|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$15.48M
-14.56%
YoY
|
$18.12M
-6.04%
YoY
|
$19.28M
15.84%
YoY
|
$16.64M
-76.56%
YoY
|
$71.00M
-200.84%
YoY
|
| Depreciation, Depletion And Amortization |
$17.04M
7.21%
YoY
|
$15.89M
5.88%
YoY
|
$15.01M
97.98%
YoY
|
$7.581M
110.93%
YoY
|
$3.594M
-22.04%
YoY
|
| Cash From Operating Activities |
$41.54M
6.8%
YoY
|
$38.89M
0.63%
YoY
|
$38.65M
75.33%
YoY
|
$22.04M
249.71%
YoY
|
$6.303M
3.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$62.64M
100.44%
YoY
|
$31.25M
-41.23%
YoY
|
$53.17M
43.34%
YoY
|
$37.10M
-5430.03%
YoY
|
-$696.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.458M
-250.45%
YoY
|
-$4.957M
-250.26%
YoY
|
$3.299M
-58.0%
YoY
|
$7.855M
-459.33%
YoY
|
-$2.186M
33.29%
YoY
|
| Cash From Investing Activities |
-$55.18M
52.4%
YoY
|
-$36.21M
-27.4%
YoY
|
-$49.87M
70.56%
YoY
|
-$29.24M
914.64%
YoY
|
-$2.882M
75.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$194.0K
321.74%
YoY
|
$46.00K
666.67%
YoY
|
$6.000K
-96.27%
YoY
|
$161.0K
-97.5%
YoY
|
$6.438M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.13M
1066.25%
YoY
|
$1.040M
-90.36%
YoY
|
$10.79M
1070.07%
YoY
|
$922.0K
-69.01%
YoY
|
$2.975M
-144.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$41.54M
6.8%
YoY
|
$38.89M
0.63%
YoY
|
$38.65M
75.33%
YoY
|
$22.04M
249.71%
YoY
|
$6.303M
3.16%
YoY
|
| Cash From Investing Activities |
-$55.18M
52.4%
YoY
|
-$36.21M
-27.4%
YoY
|
-$49.87M
70.56%
YoY
|
-$29.24M
914.64%
YoY
|
-$2.882M
75.73%
YoY
|
| Cash From Financing Activities |
$12.13M
1066.25%
YoY
|
$1.040M
-90.36%
YoY
|
$10.79M
1070.07%
YoY
|
$922.0K
-69.01%
YoY
|
$2.975M
-144.8%
YoY
|
| Net Change In Cash |
-$1.517M
-140.77%
YoY
|
$3.721M
-947.61%
YoY
|
-$439.0K
-93.01%
YoY
|
-$6.278M
-198.16%
YoY
|
$6.396M
-394.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$41.54M
6.8%
YoY
|
$38.89M
0.63%
YoY
|
$38.65M
75.33%
YoY
|
$22.04M
249.71%
YoY
|
$6.303M
3.16%
YoY
|
| Capital Expenditures |
$62.64M
100.44%
YoY
|
$31.25M
-41.23%
YoY
|
$53.17M
43.34%
YoY
|
$37.10M
-5430.03%
YoY
|
-$696.0K
N/A
|
| Free Cash Flow |
-$21.10M
-376.3%
YoY
|
$7.638M
-152.58%
YoY
|
-$14.53M
-3.51%
YoY
|
-$15.06M
-315.1%
YoY
|
$6.999M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.261M
-42.21%
YoY
|
$3.598M
-28.98%
YoY
|
$2.853M
-29.75%
YoY
|
$5.765M
72.35%
YoY
|
$5.643M
17.64%
YoY
|
$5.066M
118.36%
YoY
|
$4.061M
-4.85%
YoY
|
$3.345M
-57.64%
YoY
|
$4.797M
71.75%
YoY
|
$2.320M
-75.05%
YoY
|
$4.268M
-39.09%
YoY
|
$7.896M
-421.5%
YoY
|
$2.793M
-96.14%
YoY
|
$9.299M
1429.44%
YoY
|
$7.007M
-594.15%
YoY
|
-$2.456M
363.4%
YoY
|
$72.34M
-6798.15%
YoY
|
$608.0K
-198.06%
YoY
|
-$1.418M
-36.13%
YoY
|
-$530.0K
-99.2%
YoY
|
| Depreciation, Depletion And Amortization |
$4.904M
4.63%
YoY
|
$4.555M
26.14%
YoY
|
$3.516M
-4.97%
YoY
|
$4.063M
4.34%
YoY
|
$4.687M
33.57%
YoY
|
$3.611M
-4.72%
YoY
|
$3.700M
9.63%
YoY
|
$3.894M
-10.24%
YoY
|
$3.509M
40.64%
YoY
|
$3.790M
103.76%
YoY
|
$3.375M
61.72%
YoY
|
$4.338M
280.86%
YoY
|
$2.495M
172.68%
YoY
|
$1.860M
112.81%
YoY
|
$2.087M
133.18%
YoY
|
$1.139M
25.16%
YoY
|
$915.0K
-6.63%
YoY
|
$874.0K
-21.96%
YoY
|
$895.0K
-22.17%
YoY
|
$910.0K
-33.09%
YoY
|
| Cash From Operating Activities |
$12.36M
22.46%
YoY
|
$6.681M
-43.3%
YoY
|
$9.487M
29.64%
YoY
|
$13.01M
34.16%
YoY
|
$10.09M
1.16%
YoY
|
$11.78M
22.36%
YoY
|
$7.318M
21.7%
YoY
|
$9.695M
-25.59%
YoY
|
$9.977M
63.61%
YoY
|
$9.630M
50.78%
YoY
|
$6.013M
-27.68%
YoY
|
$13.03M
948.19%
YoY
|
$6.098M
236.53%
YoY
|
$6.387M
332.14%
YoY
|
$8.314M
402.96%
YoY
|
$1.243M
-8.6%
YoY
|
$1.812M
24.11%
YoY
|
$1.478M
-12.02%
YoY
|
$1.653M
57.43%
YoY
|
$1.360M
-29.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.42M
89.77%
YoY
|
$17.37M
77.27%
YoY
|
$16.90M
162.92%
YoY
|
$9.953M
87.09%
YoY
|
$9.706M
-39.31%
YoY
|
$9.798M
-43.2%
YoY
|
$6.427M
-59.17%
YoY
|
$5.320M
27.03%
YoY
|
$15.99M
-6.93%
YoY
|
$17.25M
-449.19%
YoY
|
$15.74M
-307.9%
YoY
|
$4.188M
-156.59%
YoY
|
$17.18M
-3174.06%
YoY
|
-$4.940M
10410.64%
YoY
|
-$7.572M
12520.0%
YoY
|
-$7.401M
24570.0%
YoY
|
-$559.0K
N/A
|
-$47.00K
N/A
|
-$60.00K
N/A
|
-$30.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.439M
158.18%
YoY
|
-$4.007M
-265.1%
YoY
|
$4.092M
-207.06%
YoY
|
$3.934M
-180.38%
YoY
|
$1.332M
118.72%
YoY
|
$2.427M
73.36%
YoY
|
-$3.822M
-153.06%
YoY
|
-$4.894M
-17.3%
YoY
|
$609.0K
-88.62%
YoY
|
$1.400M
122.93%
YoY
|
$7.203M
-1246.97%
YoY
|
-$5.918M
-336.25%
YoY
|
$5.350M
-1324.26%
YoY
|
$628.0K
-190.62%
YoY
|
-$628.0K
19.39%
YoY
|
$2.505M
-572.64%
YoY
|
-$437.0K
-60.63%
YoY
|
-$693.0K
395.0%
YoY
|
-$526.0K
209.41%
YoY
|
-$530.0K
140.91%
YoY
|
| Cash From Investing Activities |
-$14.98M
78.89%
YoY
|
-$21.38M
190.0%
YoY
|
-$12.81M
24.95%
YoY
|
-$6.019M
-41.07%
YoY
|
-$8.374M
-45.57%
YoY
|
-$7.371M
-53.47%
YoY
|
-$10.25M
20.03%
YoY
|
-$10.21M
1.07%
YoY
|
-$15.38M
30.0%
YoY
|
-$15.84M
267.35%
YoY
|
-$8.539M
4.13%
YoY
|
-$10.11M
106.41%
YoY
|
-$11.83M
1088.15%
YoY
|
-$4.312M
482.7%
YoY
|
-$8.200M
1299.32%
YoY
|
-$4.896M
774.29%
YoY
|
-$996.0K
-10.27%
YoY
|
-$740.0K
428.57%
YoY
|
-$586.0K
244.71%
YoY
|
-$560.0K
154.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$54.00K
2600.0%
YoY
|
$0.00
N/A
|
$55.00K
25.0%
YoY
|
$85.00K
N/A
|
$2.000K
-150.0%
YoY
|
$0.00
N/A
|
$44.00K
N/A
|
N/A
N/A
|
-$4.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$6.000K
-96.27%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$161.0K
N/A
|
$6.438M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.466M
151.38%
YoY
|
$14.52M
-534.25%
YoY
|
$1.570M
-6.55%
YoY
|
-$6.424M
-473.05%
YoY
|
$981.0K
-82.19%
YoY
|
-$3.343M
-157.94%
YoY
|
$1.680M
-660.0%
YoY
|
$1.722M
-1011.11%
YoY
|
$5.508M
190.66%
YoY
|
$5.770M
-6888.24%
YoY
|
-$300.0K
7.14%
YoY
|
-$189.0K
-68.91%
YoY
|
$1.895M
-69.04%
YoY
|
-$85.00K
-91.94%
YoY
|
-$280.0K
-74.55%
YoY
|
-$608.0K
-38.59%
YoY
|
$6.120M
-820.0%
YoY
|
-$1.055M
-30.13%
YoY
|
-$1.100M
-66.05%
YoY
|
-$990.0K
-4.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.36M
22.46%
YoY
|
$6.681M
-43.3%
YoY
|
$9.487M
29.64%
YoY
|
$13.01M
34.16%
YoY
|
$10.09M
1.16%
YoY
|
$11.78M
22.36%
YoY
|
$7.318M
21.7%
YoY
|
$9.695M
-25.59%
YoY
|
$9.977M
63.61%
YoY
|
$9.630M
50.78%
YoY
|
$6.013M
-27.68%
YoY
|
$13.03M
948.19%
YoY
|
$6.098M
236.53%
YoY
|
$6.387M
332.14%
YoY
|
$8.314M
402.96%
YoY
|
$1.243M
-8.6%
YoY
|
$1.812M
24.11%
YoY
|
$1.478M
-12.02%
YoY
|
$1.653M
57.43%
YoY
|
$1.360M
-29.17%
YoY
|
| Cash From Investing Activities |
-$14.98M
78.89%
YoY
|
-$21.38M
190.0%
YoY
|
-$12.81M
24.95%
YoY
|
-$6.019M
-41.07%
YoY
|
-$8.374M
-45.57%
YoY
|
-$7.371M
-53.47%
YoY
|
-$10.25M
20.03%
YoY
|
-$10.21M
1.07%
YoY
|
-$15.38M
30.0%
YoY
|
-$15.84M
267.35%
YoY
|
-$8.539M
4.13%
YoY
|
-$10.11M
106.41%
YoY
|
-$11.83M
1088.15%
YoY
|
-$4.312M
482.7%
YoY
|
-$8.200M
1299.32%
YoY
|
-$4.896M
774.29%
YoY
|
-$996.0K
-10.27%
YoY
|
-$740.0K
428.57%
YoY
|
-$586.0K
244.71%
YoY
|
-$560.0K
154.55%
YoY
|
| Cash From Financing Activities |
$2.466M
151.38%
YoY
|
$14.52M
-534.25%
YoY
|
$1.570M
-6.55%
YoY
|
-$6.424M
-473.05%
YoY
|
$981.0K
-82.19%
YoY
|
-$3.343M
-157.94%
YoY
|
$1.680M
-660.0%
YoY
|
$1.722M
-1011.11%
YoY
|
$5.508M
190.66%
YoY
|
$5.770M
-6888.24%
YoY
|
-$300.0K
7.14%
YoY
|
-$189.0K
-68.91%
YoY
|
$1.895M
-69.04%
YoY
|
-$85.00K
-91.94%
YoY
|
-$280.0K
-74.55%
YoY
|
-$608.0K
-38.59%
YoY
|
$6.120M
-820.0%
YoY
|
-$1.055M
-30.13%
YoY
|
-$1.100M
-66.05%
YoY
|
-$990.0K
-4.81%
YoY
|
| Net Change In Cash |
-$154.0K
-105.7%
YoY
|
-$178.0K
-116.65%
YoY
|
-$1.749M
39.81%
YoY
|
$564.0K
-53.12%
YoY
|
$2.700M
2573.27%
YoY
|
$1.069M
-342.95%
YoY
|
-$1.251M
-55.73%
YoY
|
$1.203M
-56.0%
YoY
|
$101.0K
-102.63%
YoY
|
-$440.0K
-122.11%
YoY
|
-$2.826M
1602.41%
YoY
|
$2.734M
-164.16%
YoY
|
-$3.841M
-155.38%
YoY
|
$1.990M
-727.76%
YoY
|
-$166.0K
403.03%
YoY
|
-$4.261M
2142.63%
YoY
|
$6.936M
-1487.2%
YoY
|
-$317.0K
-1156.67%
YoY
|
-$33.00K
-98.6%
YoY
|
-$190.0K
-128.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.36M
22.46%
YoY
|
$6.681M
-43.3%
YoY
|
$9.487M
29.64%
YoY
|
$13.01M
34.16%
YoY
|
$10.09M
1.16%
YoY
|
$11.78M
22.36%
YoY
|
$7.318M
21.7%
YoY
|
$9.695M
-25.59%
YoY
|
$9.977M
63.61%
YoY
|
$9.630M
50.78%
YoY
|
$6.013M
-27.68%
YoY
|
$13.03M
948.19%
YoY
|
$6.098M
236.53%
YoY
|
$6.387M
332.14%
YoY
|
$8.314M
402.96%
YoY
|
$1.243M
-8.6%
YoY
|
$1.812M
24.11%
YoY
|
$1.478M
-12.02%
YoY
|
$1.653M
57.43%
YoY
|
$1.360M
-29.17%
YoY
|
| Capital Expenditures |
$18.42M
89.77%
YoY
|
$17.37M
77.27%
YoY
|
$16.90M
162.92%
YoY
|
$9.953M
87.09%
YoY
|
$9.706M
-39.31%
YoY
|
$9.798M
-43.2%
YoY
|
$6.427M
-59.17%
YoY
|
$5.320M
27.03%
YoY
|
$15.99M
-6.93%
YoY
|
$17.25M
-449.19%
YoY
|
$15.74M
-307.9%
YoY
|
$4.188M
-156.59%
YoY
|
$17.18M
-3174.06%
YoY
|
-$4.940M
10410.64%
YoY
|
-$7.572M
12520.0%
YoY
|
-$7.401M
24570.0%
YoY
|
-$559.0K
N/A
|
-$47.00K
N/A
|
-$60.00K
N/A
|
-$30.00K
N/A
|
| Free Cash Flow |
-$6.059M
-1665.63%
YoY
|
-$10.69M
-638.44%
YoY
|
-$7.411M
-931.76%
YoY
|
$3.054M
-30.19%
YoY
|
$387.0K
-106.43%
YoY
|
$1.985M
-126.05%
YoY
|
$891.0K
-109.16%
YoY
|
$4.375M
-50.51%
YoY
|
-$6.016M
-45.73%
YoY
|
-$7.620M
-167.27%
YoY
|
-$9.729M
-161.24%
YoY
|
$8.841M
2.28%
YoY
|
-$11.09M
-567.57%
YoY
|
$11.33M
642.75%
YoY
|
$15.89M
827.38%
YoY
|
$8.644M
521.87%
YoY
|
$2.371M
N/A
|
$1.525M
N/A
|
$1.713M
N/A
|
$1.390M
-27.6%
YoY
|
Loading...