2011 Q1 Form 10-Q Financial Statement
#000095012311025185 Filed on March 14, 2011
Income Statement
Concept | 2011 Q1 |
---|---|
Revenue | $186.5M |
YoY Change | 21.97% |
Cost Of Revenue | $12.80M |
YoY Change | 30.61% |
Gross Profit | $181.4M |
YoY Change | 26.76% |
Gross Profit Margin | 97.27% |
Selling, General & Admin | $157.6M |
YoY Change | 17.35% |
% of Gross Profit | 86.88% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $3.300M |
YoY Change | 22.22% |
% of Gross Profit | 1.82% |
Operating Expenses | $160.8M |
YoY Change | 17.29% |
Operating Profit | $20.49M |
YoY Change | 241.53% |
Interest Expense | -$400.0K |
YoY Change | 0.0% |
% of Operating Profit | -1.95% |
Other Income/Expense, Net | $1.900M |
YoY Change | 46.15% |
Pretax Income | $22.00M |
YoY Change | 201.37% |
Income Tax | $8.600M |
% Of Pretax Income | 39.09% |
Net Earnings | $13.98M |
YoY Change | 76.9% |
Net Earnings / Revenue | 7.49% |
Basic Earnings Per Share | $0.31 |
Diluted Earnings Per Share | $0.30 |
COMMON SHARES | |
Basic Shares Outstanding | 45.35M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 Q1 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $201.3M |
YoY Change | 12.02% |
Cash & Equivalents | $181.3M |
Short-Term Investments | $19.90M |
Other Short-Term Assets | $44.20M |
YoY Change | -6.16% |
Inventory | |
Prepaid Expenses | |
Receivables | $137.4M |
Other Receivables | $11.90M |
Total Short-Term Assets | $394.7M |
YoY Change | 15.61% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $39.90M |
YoY Change | 55.86% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $136.6M |
YoY Change | 55.58% |
Other Assets | $135.6M |
YoY Change | 16.6% |
Total Long-Term Assets | $512.8M |
YoY Change | 20.15% |
TOTAL ASSETS | |
Total Short-Term Assets | $394.7M |
Total Long-Term Assets | $512.8M |
Total Assets | $907.5M |
YoY Change | 18.13% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $11.10M |
YoY Change | 5.71% |
Accrued Expenses | $188.3M |
YoY Change | 28.88% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $211.2M |
YoY Change | 30.94% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $153.1M |
YoY Change | 21.7% |
Total Long-Term Liabilities | $153.1M |
YoY Change | 21.7% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $211.2M |
Total Long-Term Liabilities | $153.1M |
Total Liabilities | $364.3M |
YoY Change | 26.89% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $543.3M |
YoY Change | |
Total Liabilities & Shareholders Equity | $907.5M |
YoY Change | 18.13% |
Cashflow Statement
Concept | 2011 Q1 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $13.98M |
YoY Change | 76.9% |
Depreciation, Depletion And Amortization | $3.300M |
YoY Change | 22.22% |
Cash From Operating Activities | $34.30M |
YoY Change | -1815.0% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$5.100M |
YoY Change | 200.0% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$7.200M |
YoY Change | 46.94% |
Cash From Investing Activities | -$12.40M |
YoY Change | 87.88% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 7.700M |
YoY Change | 250.0% |
NET CHANGE | |
Cash From Operating Activities | 34.30M |
Cash From Investing Activities | -12.40M |
Cash From Financing Activities | 7.700M |
Net Change In Cash | 29.60M |
YoY Change | -562.5% |
FREE CASH FLOW | |
Cash From Operating Activities | $34.30M |
Capital Expenditures | -$5.100M |
Free Cash Flow | $39.40M |
YoY Change | -13233.33% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
45349000 | shares |