Financial Snapshot

Revenue
$4.519B
TTM
Gross Margin
28.59%
TTM
Net Earnings
$493.0M
TTM
Current Assets
$1.928B
Q2 2024
Current Liabilities
$1.517B
Q2 2024
Current Ratio
127.12%
Q2 2024
Total Assets
$10.64B
Q2 2024
Total Liabilities
$4.319B
Q2 2024
Book Value
$6.320B
Q2 2024
Cash
P/E
28.17
Nov 29, 2024 EST
Free Cash Flow
$684.8M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $4.240B $3.455B $3.729B $4.213B $3.497B $3.213B $3.303B $3.472B $3.052B $3.466B $3.780B $4.307B $3.843B $3.010B $2.412B $1.617B $1.093B $905.6M $725.5M $666.8M $571.9M $261.0M $282.9M $289.3M $317.0M $286.6M $183.5M $208.5M $137.9M $96.00M $33.90M $11.80M $9.500M $3.700M $500.0K $700.0K
YoY Change 22.71% -7.36% -11.49% 20.48% 8.86% -2.74% -4.87% 13.75% -11.95% -8.29% -12.25% 12.1% 27.65% 24.79% 49.17% 47.94% 20.69% 24.82% 8.8% 16.59% 119.12% -7.74% -2.21% -8.74% 10.61% 56.19% -11.99% 51.2% 43.65% 183.19% 187.29% 24.21% 156.76% 640.0% -28.57% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $4.240B $3.455B $3.729B $4.213B $3.497B $3.213B $3.303B $3.472B $3.052B $3.466B $3.780B $4.307B $3.843B $3.010B $2.412B $1.617B $1.093B $905.6M $725.5M $666.8M $571.9M $261.0M $282.9M $289.3M $317.0M $286.6M $183.5M $208.5M $137.9M $96.00M $33.90M $11.80M $9.500M $3.700M $500.0K $700.0K
Cost Of Revenue $3.041B $2.590B $2.567B $2.568B $2.510B $2.633B $2.577B $2.839B $2.733B $2.846B $2.833B $2.530B $2.110B $1.801B $1.047B $768.8M $580.3M $481.7M $448.1M $402.4M $362.0M $169.8M $180.7M $189.6M $209.4M $196.3M $137.1M $138.3M $89.90M $57.10M $20.50M $4.900M $5.900M $2.500M $300.0K $300.0K
Gross Profit $1.199B $865.4M $1.162B $1.645B $987.1M $579.7M $726.2M $633.2M $319.7M $620.4M $946.3M $1.777B $1.732B $1.210B $1.365B $848.2M $512.7M $423.9M $277.4M $264.4M $209.9M $91.20M $102.2M $99.70M $107.6M $90.30M $46.40M $70.20M $48.00M $38.90M $13.40M $6.900M $3.600M $1.200M $200.0K $400.0K
Gross Profit Margin 28.27% 25.05% 31.17% 39.05% 28.22% 18.04% 21.99% 18.24% 10.47% 17.9% 25.04% 41.26% 45.08% 40.18% 56.59% 52.46% 46.91% 46.81% 38.24% 39.65% 36.7% 34.94% 36.13% 34.46% 33.94% 31.51% 25.29% 33.67% 34.81% 40.52% 39.53% 58.47% 37.89% 32.43% 40.0% 57.14%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $111.6M $129.8M $126.6M $117.9M $135.8M $133.0M $132.6M $143.7M $179.4M $178.8M $176.6M $179.1M $173.6M $144.0M $137.0M $125.5M $80.50M $85.60M $101.3M $57.80M $34.00M $12.90M $10.10M $10.40M $11.20M $7.300M $5.900M $5.400M $5.800M $4.900M $3.200M $1.600M $900.0K $700.0K $900.0K $300.0K
YoY Change -14.02% 2.53% 7.38% -13.18% 2.11% 0.3% -7.72% -19.9% 0.34% 1.25% -1.4% 3.17% 20.56% 5.11% 9.16% 55.9% -5.96% -15.5% 75.26% 70.0% 163.57% 27.72% -2.88% -7.14% 53.42% 23.73% 9.26% -6.9% 18.37% 53.13% 100.0% 77.78% 28.57% -22.22% 200.0% 0.0%
% of Gross Profit 9.31% 15.0% 10.89% 7.17% 13.76% 22.94% 18.26% 22.69% 56.12% 28.82% 18.66% 10.08% 10.02% 11.9% 10.04% 14.8% 15.7% 20.19% 36.52% 21.86% 16.2% 14.14% 9.88% 10.43% 10.41% 8.08% 12.72% 7.69% 12.08% 12.6% 23.88% 23.19% 25.0% 58.33% 450.0% 75.0%
Research & Development $185.0M $154.1M $133.1M $92.50M $113.5M $109.2M $106.0M $94.30M $108.0M $105.6M $147.1M $229.8M $134.5M $109.9M $72.50M $59.00M $47.30M $39.40M $26.60M $20.40M $24.30M $11.60M $7.900M $11.40M $11.10M $10.30M $4.700M $3.500M $2.300M $2.100M $800.0K $200.0K $600.0K $100.0K $200.0K $0.00
YoY Change 20.05% 15.78% 43.89% -18.5% 3.94% 3.02% 12.41% -12.69% 2.27% -28.21% -35.99% 70.86% 22.38% 51.59% 22.88% 24.74% 20.05% 48.12% 30.39% -16.05% 109.48% 46.84% -30.7% 2.7% 7.77% 119.15% 34.29% 52.17% 9.52% 162.5% 300.0% -66.67% 500.0% -50.0%
% of Gross Profit 15.44% 17.81% 11.45% 5.62% 11.5% 18.84% 14.6% 14.89% 33.78% 17.02% 15.54% 12.93% 7.76% 9.09% 5.31% 6.96% 9.23% 9.29% 9.59% 7.72% 11.58% 12.72% 7.73% 11.43% 10.32% 11.41% 10.13% 4.99% 4.79% 5.4% 5.97% 2.9% 16.67% 8.33% 100.0% 0.0%
Depreciation & Amortization $986.8M $784.0M $840.9M $842.3M $731.3M $772.4M $819.4M $855.0M $897.7M $874.7M $828.8M $680.9M $564.1M $551.5M $447.3M $273.8M $129.3M $108.3M $167.7M $170.1M $172.7M $85.60M $85.80M $93.20M $110.9M $81.00M $32.50M $30.10M $18.80M $8.600M $4.400M $2.500M $2.000M $900.0K $100.0K $200.0K
YoY Change 25.87% -6.77% -0.17% 15.18% -5.32% -5.74% -4.16% -4.76% 2.63% 5.54% 21.72% 20.71% 2.28% 23.3% 63.37% 111.76% 19.39% -35.42% -1.41% -1.51% 101.75% -0.23% -7.94% -15.96% 36.91% 149.23% 7.97% 60.11% 118.6% 95.45% 76.0% 25.0% 122.22% 800.0% -50.0% 0.0%
% of Gross Profit 82.34% 90.59% 72.34% 51.19% 74.09% 133.24% 112.83% 135.03% 280.79% 140.99% 87.58% 38.31% 32.56% 45.59% 32.77% 32.28% 25.22% 25.55% 60.45% 64.33% 82.28% 93.86% 83.95% 93.48% 103.07% 89.7% 70.04% 42.88% 39.17% 22.11% 32.84% 36.23% 55.56% 75.0% 50.0% 50.0%
Operating Expenses $311.4M $215.1M $341.1M $324.5M $329.3M $379.2M $368.2M $447.3M $363.6M $396.2M $411.9M $491.5M $370.2M $270.0M $719.1M $465.7M $285.8M $259.3M $309.9M $274.1M $247.5M $112.8M $103.8M $115.0M $133.2M $98.60M $43.20M $39.00M $26.90M $15.60M $8.300M $4.500M $3.500M $1.700M $1.200M $600.0K
YoY Change 44.77% -36.94% 5.12% -1.46% -13.16% 2.99% -17.68% 23.02% -8.23% -3.81% -16.2% 32.77% 37.11% -62.45% 54.41% 62.95% 10.22% -16.33% 13.06% 10.75% 119.41% 8.67% -9.74% -13.66% 35.09% 128.24% 10.77% 44.98% 72.44% 87.95% 84.44% 28.57% 105.88% 41.67% 100.0% 0.0%
Operating Profit $887.1M $650.3M $821.3M $1.321B $657.8M $200.5M $358.0M $185.9M -$43.90M $224.2M $534.4M $1.286B $1.362B $939.6M $645.9M $382.5M $226.9M $164.6M -$32.50M -$9.700M -$37.60M -$21.60M -$1.600M -$15.30M -$25.60M -$8.300M $3.200M $31.20M $21.10M $23.30M $5.100M $2.400M $100.0K -$500.0K -$1.000M -$200.0K
YoY Change 36.41% -20.82% -37.82% 100.81% 228.08% -43.99% 92.58% -523.46% -119.58% -58.05% -58.44% -5.61% 44.97% 45.47% 68.86% 68.58% 37.85% -606.46% 235.05% -74.2% 74.07% 1250.0% -89.54% -40.23% 208.43% -359.38% -89.74% 47.87% -9.44% 356.86% 112.5% 2300.0% -120.0% -50.0% 400.0% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense -$28.50M -$49.90M -$64.90M -$91.70M -$66.90M -$66.90M -$78.90M -$100.8M -$90.70M -$101.8M -$47.10M -$14.50M $29.00M $8.700M -$109.0M $30.10M $600.0K -$11.10M -$20.90M -$9.700M -$57.30M -$7.800M -$11.80M -$21.20M -$15.90M -$11.40M -$8.400M -$2.100M -$400.0K -$500.0K -$300.0K -$300.0K -$500.0K -$300.0K -$300.0K -$500.0K
YoY Change -42.89% -23.11% -29.23% 37.07% 0.0% -15.21% -21.73% 11.14% -10.9% 116.14% 224.83% -150.0% 233.33% -107.98% -462.13% 4916.67% -105.41% -46.89% 115.46% -83.07% 634.62% -33.9% -44.34% 33.33% 39.47% 35.71% 300.0% 425.0% -20.0% 66.67% 0.0% -40.0% 66.67% 0.0% -40.0% 0.0%
% of Operating Profit -3.21% -7.67% -7.9% -6.94% -10.17% -33.37% -22.04% -54.22% -45.41% -8.81% -1.13% 2.13% 0.93% -16.88% 7.87% 0.26% -6.74% -262.5% -6.73% -1.9% -2.15% -5.88% -12.5% -500.0%
Other Income/Expense, Net -$49.50M -$23.90M -$9.800M -$10.40M -$30.80M -$19.60M $7.300M -$14.70M $9.700M -$27.20M -$16.10M -$18.10M -$15.10M -$10.40M $5.700M $1.800M $3.900M $3.500M $7.800M $12.70M $100.0K $600.0K $2.600M $2.500M -$1.700M $700.0K $0.00 $0.00 $0.00
YoY Change 107.11% 143.88% -5.77% -66.23% 57.14% -368.49% -149.66% -251.55% -135.66% 68.94% -11.05% 19.87% 45.19% 216.67% -53.85% 11.43% -55.13% -38.58% -83.33% -76.92% 4.0% -247.06% -342.86%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income $708.6M $106.7M $469.4M $1.799B $963.8M $113.2M $419.0M -$59.50M -$847.7M -$1.317B -$2.940B -$2.292B -$1.536B $1.205B $571.6M -$654.3M $416.5M $192.2M -$228.2M -$74.10M -$469.1M -$14.20M -$28.30M -$117.6M -$230.9M -$237.1M -$94.60M $24.00M $21.20M $25.40M $7.300M $400.0K $300.0K -$900.0K -$1.200M -$700.0K
YoY Change 564.1% -77.27% -73.9% 86.61% 751.41% -72.98% -804.2% -92.98% -35.65% -55.19% 28.29% 49.19% -227.48% 110.79% -187.36% -257.09% 116.7% -184.22% 207.96% -84.2% 3203.52% -49.82% -75.94% -49.07% -2.61% 150.63% -494.17% 13.21% -16.54% 247.95% 1725.0% 33.33% -133.33% -25.0% 71.43% 0.0%
Income Tax $293.2M $76.10M $250.7M $546.6M $246.7M $138.8M -$23.20M $49.60M $141.7M $109.7M $72.40M $259.4M $496.8M $332.8M $150.8M $101.1M $73.80M $25.90M -$12.90M -$11.50M $4.100M $6.500M $2.900M $900.0K $2.900M $4.200M -$10.90M $13.50M $8.700M $7.600M $2.000M $100.0K $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 41.38% 71.32% 53.41% 30.39% 25.6% 122.61% -5.54% 27.62% 26.38% 17.72% 13.48% 56.25% 41.04% 29.92% 27.4% 25.0% 0.0%
Net Earnings $416.3M -$605.2M $221.2M $1.342B $718.6M -$23.60M $445.4M -$104.0M -$984.5M -$1.167B -$3.743B -$2.505B -$2.074B $759.7M $309.9M -$806.4M $334.8M $166.6M -$215.2M -$62.30M -$473.4M -$21.30M -$31.20M -$118.5M -$233.8M -$241.4M -$83.70M $10.40M $12.60M $17.80M $5.200M -$1.100M $300.0K -$900.0K -$1.200M -$700.0K
YoY Change -168.79% -373.6% -83.52% 86.81% -3144.92% -105.3% -528.27% -89.44% -15.6% -68.83% 49.42% 20.8% -372.95% 145.14% -138.43% -340.86% 100.96% -177.42% 245.43% -86.84% 2122.54% -31.73% -73.67% -49.32% -3.15% 188.41% -904.81% -17.46% -29.21% 242.31% -572.73% -466.67% -133.33% -25.0% 71.43% 0.0%
Net Earnings / Revenue 9.82% -17.52% 5.93% 31.86% 20.55% -0.73% 13.48% -3.0% -32.26% -33.65% -99.03% -58.15% -53.96% 25.24% 12.85% -49.87% 30.63% 18.4% -29.66% -9.34% -82.78% -8.16% -11.03% -40.96% -73.75% -84.23% -45.61% 4.99% 9.14% 18.54% 15.34% -9.32% 3.16% -24.32% -240.0% -100.0%
Basic Earnings Per Share
Diluted Earnings Per Share $0.34 -$0.47 $174.3K $1.059M $569.3K -$18.89K $354.3K -$84.76K -$859.1K -$1.019M -$3.277M -$2.199M -$1.825M $916.2K $444.9K -$1.283M $591.4K $471.7K -$623.4K -$180.1K -$1.534M -$177.9K -$298.6K -$1.192M -$2.345M -$3.107M -$2.027M $267.4K $364.2K $583.6K $269.4K -$106.8K $42.25K -$230.8K -$750.0K -$466.7K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $352.4M $418.1M $531.5M $1.211B $575.0M $349.0M $1.026B $827.0M $1.044B $984.0M $735.0M $1.983B $1.767B $1.467B $632.0M $525.0M $561.0M $154.0M $98.00M $54.00M $246.0M $171.0M $83.00M $79.00M $119.0M $155.0M $209.0M $201.0M $14.00M $83.00M $46.00M $9.000M $0.00 $0.00 $1.000M $1.000M
YoY Change -15.71% -21.34% -56.11% 110.61% 64.76% -65.98% 24.06% -20.79% 6.1% 33.88% -62.93% 12.22% 20.45% 132.12% 20.38% -6.42% 264.29% 57.14% 81.48% -78.05% 43.86% 106.02% 5.06% -33.61% -23.23% -25.84% 3.98% 1335.71% -83.13% 80.43% 411.11% -100.0% 0.0%
Cash & Equivalents $335.0M $69.00M $27.00M $33.00M $48.00M $246.0M $171.0M $81.00M $78.00M $114.0M $153.0M $190.0M $201.0M $14.00M $82.00M $39.00M $5.000M $0.00 $0.00 $1.000M $1.000M
Short-Term Investments $154.0M $148.3M $144.7M $649.0M $270.0M $141.0M $425.0M $313.0M $584.0M $480.0M $314.0M $1.483B $1.006B $593.0M $280.0M $191.0M $492.0M $127.0M $64.00M $6.000M $0.00 $0.00 $2.000M $1.000M $5.000M $1.000M $19.00M $1.000M $0.00 $1.000M $7.000M $4.000M $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $248.8M $262.9M $173.1M $82.00M $76.00M $66.00M $80.00M $76.00M $62.00M $134.0M $168.0M $163.0M $169.0M $236.0M $127.0M $158.0M $67.00M $22.00M $28.00M $1.000M $5.000M $21.00M $0.00 $3.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -5.36% 51.88% 111.1% 7.89% 15.15% -17.5% 5.26% 22.58% -53.73% -20.24% 3.07% -3.55% -28.39% 85.83% -19.62% 135.82% 204.55% -21.43% 2700.0% -80.0% -76.19% -100.0%
Inventory $1.153B $1.072B $1.151B $1.073B $1.054B $1.052B $1.094B $987.0M $1.005B $1.277B $1.323B $1.255B $976.0M $732.0M $554.0M $437.0M $243.0M $100.0M $115.0M $111.0M $109.0M $39.00M $42.00M $55.00M $52.00M $55.00M $22.00M $30.00M $28.00M $12.00M $10.00M $2.000M $1.000M $1.000M $0.00 $0.00
Prepaid Expenses
Receivables $3.300M $8.000M $7.000M $4.000M $5.000M $20.00M $4.000M $5.000M $8.000M $25.00M $20.00M $24.00M $10.00M $3.000M $16.00M $7.000M $1.000M $38.00M $42.00M $16.00M $14.00M $20.00M $44.00M $55.00M $16.00M $31.00M $12.00M $10.00M $8.000M $1.000M $1.000M $1.000M $0.00 $0.00
Other Receivables $89.70M $77.00M $113.0M $127.0M $80.00M $171.0M $177.0M $188.0M $172.0M $166.0M $186.0M $205.0M $67.00M $2.000M $47.00M $11.00M $1.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.802B $1.853B $1.949B $2.450B $1.825B $1.598B $2.284B $2.081B $2.292B $2.587B $2.406B $3.591B $3.118B $2.663B $1.391B $1.125B $934.0M $293.0M $242.0M $204.0M $402.0M $246.0M $139.0M $156.0M $215.0M $265.0M $247.0M $262.0M $55.00M $105.0M $64.00M $13.00M $2.000M $2.000M $1.000M $1.000M
YoY Change -2.72% -4.94% -20.45% 34.25% 14.21% -30.04% 9.75% -9.21% -11.4% 7.52% -33.0% 15.17% 17.09% 91.45% 23.64% 20.45% 218.77% 21.07% 18.63% -49.25% 63.41% 76.98% -10.9% -27.44% -18.87% 7.29% -5.73% 376.36% -47.62% 64.06% 392.31% 550.0% 0.0% 100.0% 0.0%
Property, Plant & Equipment $7.963B $7.741B $7.618B $7.654B $6.340B $5.519B $4.887B $4.918B $4.594B $5.409B $6.583B $8.968B $8.959B $7.885B $4.990B $4.748B $3.476B $1.331B $1.065B $1.244B $1.010B $330.0M $415.0M $506.0M $633.0M $810.0M $197.0M $253.0M $223.0M $81.00M $86.00M $33.00M $26.00M $26.00M $3.000M $3.000M
YoY Change 2.87% 1.62% -0.47% 20.73% 14.88% 12.93% -0.63% 7.05% -15.07% -17.83% -26.59% 0.1% 13.62% 58.02% 5.1% 36.59% 161.16% 24.98% -14.39% 23.17% 206.06% -20.48% -17.98% -20.06% -21.85% 311.17% -22.13% 13.45% 175.31% -5.81% 160.61% 26.92% 0.0% 766.67% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $61.20M $123.0M $105.3M $131.0M $145.0M $174.0M $212.0M $307.0M $240.0M $268.0M $336.0M $585.0M $582.0M $671.0M $292.0M $186.0M $131.0M $26.00M $21.00M $26.00M $2.000M $12.00M $13.00M $14.00M $20.00M $25.00M $16.00M $17.00M $10.00M $4.000M $3.000M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -50.24% 16.81% -19.62% -9.66% -16.67% -17.92% -30.94% 27.92% -10.45% -20.24% -42.56% 0.52% -13.26% 129.79% 56.99% 41.98% 403.85% 23.81% -19.23% 1200.0% -83.33% -7.69% -7.14% -30.0% -20.0% 56.25% -5.88% 70.0% 150.0% 33.33%
Other Assets $641.2M $535.7M $486.6M $416.0M $437.0M $427.0M $338.0M $365.0M $285.0M $315.0M $445.0M $420.0M $332.0M $166.0M $118.0M $118.0M $173.0M $110.0M $49.00M $31.00M $37.00M $10.00M $11.00M $24.00M $15.00M $15.00M $2.000M $2.000M $1.000M $1.000M $2.000M $1.000M $2.000M $0.00 $12.00M $12.00M
YoY Change 19.69% 10.09% 16.97% -4.81% 2.34% 26.33% -7.4% 28.07% -9.52% -29.21% 5.95% 26.51% 100.0% 40.68% 0.0% -31.79% 57.27% 124.49% 58.06% -16.22% 270.0% -9.09% -54.17% 60.0% 0.0% 650.0% 0.0% 100.0% 0.0% -50.0% 100.0% -50.0% -100.0% 0.0%
Total Long-Term Assets $8.741B $8.544B $8.479B $8.483B $7.251B $6.466B $5.873B $5.898B $5.443B $6.364B $7.881B $11.29B $13.39B $15.13B $6.622B $6.263B $5.795B $1.761B $1.456B $1.630B $1.393B $352.0M $439.0M $544.0M $667.0M $850.0M $214.0M $272.0M $233.0M $87.00M $90.00M $34.00M $28.00M $26.00M $15.00M $15.00M
YoY Change 2.31% 0.76% -0.04% 16.99% 12.14% 10.1% -0.42% 8.36% -14.47% -19.25% -30.21% -15.67% -11.51% 128.51% 5.73% 8.08% 229.07% 20.95% -10.67% 17.01% 295.74% -19.82% -19.3% -18.44% -21.53% 297.2% -21.32% 16.74% 167.82% -3.33% 164.71% 21.43% 7.69% 73.33% 0.0%
Total Assets $10.54B $10.40B $10.43B $10.93B $9.076B $8.064B $8.157B $7.979B $7.735B $8.951B $10.29B $14.88B $16.51B $17.80B $8.013B $7.388B $6.729B $2.054B $1.698B $1.834B $1.795B $598.0M $578.0M $700.0M $882.0M $1.115B $461.0M $534.0M $288.0M $192.0M $154.0M $47.00M $30.00M $28.00M $16.00M $16.00M
YoY Change
Accounts Payable $113.7M $119.1M $87.80M $89.00M $89.00M $89.00M $77.00M $87.00M $75.00M $87.00M $118.0M $133.0M $151.0M $151.0M $93.00M $129.0M $89.00M $49.00M $42.00M $146.0M $102.0M $36.00M $31.00M $41.00M $51.00M $49.00M $16.00M $21.00M $22.00M $15.00M $15.00M $1.000M $1.000M $1.000M $0.00 $0.00
YoY Change -4.53% 35.65% -1.35% 0.0% 0.0% 15.58% -11.49% 16.0% -13.79% -26.27% -11.28% -11.92% 0.0% 62.37% -27.91% 44.94% 81.63% 16.67% -71.23% 43.14% 183.33% 16.13% -24.39% -19.61% 4.08% 206.25% -23.81% -4.55% 46.67% 0.0% 1400.0% 0.0% 0.0%
Accrued Expenses $417.8M $430.9M $404.9M $390.0M $380.0M $377.0M $405.0M $378.0M $304.0M $335.0M $426.0M $504.0M $424.0M $258.0M $196.0M $109.0M $123.0M $94.00M $83.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -3.04% 6.42% 3.82% 2.63% 0.8% -6.91% 7.14% 24.34% -9.25% -21.36% -15.48% 18.87% 64.34% 31.63% 79.82% -11.38% 30.85% 13.25%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.000M $3.000M $0.00 $0.00
YoY Change -100.0% -66.67%
Long-Term Debt Due $10.10M $60.50M $59.70M $528.0M $16.00M $0.00 $250.0M $60.00M $60.00M $516.0M $33.00M $48.00M $177.0M $167.0M $76.00M $18.00M $9.000M $6.000M $29.00M $23.00M $33.00M $32.00M $27.00M $25.00M $1.000M $4.000M $3.000M $2.000M $3.000M $2.000M $1.000M $2.000M $2.000M $2.000M
YoY Change -83.31% 1.34% -88.69% 3200.0% -100.0% 316.67% 0.0% -88.37% 1463.64% -31.25% -72.88% 5.99% 119.74% 322.22% 100.0% 50.0% -79.31% 26.09% -30.3% 3.13% 18.52% 8.0% 2400.0% -75.0% 33.33% 50.0% -33.33% 50.0% 100.0% -50.0% 0.0% 0.0%
Total Short-Term Liabilities $685.5M $751.5M $741.4M $1.348B $616.0M $612.0M $585.0M $638.0M $702.0M $604.0M $713.0M $1.310B $796.0M $976.0M $638.0M $552.0M $407.0M $208.0M $178.0M $176.0M $151.0M $74.00M $77.00M $82.00M $91.00M $80.00M $17.00M $25.00M $25.00M $16.00M $18.00M $3.000M $3.000M $6.000M $3.000M $3.000M
YoY Change -8.78% 1.36% -45.0% 118.83% 0.65% 4.62% -8.31% -9.12% 16.23% -15.29% -45.57% 64.57% -18.44% 52.98% 15.58% 35.63% 95.67% 16.85% 1.14% 16.56% 104.05% -3.9% -6.1% -9.89% 13.75% 370.59% -32.0% 0.0% 56.25% -11.11% 500.0% 0.0% -50.0% 100.0% 0.0%
Long-Term Debt $2.250B $2.580B $1.625B $1.471B $1.876B $1.735B $1.733B $1.733B $1.732B $1.998B $2.060B $2.116B $1.600B $426.0M $515.0M $784.0M $488.0M $72.00M $153.0M $240.0M $115.0M $37.00M $59.00M $116.0M $152.0M $172.0M $54.00M $60.00M $9.000M $7.000M $13.00M $10.00M $10.00M $7.000M $12.00M $12.00M
YoY Change -12.79% 58.77% 10.47% -21.59% 8.13% 0.12% 0.0% 0.06% -13.31% -3.01% -2.65% 32.25% 275.59% -17.28% -34.31% 60.66% 577.78% -52.94% -36.25% 108.7% 210.81% -37.29% -49.14% -23.68% -11.63% 218.52% -10.0% 566.67% 28.57% -46.15% 30.0% 0.0% 42.86% -41.67% 0.0%
Other Long-Term Liabilities $972.3M $881.2M $975.3M $964.0M $947.0M $924.0M $965.0M $1.033B $870.0M $988.0M $891.0M $857.0M $763.0M $790.0M $543.0M $587.0M $506.0M $147.0M $148.0M $118.0M $7.000M $52.00M $59.00M $68.00M $69.00M $81.00M $29.00M $27.00M $16.00M $7.000M $3.000M $2.000M $1.000M $0.00 $0.00 $0.00
YoY Change 10.34% -9.65% 1.17% 1.8% 2.49% -4.25% -6.58% 18.74% -11.94% 10.89% 3.97% 12.32% -3.42% 45.49% -7.5% 16.01% 244.22% -0.68% 25.42% 1585.71% -86.54% -11.86% -13.24% -1.45% -14.81% 179.31% 7.41% 68.75% 128.57% 133.33% 50.0% 100.0%
Total Long-Term Liabilities $3.222B $3.461B $2.600B $2.435B $2.823B $2.659B $2.698B $2.766B $2.602B $2.986B $2.951B $2.973B $2.363B $1.216B $1.058B $1.371B $994.0M $219.0M $301.0M $358.0M $122.0M $89.00M $118.0M $184.0M $221.0M $253.0M $83.00M $87.00M $25.00M $14.00M $16.00M $12.00M $11.00M $7.000M $12.00M $12.00M
YoY Change -6.9% 33.11% 6.79% -13.74% 6.17% -1.45% -2.46% 6.3% -12.86% 1.19% -0.74% 25.81% 94.33% 14.93% -22.83% 37.93% 353.88% -27.24% -15.92% 193.44% 37.08% -24.58% -35.87% -16.74% -12.65% 204.82% -4.6% 248.0% 78.57% -12.5% 33.33% 9.09% 57.14% -41.67% 0.0%
Total Liabilities $4.460B $4.573B $3.847B $4.337B $3.758B $3.557B $3.574B $3.834B $3.846B $4.108B $4.273B $5.032B $4.118B $3.264B $2.454B $2.601B $1.881B $571.0M $608.0M $534.0M $425.0M $166.0M $198.0M $270.0M $319.0M $340.0M $107.0M $111.0M $50.00M $31.00M $33.00M $15.00M $13.00M $13.00M $14.00M $14.00M
YoY Change -2.47% 18.86% -11.29% 15.41% 5.65% -0.48% -6.78% -0.31% -6.38% -3.86% -15.08% 22.2% 26.16% 33.01% -5.65% 38.28% 229.42% -6.09% 13.86% 25.65% 156.02% -16.16% -26.67% -15.36% -6.18% 217.76% -3.6% 122.0% 61.29% -6.06% 120.0% 15.38% 0.0% -7.14% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $13.888 Billion

About KINROSS GOLD CORP

Kinross Gold Corp. engages in the production, acquisition, exploration, and development of gold properties. The company is headquartered in Toronto, Ontario. The Company’s projects include Fort Knox, Round Mountain, Bald Mountain, Manh Choh, Paracatu, La Coipa, Lobo-Marte, Tasiast and Great Bear projects. Fort Knox is an open-pit gold mine located near the city of Fairbanks, Alaska. Round Mountain is a long-life, open pit mine located in Nevada. Bald Mountain is an open pit mine with an estimated mineral resource base located in Nevada along the southern extension of the prolific Carlin trend. Manh Choh project is in Alaska, located approximately 400 kilometers southeast of Fort Knox. Paracatu is a long life, cornerstone operation located near the city of Paracatu in Brazil’s Minas Gerais region. The company operates the La Coipa mine in the Atacama region and owns the Lobo-Marte development project, which is located approximately 50 kilometers southeast of La Coipa.

Industry: Gold and Silver Ores Peers: BARRICK GOLD CORP