2011 Q1 Form 10-Q Financial Statement

#000095012311025185 Filed on March 14, 2011

View on sec.gov

Income Statement

Concept 2011 Q1
Revenue $186.5M
YoY Change 21.97%
Cost Of Revenue $12.80M
YoY Change 30.61%
Gross Profit $181.4M
YoY Change 26.76%
Gross Profit Margin 97.27%
Selling, General & Admin $157.6M
YoY Change 17.35%
% of Gross Profit 86.88%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.300M
YoY Change 22.22%
% of Gross Profit 1.82%
Operating Expenses $160.8M
YoY Change 17.29%
Operating Profit $20.49M
YoY Change 241.53%
Interest Expense -$400.0K
YoY Change 0.0%
% of Operating Profit -1.95%
Other Income/Expense, Net $1.900M
YoY Change 46.15%
Pretax Income $22.00M
YoY Change 201.37%
Income Tax $8.600M
% Of Pretax Income 39.09%
Net Earnings $13.98M
YoY Change 76.9%
Net Earnings / Revenue 7.49%
Basic Earnings Per Share $0.31
Diluted Earnings Per Share $0.30
COMMON SHARES
Basic Shares Outstanding 45.35M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2011 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $201.3M
YoY Change 12.02%
Cash & Equivalents $181.3M
Short-Term Investments $19.90M
Other Short-Term Assets $44.20M
YoY Change -6.16%
Inventory
Prepaid Expenses
Receivables $137.4M
Other Receivables $11.90M
Total Short-Term Assets $394.7M
YoY Change 15.61%
LONG-TERM ASSETS
Property, Plant & Equipment $39.90M
YoY Change 55.86%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $136.6M
YoY Change 55.58%
Other Assets $135.6M
YoY Change 16.6%
Total Long-Term Assets $512.8M
YoY Change 20.15%
TOTAL ASSETS
Total Short-Term Assets $394.7M
Total Long-Term Assets $512.8M
Total Assets $907.5M
YoY Change 18.13%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $11.10M
YoY Change 5.71%
Accrued Expenses $188.3M
YoY Change 28.88%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $211.2M
YoY Change 30.94%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $153.1M
YoY Change 21.7%
Total Long-Term Liabilities $153.1M
YoY Change 21.7%
TOTAL LIABILITIES
Total Short-Term Liabilities $211.2M
Total Long-Term Liabilities $153.1M
Total Liabilities $364.3M
YoY Change 26.89%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $543.3M
YoY Change
Total Liabilities & Shareholders Equity $907.5M
YoY Change 18.13%

Cashflow Statement

Concept 2011 Q1
OPERATING ACTIVITIES
Net Income $13.98M
YoY Change 76.9%
Depreciation, Depletion And Amortization $3.300M
YoY Change 22.22%
Cash From Operating Activities $34.30M
YoY Change -1815.0%
INVESTING ACTIVITIES
Capital Expenditures -$5.100M
YoY Change 200.0%
Acquisitions
YoY Change
Other Investing Activities -$7.200M
YoY Change 46.94%
Cash From Investing Activities -$12.40M
YoY Change 87.88%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 7.700M
YoY Change 250.0%
NET CHANGE
Cash From Operating Activities 34.30M
Cash From Investing Activities -12.40M
Cash From Financing Activities 7.700M
Net Change In Cash 29.60M
YoY Change -562.5%
FREE CASH FLOW
Cash From Operating Activities $34.30M
Capital Expenditures -$5.100M
Free Cash Flow $39.40M
YoY Change -13233.33%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45349000 shares

Files In Submission

Name View Source Status
0000950123-11-025185-index-headers.html Edgar Link pending
0000950123-11-025185-index.html Edgar Link pending
0000950123-11-025185.txt Edgar Link pending
0000950123-11-025185-xbrl.zip Edgar Link pending
c11230e10vq.htm Edgar Link pending
c11230exv31w1.htm Edgar Link pending
c11230exv31w2.htm Edgar Link pending
c11230exv32w1.htm Edgar Link pending
defnref.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
kfy-20110131.xml Edgar Link completed
kfy-20110131.xsd Edgar Link pending
kfy-20110131_cal.xml Edgar Link unprocessable
kfy-20110131_lab.xml Edgar Link unprocessable
kfy-20110131_pre.xml Edgar Link unprocessable
R1.xml Edgar Link unprocessable
R10.xml Edgar Link unprocessable
R11.xml Edgar Link unprocessable
R12.xml Edgar Link unprocessable
R13.xml Edgar Link unprocessable
R14.xml Edgar Link unprocessable
R2.xml Edgar Link unprocessable
R3.xml Edgar Link unprocessable
R4.xml Edgar Link unprocessable
R5.xml Edgar Link unprocessable
R6.xml Edgar Link unprocessable
R7.xml Edgar Link unprocessable
R8.xml Edgar Link unprocessable
R9.xml Edgar Link unprocessable