|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$246.1M
45.47%
YoY
|
$169.2M
-19.27%
YoY
|
$209.5M
-35.8%
YoY
|
$326.4M
185.15%
YoY
|
$114.5M
9.06%
YoY
|
| Depreciation, Depletion And Amortization |
$80.29M
2.98%
YoY
|
$77.97M
14.09%
YoY
|
$68.34M
7.58%
YoY
|
$63.52M
2.71%
YoY
|
$61.85M
11.81%
YoY
|
| Cash From Operating Activities |
$364.4M
28.31%
YoY
|
$284.0M
-17.43%
YoY
|
$343.9M
-31.45%
YoY
|
$501.7M
99.52%
YoY
|
$251.4M
6.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$62.48M
13.3%
YoY
|
$55.15M
-21.65%
YoY
|
$70.38M
42.46%
YoY
|
$49.41M
58.75%
YoY
|
$31.12M
-24.93%
YoY
|
| Acquisitions |
$44.44M
N/A
|
$0.00
-100.0%
YoY
|
$254.8M
90.39%
YoY
|
$133.8M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$63.02M
-4877.48%
YoY
|
$1.319M
-100.52%
YoY
|
-$253.1M
87.58%
YoY
|
-$134.9M
345.93%
YoY
|
-$30.26M
-80.76%
YoY
|
| Cash From Investing Activities |
-$125.5M
133.15%
YoY
|
-$53.83M
-83.36%
YoY
|
-$323.5M
75.49%
YoY
|
-$184.3M
200.32%
YoY
|
-$61.38M
-69.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$88.82M
67.07%
YoY
|
$53.16M
-44.31%
YoY
|
$95.46M
-0.83%
YoY
|
$96.26M
216.77%
YoY
|
$30.39M
-67.13%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$190.7M
63.95%
YoY
|
-$116.3M
-23.56%
YoY
|
-$152.2M
10.72%
YoY
|
-$137.4M
105.49%
YoY
|
-$66.89M
-253.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$364.4M
28.31%
YoY
|
$284.0M
-17.43%
YoY
|
$343.9M
-31.45%
YoY
|
$501.7M
99.52%
YoY
|
$251.4M
6.38%
YoY
|
| Cash From Investing Activities |
-$125.5M
133.15%
YoY
|
-$53.83M
-83.36%
YoY
|
-$323.5M
75.49%
YoY
|
-$184.3M
200.32%
YoY
|
-$61.38M
-69.12%
YoY
|
| Cash From Financing Activities |
-$190.7M
63.95%
YoY
|
-$116.3M
-23.56%
YoY
|
-$152.2M
10.72%
YoY
|
-$137.4M
105.49%
YoY
|
-$66.89M
-253.12%
YoY
|
| Net Change In Cash |
$65.96M
-31.99%
YoY
|
$96.98M
-172.35%
YoY
|
-$134.0M
-205.31%
YoY
|
$127.3M
-21.2%
YoY
|
$161.5M
156.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$364.4M
28.31%
YoY
|
$284.0M
-17.43%
YoY
|
$343.9M
-31.45%
YoY
|
$501.7M
99.52%
YoY
|
$251.4M
6.38%
YoY
|
| Capital Expenditures |
$62.48M
13.3%
YoY
|
$55.15M
-21.65%
YoY
|
$70.38M
42.46%
YoY
|
$49.41M
58.75%
YoY
|
$31.12M
-24.93%
YoY
|
| Free Cash Flow |
$301.9M
31.93%
YoY
|
$228.8M
-16.34%
YoY
|
$273.5M
-39.52%
YoY
|
$452.3M
105.28%
YoY
|
$220.3M
13.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$65.27M
11.73%
YoY
|
$72.40M
19.08%
YoY
|
$66.64M
6.44%
YoY
|
$63.51M
-0.85%
YoY
|
$58.41M
-1.11%
YoY
|
$60.80M
-3653.48%
YoY
|
$62.60M
34.33%
YoY
|
$64.05M
37.98%
YoY
|
$59.07M
425.22%
YoY
|
-$1.711M
-102.33%
YoY
|
$46.61M
-39.67%
YoY
|
$46.42M
-49.36%
YoY
|
$11.25M
-86.63%
YoY
|
$73.54M
-2.94%
YoY
|
$77.25M
3.24%
YoY
|
$91.66M
38.49%
YoY
|
$84.10M
63.88%
YoY
|
$75.77M
172.78%
YoY
|
$74.82M
-342.67%
YoY
|
$66.19M
-8353.12%
YoY
|
| Depreciation, Depletion And Amortization |
$22.99M
12.22%
YoY
|
$31.57M
60.37%
YoY
|
$22.69M
15.87%
YoY
|
$20.53M
3.22%
YoY
|
$20.49M
5.03%
YoY
|
$19.69M
0.69%
YoY
|
$19.58M
2.98%
YoY
|
$19.89M
10.65%
YoY
|
$19.51M
14.51%
YoY
|
$19.55M
14.4%
YoY
|
$19.01M
17.15%
YoY
|
$17.98M
11.38%
YoY
|
$17.04M
5.79%
YoY
|
$17.09M
9.34%
YoY
|
$16.23M
3.74%
YoY
|
$16.14M
2.51%
YoY
|
$16.10M
2.35%
YoY
|
$15.63M
2.19%
YoY
|
$15.64M
4.05%
YoY
|
$15.74M
5.67%
YoY
|
| Cash From Operating Activities |
$233.5M
9.23%
YoY
|
$121.4M
-0.48%
YoY
|
-$237.4M
4.48%
YoY
|
$255.8M
-2.31%
YoY
|
$213.7M
30.33%
YoY
|
$122.0M
-8.0%
YoY
|
-$227.2M
-17.23%
YoY
|
$261.9M
4.28%
YoY
|
$164.0M
-14.36%
YoY
|
$132.6M
-0.42%
YoY
|
-$274.5M
18.37%
YoY
|
$251.1M
-10.38%
YoY
|
$191.5M
-27.46%
YoY
|
$133.2M
12.83%
YoY
|
-$231.9M
44.44%
YoY
|
$280.2M
42.13%
YoY
|
$264.0M
80.33%
YoY
|
$118.0M
126.09%
YoY
|
-$160.5M
11.29%
YoY
|
$197.1M
10.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.73M
25.01%
YoY
|
$20.75M
45.02%
YoY
|
$22.60M
115.29%
YoY
|
$20.29M
71.1%
YoY
|
$17.38M
47.96%
YoY
|
$14.31M
-9.65%
YoY
|
$10.50M
-32.97%
YoY
|
$11.86M
-27.39%
YoY
|
$11.75M
-31.62%
YoY
|
$15.84M
-178.32%
YoY
|
$15.66M
-5.93%
YoY
|
$16.33M
-197.53%
YoY
|
$17.18M
-225.68%
YoY
|
-$20.22M
102.66%
YoY
|
$16.65M
-284.75%
YoY
|
-$16.75M
101.24%
YoY
|
-$13.67M
82.28%
YoY
|
-$9.978M
53.51%
YoY
|
-$9.010M
-202.54%
YoY
|
-$8.322M
8.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.01M
-83.05%
YoY
|
$11.00M
129.82%
YoY
|
-$9.582M
-40.99%
YoY
|
$7.476M
190.22%
YoY
|
-$59.04M
462.86%
YoY
|
$4.786M
-126.79%
YoY
|
-$16.24M
-159.92%
YoY
|
$2.576M
-101.82%
YoY
|
-$10.49M
-623.66%
YoY
|
-$17.87M
-80.04%
YoY
|
$27.10M
-214.01%
YoY
|
-$141.8M
356.91%
YoY
|
$2.003M
-102.19%
YoY
|
-$89.54M
718.52%
YoY
|
-$23.77M
1670.07%
YoY
|
-$31.03M
36.36%
YoY
|
-$91.61M
-18422.4%
YoY
|
-$10.94M
203.86%
YoY
|
-$1.343M
-69.48%
YoY
|
-$22.76M
N/A
|
| Cash From Investing Activities |
-$31.74M
-58.47%
YoY
|
-$9.754M
2.41%
YoY
|
-$32.18M
20.37%
YoY
|
-$12.82M
38.05%
YoY
|
-$76.42M
243.66%
YoY
|
-$9.524M
-71.74%
YoY
|
-$26.74M
-333.65%
YoY
|
-$9.284M
-94.13%
YoY
|
-$22.24M
46.51%
YoY
|
-$33.71M
-69.29%
YoY
|
$11.44M
-128.31%
YoY
|
-$158.1M
230.94%
YoY
|
-$15.18M
-85.58%
YoY
|
-$109.8M
424.74%
YoY
|
-$40.42M
290.4%
YoY
|
-$47.78M
53.73%
YoY
|
-$105.3M
1404.04%
YoY
|
-$20.92M
107.1%
YoY
|
-$10.35M
-21.63%
YoY
|
-$31.08M
303.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$10.30M
-56.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.49M
357.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.138M
-78.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.39M
889.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.464M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$43.20M
22.05%
YoY
|
-$36.22M
-34.11%
YoY
|
-$51.55M
-8.07%
YoY
|
-$44.28M
7.85%
YoY
|
-$35.39M
-3.37%
YoY
|
-$54.98M
204.6%
YoY
|
-$56.08M
171.88%
YoY
|
-$41.06M
86.11%
YoY
|
-$36.63M
7.55%
YoY
|
-$18.05M
-59.9%
YoY
|
-$20.63M
-59.6%
YoY
|
-$22.06M
-70.43%
YoY
|
-$34.06M
37.45%
YoY
|
-$45.01M
212.53%
YoY
|
-$51.05M
115.82%
YoY
|
-$74.61M
573.02%
YoY
|
-$24.78M
33.21%
YoY
|
-$14.40M
-51.01%
YoY
|
-$23.65M
203.05%
YoY
|
-$11.09M
-63.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$233.5M
9.23%
YoY
|
$121.4M
-0.48%
YoY
|
-$237.4M
4.48%
YoY
|
$255.8M
-2.31%
YoY
|
$213.7M
30.33%
YoY
|
$122.0M
-8.0%
YoY
|
-$227.2M
-17.23%
YoY
|
$261.9M
4.28%
YoY
|
$164.0M
-14.36%
YoY
|
$132.6M
-0.42%
YoY
|
-$274.5M
18.37%
YoY
|
$251.1M
-10.38%
YoY
|
$191.5M
-27.46%
YoY
|
$133.2M
12.83%
YoY
|
-$231.9M
44.44%
YoY
|
$280.2M
42.13%
YoY
|
$264.0M
80.33%
YoY
|
$118.0M
126.09%
YoY
|
-$160.5M
11.29%
YoY
|
$197.1M
10.01%
YoY
|
| Cash From Investing Activities |
-$31.74M
-58.47%
YoY
|
-$9.754M
2.41%
YoY
|
-$32.18M
20.37%
YoY
|
-$12.82M
38.05%
YoY
|
-$76.42M
243.66%
YoY
|
-$9.524M
-71.74%
YoY
|
-$26.74M
-333.65%
YoY
|
-$9.284M
-94.13%
YoY
|
-$22.24M
46.51%
YoY
|
-$33.71M
-69.29%
YoY
|
$11.44M
-128.31%
YoY
|
-$158.1M
230.94%
YoY
|
-$15.18M
-85.58%
YoY
|
-$109.8M
424.74%
YoY
|
-$40.42M
290.4%
YoY
|
-$47.78M
53.73%
YoY
|
-$105.3M
1404.04%
YoY
|
-$20.92M
107.1%
YoY
|
-$10.35M
-21.63%
YoY
|
-$31.08M
303.62%
YoY
|
| Cash From Financing Activities |
-$43.20M
22.05%
YoY
|
-$36.22M
-34.11%
YoY
|
-$51.55M
-8.07%
YoY
|
-$44.28M
7.85%
YoY
|
-$35.39M
-3.37%
YoY
|
-$54.98M
204.6%
YoY
|
-$56.08M
171.88%
YoY
|
-$41.06M
86.11%
YoY
|
-$36.63M
7.55%
YoY
|
-$18.05M
-59.9%
YoY
|
-$20.63M
-59.6%
YoY
|
-$22.06M
-70.43%
YoY
|
-$34.06M
37.45%
YoY
|
-$45.01M
212.53%
YoY
|
-$51.05M
115.82%
YoY
|
-$74.61M
573.02%
YoY
|
-$24.78M
33.21%
YoY
|
-$14.40M
-51.01%
YoY
|
-$23.65M
203.05%
YoY
|
-$11.09M
-63.53%
YoY
|
| Net Change In Cash |
$158.5M
55.54%
YoY
|
$75.44M
31.2%
YoY
|
-$322.1M
4.71%
YoY
|
$198.7M
-6.05%
YoY
|
$101.9M
-3.06%
YoY
|
$57.50M
-28.88%
YoY
|
-$307.6M
9.16%
YoY
|
$211.5M
198.21%
YoY
|
$105.1M
-26.1%
YoY
|
$80.85M
-474.21%
YoY
|
-$281.8M
-16.69%
YoY
|
$70.93M
-55.05%
YoY
|
$142.3M
6.22%
YoY
|
-$21.60M
-126.12%
YoY
|
-$338.3M
67.91%
YoY
|
$157.8M
1.82%
YoY
|
$133.9M
10.88%
YoY
|
$82.70M
551.19%
YoY
|
-$201.5M
37.56%
YoY
|
$155.0M
9.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$233.5M
9.23%
YoY
|
$121.4M
-0.48%
YoY
|
-$237.4M
4.48%
YoY
|
$255.8M
-2.31%
YoY
|
$213.7M
30.33%
YoY
|
$122.0M
-8.0%
YoY
|
-$227.2M
-17.23%
YoY
|
$261.9M
4.28%
YoY
|
$164.0M
-14.36%
YoY
|
$132.6M
-0.42%
YoY
|
-$274.5M
18.37%
YoY
|
$251.1M
-10.38%
YoY
|
$191.5M
-27.46%
YoY
|
$133.2M
12.83%
YoY
|
-$231.9M
44.44%
YoY
|
$280.2M
42.13%
YoY
|
$264.0M
80.33%
YoY
|
$118.0M
126.09%
YoY
|
-$160.5M
11.29%
YoY
|
$197.1M
10.01%
YoY
|
| Capital Expenditures |
$21.73M
25.01%
YoY
|
$20.75M
45.02%
YoY
|
$22.60M
115.29%
YoY
|
$20.29M
71.1%
YoY
|
$17.38M
47.96%
YoY
|
$14.31M
-9.65%
YoY
|
$10.50M
-32.97%
YoY
|
$11.86M
-27.39%
YoY
|
$11.75M
-31.62%
YoY
|
$15.84M
-178.32%
YoY
|
$15.66M
-5.93%
YoY
|
$16.33M
-197.53%
YoY
|
$17.18M
-225.68%
YoY
|
-$20.22M
102.66%
YoY
|
$16.65M
-284.75%
YoY
|
-$16.75M
101.24%
YoY
|
-$13.67M
82.28%
YoY
|
-$9.978M
53.51%
YoY
|
-$9.010M
-202.54%
YoY
|
-$8.322M
8.08%
YoY
|
| Free Cash Flow |
$211.7M
7.83%
YoY
|
$100.7M
-6.52%
YoY
|
-$260.0M
9.38%
YoY
|
$235.5M
-5.79%
YoY
|
$196.4M
28.97%
YoY
|
$107.7M
-7.77%
YoY
|
-$237.7M
-18.08%
YoY
|
$250.0M
6.48%
YoY
|
$152.3M
-12.66%
YoY
|
$116.8M
-23.88%
YoY
|
-$290.1M
16.74%
YoY
|
$234.8M
-20.93%
YoY
|
$174.3M
-37.22%
YoY
|
$153.4M
19.84%
YoY
|
-$248.5M
64.01%
YoY
|
$296.9M
44.52%
YoY
|
$277.7M
80.42%
YoY
|
$128.0M
118.06%
YoY
|
-$151.5M
-0.99%
YoY
|
$205.5M
9.93%
YoY
|
Loading...