD
CY2012Q4 us-gaap Reinsurance Recoverables
ReinsuranceRecoverables
8557000 USD
CY2011 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
3423000 USD
CY2012 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1085000 USD
CY2012Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
3054000 USD
CY2011Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
2653000 USD
CY2011Q4 us-gaap Deferred Policy Acquisition Costs
DeferredPolicyAcquisitionCosts
8116000 USD
CY2012Q4 us-gaap Deferred Policy Acquisition Costs
DeferredPolicyAcquisitionCosts
14102000 USD
CY2011Q4 us-gaap Deferred Revenue
DeferredRevenue
11128000 USD
CY2012Q4 us-gaap Deferred Revenue
DeferredRevenue
48987000 USD
CY2012 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2955000 USD
CY2011 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2271000 USD
CY2011 us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
-1293000 USD
CY2012 us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
0 USD
CY2011 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.09
CY2012 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-4.05
CY2012 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-4.05
CY2011 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.09
CY2011 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
3000 USD
CY2012 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
54000 USD
CY2011Q4 us-gaap Equity Method Investments
EquityMethodInvestments
48592000 USD
CY2012Q4 us-gaap Equity Method Investments
EquityMethodInvestments
41733000 USD
CY2012 us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
-9234000 USD
CY2011 us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
25876000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
19263000 USD
CY2011Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
18304000 USD
CY2012 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
500000 USD
CY2011 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
556000 USD
CY2012 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
73931000 USD
CY2011 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
77936000 USD
CY2011Q4 us-gaap Goodwill
Goodwill
510000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
8421000 USD
CY2012 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2011 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
2830000 USD
CY2011 us-gaap Impairment Of Investments
ImpairmentOfInvestments
0 USD
CY2012 us-gaap Impairment Of Investments
ImpairmentOfInvestments
2703000 USD
CY2011 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-26247000 USD
CY2012 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-50261000 USD
CY2011 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-27220000 USD
CY2012 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-49743000 USD
CY2011 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-26078000 USD
CY2012 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-53278000 USD
CY2011 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-1.99
CY2012 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-4.05
CY2011 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-1.99
CY2012 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-4.05
CY2012 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 USD
CY2011 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1293000 USD
CY2012 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1018000 USD
CY2011 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
417000 USD
CY2011 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-169000 USD
CY2012 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3017000 USD
CY2011Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
8134000 USD
CY2012Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
0 USD
CY2011 us-gaap Income Taxes Paid
IncomeTaxesPaid
-13098000 USD
CY2012 us-gaap Income Taxes Paid
IncomeTaxesPaid
-7956000 USD
CY2012 us-gaap Increase Decrease In Deferred Policy Acquisition Costs
IncreaseDecreaseInDeferredPolicyAcquisitionCosts
903000 USD
CY2011 us-gaap Increase Decrease In Deferred Policy Acquisition Costs
IncreaseDecreaseInDeferredPolicyAcquisitionCosts
-5836000 USD
CY2012 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
2098000 USD
CY2011 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-72000 USD
CY2012 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-8134000 USD
CY2011 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-9857000 USD
CY2011 us-gaap Increase Decrease In Loss And Loss Adjustment Expense Reserve
IncreaseDecreaseInLossAndLossAdjustmentExpenseReserve
54450000 USD
CY2012 us-gaap Increase Decrease In Loss And Loss Adjustment Expense Reserve
IncreaseDecreaseInLossAndLossAdjustmentExpenseReserve
17359000 USD
CY2012 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-3454000 USD
CY2011 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
10017000 USD
CY2011 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-13704000 USD
CY2012 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
9092000 USD
CY2011 us-gaap Increase Decrease In Reinsurance Payables
IncreaseDecreaseInReinsurancePayables
912000 USD
CY2012 us-gaap Increase Decrease In Reinsurance Payables
IncreaseDecreaseInReinsurancePayables
3043000 USD
CY2011 us-gaap Increase Decrease In Reinsurance Recoverable
IncreaseDecreaseInReinsuranceRecoverable
-7955000 USD
CY2012 us-gaap Increase Decrease In Reinsurance Recoverable
IncreaseDecreaseInReinsuranceRecoverable
7860000 USD
CY2011 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-22259000 USD
CY2012 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
0 USD
CY2011 us-gaap Increase Decrease In Unearned Premiums
IncreaseDecreaseInUnearnedPremiums
-27456000 USD
CY2012 us-gaap Increase Decrease In Unearned Premiums
IncreaseDecreaseInUnearnedPremiums
5624000 USD
CY2012 us-gaap Incurred Claims Property Casualty And Liability
IncurredClaimsPropertyCasualtyAndLiability
100184000 USD
CY2011 us-gaap Incurred Claims Property Casualty And Liability
IncurredClaimsPropertyCasualtyAndLiability
143145000 USD
CY2011 us-gaap Insurance Commissions
InsuranceCommissions
24305000 USD
CY2012 us-gaap Insurance Commissions
InsuranceCommissions
15422000 USD
CY2011 us-gaap Insurance Commissions And Fees
InsuranceCommissionsAndFees
31607000 USD
CY2012 us-gaap Insurance Commissions And Fees
InsuranceCommissionsAndFees
35491000 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
50583000 USD
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
39121000 USD
CY2012 us-gaap Interest Expense Debt
InterestExpenseDebt
7638000 USD
CY2011 us-gaap Interest Expense Debt
InterestExpenseDebt
7478000 USD
CY2012 us-gaap Interest Paid
InterestPaid
4487000 USD
CY2011 us-gaap Interest Paid
InterestPaid
4525000 USD
CY2011Q4 us-gaap Investments
Investments
117530000 USD
CY2012Q4 us-gaap Investments
Investments
88000000 USD
CY2011Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures Fair Value Disclosure
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVenturesFairValueDisclosure
97000 USD
CY2012Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures Fair Value Disclosure
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVenturesFairValueDisclosure
2333000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
307386000 USD
CY2011Q4 us-gaap Liabilities
Liabilities
257676000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
374081000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
372800000 USD
CY2012Q4 us-gaap Liability For Claims And Claims Adjustment Expense Property Casualty Liability
LiabilityForClaimsAndClaimsAdjustmentExpensePropertyCasualtyLiability
103116000 USD
CY2011Q4 us-gaap Liability For Claims And Claims Adjustment Expense Property Casualty Liability
LiabilityForClaimsAndClaimsAdjustmentExpensePropertyCasualtyLiability
120258000 USD
CY2011Q4 us-gaap Liability For Future Policy Benefits And Unpaid Claims And Claims Adjustment Expense
LiabilityForFuturePolicyBenefitsAndUnpaidClaimsAndClaimsAdjustmentExpense
0 USD
CY2012Q4 us-gaap Liability For Future Policy Benefits And Unpaid Claims And Claims Adjustment Expense
LiabilityForFuturePolicyBenefitsAndUnpaidClaimsAndClaimsAdjustmentExpense
3448000 USD
CY2011Q4 us-gaap Liability For Unpaid Claims And Claims Adjustment Expense Net
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet
120258000 USD
CY2012Q4 us-gaap Liability For Unpaid Claims And Claims Adjustment Expense Net
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet
106564000 USD
CY2011Q4 us-gaap Long Term Debt
LongTermDebt
8845000 USD
CY2012Q4 us-gaap Long Term Debt
LongTermDebt
13655000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
343000 USD
CY2011Q4 us-gaap Minority Interest
MinorityInterest
-7028000 USD
CY2012 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
0 USD
CY2011 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-7939000 USD
CY2012 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3942000 USD
CY2011 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
28972000 USD
CY2012 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
45965000 USD
CY2012 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-46696000 USD
CY2011 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-76114000 USD
CY2012 us-gaap Net Income Loss
NetIncomeLoss
-52083000 USD
CY2011 us-gaap Net Income Loss
NetIncomeLoss
-20138000 USD
CY2011 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-7233000 USD
CY2012 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1195000 USD
CY2012 us-gaap Net Investment Income
NetInvestmentIncome
3179000 USD
CY2011 us-gaap Net Investment Income
NetInvestmentIncome
4083000 USD
CY2011Q4 us-gaap Notes Payable
NotesPayable
2418000 USD
CY2012Q4 us-gaap Notes Payable
NotesPayable
0 USD
CY2011 us-gaap Operating Expenses
OperatingExpenses
255767000 USD
CY2012 us-gaap Operating Expenses
OperatingExpenses
200114000 USD
CY2012Q4 us-gaap Other Assets
OtherAssets
4045000 USD
CY2011Q4 us-gaap Other Assets
OtherAssets
831000 USD
CY2012 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
0 USD
CY2011 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-1267000 USD
CY2012 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
565000 USD
CY2011 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
460000 USD
CY2012 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1801000 USD
CY2011 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1410000 USD
CY2011 us-gaap Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
614000 USD
CY2012 us-gaap Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
997000 USD
CY2011 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
0 USD
CY2012 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
0 USD
CY2011 us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
-1537000 USD
CY2012 us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
895000 USD
CY2011 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
320000 USD
CY2012 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-656000 USD
CY2011 us-gaap Other Income
OtherIncome
9504000 USD
CY2012 us-gaap Other Income
OtherIncome
7617000 USD
CY2011Q4 us-gaap Other Investments
OtherInvestments
488000 USD
CY2012Q4 us-gaap Other Investments
OtherInvestments
2000000 USD
CY2011Q4 us-gaap Other Liabilities
OtherLiabilities
26269000 USD
CY2012Q4 us-gaap Other Liabilities
OtherLiabilities
34740000 USD
CY2012Q4 us-gaap Other Receivables
OtherReceivables
4750000 USD
CY2011Q4 us-gaap Other Receivables
OtherReceivables
6322000 USD
CY2011 us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
127780000 USD
CY2012 us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
49430000 USD
CY2012 us-gaap Payments To Acquire Available For Sale Securities Equity
PaymentsToAcquireAvailableForSaleSecuritiesEquity
0 USD
CY2011 us-gaap Payments To Acquire Available For Sale Securities Equity
PaymentsToAcquireAvailableForSaleSecuritiesEquity
1420000 USD
CY2011 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2012 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
-14859000 USD
CY2012 us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
250000 USD
CY2011 us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
1976000 USD
CY2011 us-gaap Payments To Acquire Limited Partnership Interests
PaymentsToAcquireLimitedPartnershipInterests
100000 USD
CY2011 us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
10707000 USD
CY2012 us-gaap Payments To Acquire Limited Partnership Interests
PaymentsToAcquireLimitedPartnershipInterests
2403000 USD
CY2011 us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
0 USD
CY2012 us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
2000000 USD
CY2011 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1344000 USD
CY2012 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
170000 USD
CY2012 us-gaap Premiums Earned Net Property And Casualty
PremiumsEarnedNetPropertyAndCasualty
114937000 USD
CY2011 us-gaap Premiums Earned Net Property And Casualty
PremiumsEarnedNetPropertyAndCasualty
156382000 USD
CY2011Q4 us-gaap Premiums Receivable Allowance For Doubtful Accounts
PremiumsReceivableAllowanceForDoubtfulAccounts
3653000 USD
CY2012Q4 us-gaap Premiums Receivable Allowance For Doubtful Accounts
PremiumsReceivableAllowanceForDoubtfulAccounts
4040000 USD
CY2012Q4 us-gaap Premiums Receivable At Carrying Value
PremiumsReceivableAtCarryingValue
35598000 USD
CY2011Q4 us-gaap Premiums Receivable At Carrying Value
PremiumsReceivableAtCarryingValue
28732000 USD
CY2012Q4 us-gaap Prepaid Reinsurance Premiums
PrepaidReinsurancePremiums
7316000 USD
CY2011Q4 us-gaap Prepaid Reinsurance Premiums
PrepaidReinsurancePremiums
2024000 USD
CY2012 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
132000 USD
CY2011 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
350000 USD
CY2011 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
2418000 USD
CY2012 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
-2418000 USD
CY2012 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
4024000 USD
CY2011 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
CY2011 us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
161042000 USD
CY2012 us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
78876000 USD
CY2012 us-gaap Proceeds From Sale Of Available For Sale Securities Equity
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
2459000 USD
CY2011 us-gaap Proceeds From Sale Of Available For Sale Securities Equity
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
550000 USD
CY2012 us-gaap Profit Loss
ProfitLoss
-53278000 USD
CY2011 us-gaap Profit Loss
ProfitLoss
-27371000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2709000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13040000 USD
CY2012Q4 us-gaap Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
22887000 USD
CY2011Q4 us-gaap Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
27736000 USD
CY2012 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
1084000 USD
CY2011 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
1095000 USD
CY2011Q4 us-gaap Reinsurance Payable
ReinsurancePayable
1913000 USD
CY2012Q4 us-gaap Reinsurance Payable
ReinsurancePayable
4956000 USD
CY2011Q4 us-gaap Reinsurance Recoverables
ReinsuranceRecoverables
697000 USD
CY2012 us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
1656000 USD
CY2011 us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2012 us-gaap Restructuring Charges
RestructuringCharges
1980000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-201208000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-262069000 USD
CY2012 us-gaap Revenues
Revenues
150371000 USD
CY2011 us-gaap Revenues
Revenues
228547000 USD
CY2011Q4 us-gaap Senior Notes
SeniorNotes
28337000 USD
CY2012 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2012Q2 dei Entity Public Float
EntityPublicFloat
23460000 USD
CY2012Q4 us-gaap Senior Notes
SeniorNotes
23730000 USD
CY2012 dei Entity Registrant Name
EntityRegistrantName
KINGSWAY FINANCIAL SERVICES INC.
CY2012 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2011 us-gaap Share Based Compensation
ShareBasedCompensation
-37000 USD
CY2012 dei Entity Central Index Key
EntityCentralIndexKey
0001072627
CY2013Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
13148971 shares
CY2012 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2012 us-gaap Share Based Compensation
ShareBasedCompensation
354000 USD
CY2012Q4 us-gaap Short Term Investments
ShortTermInvestments
585000 USD
CY2011Q4 us-gaap Short Term Investments
ShortTermInvestments
20334000 USD
CY2011 us-gaap Stock Granted During Period Value Sharebased Compensation Forfeited
StockGrantedDuringPeriodValueSharebasedCompensationForfeited
-738000 USD
CY2012 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
132000 shares
CY2011 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
350000 USD
CY2012 us-gaap Stock Issued During Period Value Share Based Compensation Forfeited
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
-205000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
123433000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
65071000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
65414000 USD
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
116405000 USD
CY2010Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
144873000 USD
CY2012Q4 us-gaap Subordinated Debt
SubordinatedDebt
23774000 USD
CY2011Q4 us-gaap Subordinated Debt
SubordinatedDebt
16432000 USD
CY2012Q4 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
2879000 USD
CY2011Q4 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
0 USD
CY2012Q4 us-gaap Unearned Premiums
UnearnedPremiums
45047000 USD
CY2011Q4 us-gaap Unearned Premiums
UnearnedPremiums
39423000 USD
CY2011 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13086000 shares
CY2012 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13149000 shares
CY2011 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13086000 shares
CY2012 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13149000 shares
CY2012 dei Amendment Flag
AmendmentFlag
false
CY2012 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2012 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2012 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
CY2012 dei Document Period End Date
DocumentPeriodEndDate
2012-12-31
CY2012 dei Document Type
DocumentType
10-K
CY2012 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0001072627-13-000013-index-headers.html Edgar Link pending
0001072627-13-000013-index.html Edgar Link pending
0001072627-13-000013.txt Edgar Link pending
0001072627-13-000013-xbrl.zip Edgar Link pending
a10-k2012.htm Edgar Link pending
certification3112012k.htm Edgar Link pending
certification3122012k.htm Edgar Link pending
certification3212012k.htm Edgar Link pending
certification3222012k.htm Edgar Link pending
exhibit212012.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
kfs-20121231.xml Edgar Link completed
kfs-20121231.xsd Edgar Link pending
kfs-20121231_cal.xml Edgar Link unprocessable
kfs-20121231_def.xml Edgar Link unprocessable
kfs-20121231_lab.xml Edgar Link unprocessable
kfs-20121231_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending