2018 Q4 Form 10-K Financial Statement

#000147793221004952 Filed on July 28, 2021

View on sec.gov

Income Statement

Concept 2018 Q4 2018 2017 Q4
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $15.39K $84.87K $6.150K
YoY Change 150.24% 5.47% 50.37%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $15.39K $84.87K -$12.16K
YoY Change -226.56% 5.47% -397.31%
Operating Profit -$84.87K
YoY Change 5.47%
Interest Expense -$9.950K $0.00 -$500.00
YoY Change 1890.0% -100.0% -69.33%
% of Operating Profit
Other Income/Expense, Net $0.00 -$527.1K $0.00
YoY Change 6868.0% -100.0%
Pretax Income -$25.34K -$612.0K $11.66K
YoY Change -317.32% 595.21% -189.21%
Income Tax $0.00 $0.00
% Of Pretax Income 0.0%
Net Earnings -$25.34K -$612.0K $11.66K
YoY Change -317.32% 595.19% -189.21%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$1.741K -$42.34K $886.60
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q4 2018 2017 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.249K $6.250K $81.08K
YoY Change -92.29% -92.29% 50573.13%
Cash & Equivalents $0.00 $77.00
Short-Term Investments $6.249K $6.250K $81.00K
Other Short-Term Assets $0.00 $0.00 $66.31K
YoY Change -100.0% -100.0%
Inventory
Prepaid Expenses $0.00 $66.31K
Receivables
Other Receivables
Total Short-Term Assets $6.249K $6.250K $147.4K
YoY Change -95.76% -95.76% 92018.13%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $0.00 $0.00 $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $6.249K $6.250K $147.4K
Total Long-Term Assets $0.00 $0.00 $0.00
Total Assets $6.249K $6.250K $147.4K
YoY Change -95.76% -95.76% 92018.13%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.700K $5.700K
YoY Change 8.57%
Accrued Expenses $8.000K $8.000K $1.000K
YoY Change 700.0% 700.0% -83.42%
Deferred Revenue
YoY Change
Short-Term Debt $5.780K $5.780K $26.90K
YoY Change -78.51% -78.51% -48.35%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $19.48K $19.48K $33.15K
YoY Change -41.25% -41.24% -51.65%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $19.48K $19.48K $33.15K
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $19.48K $19.48K $33.15K
YoY Change -41.24% -41.24% -51.65%
SHAREHOLDERS EQUITY
Retained Earnings -$1.320M -$708.3K
YoY Change 86.41%
Common Stock $14.55K $14.17K
YoY Change 2.73%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$13.23K -$13.23K $114.2K
YoY Change
Total Liabilities & Shareholders Equity $6.249K $6.250K $147.4K
YoY Change -95.76% -95.76% 92018.13%

Cashflow Statement

Concept 2018 Q4 2018 2017 Q4
OPERATING ACTIVITIES
Net Income -$25.34K -$612.0K $11.66K
YoY Change -317.32% 595.19% -189.21%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$5.770K -$7.103K -$4.980K
YoY Change 15.86% -57.54% -23.74%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 5.780K $7.026K 4.980K
YoY Change 16.06% -57.8% -22.67%
NET CHANGE
Cash From Operating Activities -5.770K -$7.103K -4.980K
Cash From Investing Activities
Cash From Financing Activities 5.780K $7.026K 4.980K
Net Change In Cash 10.00 -$77.00 0.000000000003638
YoY Change 274877906943875.0% -1.28% -100.0%
FREE CASH FLOW
Cash From Operating Activities -$5.770K -$7.103K -$4.980K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q4 us-gaap Marketable Securities
MarketableSecurities
81000 USD
CY2018Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
0 USD
CY2021Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
14396323 shares
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
77 USD
CY2018Q4 us-gaap Marketable Securities
MarketableSecurities
6249 USD
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
66312 USD
CY2018Q4 us-gaap Assets Current
AssetsCurrent
6249 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
147389 USD
CY2018Q4 us-gaap Assets
Assets
6249 USD
CY2017Q4 us-gaap Assets
Assets
147389 USD
CY2018Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
5700 USD
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
5250 USD
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
8000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1000 USD
CY2018Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
5776 USD
CY2017Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
26901 USD
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
19476 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
33151 USD
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000 shares
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14553465 shares
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
14553 USD
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
14166 USD
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1292474 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
808332 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1320254 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-708260 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
-13227 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
114238 USD
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6249 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
147389 USD
CY2018 us-gaap Revenues
Revenues
0 USD
CY2017 us-gaap Revenues
Revenues
0 USD
CY2018 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
18553 USD
CY2017 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
22779 USD
CY2018 kgnr Consulting Expenses
ConsultingExpenses
66312 USD
CY2017 kgnr Consulting Expenses
ConsultingExpenses
57688 USD
CY2018 us-gaap Operating Expenses
OperatingExpenses
84865 USD
CY2017 us-gaap Operating Expenses
OperatingExpenses
80467 USD
CY2018 us-gaap Operating Income Loss
OperatingIncomeLoss
-84865 USD
CY2017 us-gaap Operating Income Loss
OperatingIncomeLoss
-80467 USD
CY2018 us-gaap Interest Expense
InterestExpense
0 USD
CY2017 us-gaap Interest Expense
InterestExpense
5395 USD
CY2018 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 USD
CY2017 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2170 USD
CY2018 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-452378 USD
CY2017 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2018 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-74751 USD
CY2017 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
0 USD
CY2018 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-527129 USD
CY2017 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-7565 USD
CY2018 us-gaap Net Income Loss
NetIncomeLoss
-611994 USD
CY2017 us-gaap Net Income Loss
NetIncomeLoss
-88032 USD
CY2018 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.04
CY2017 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
CY2018 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
14453639 shares
CY2017 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
11217085 shares
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
-68405 USD
CY2017 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
124000 USD
CY2017 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
65675 USD
CY2017 us-gaap Net Income Loss
NetIncomeLoss
-88032 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
114238 USD
CY2018 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
484529 USD
CY2018 us-gaap Net Income Loss
NetIncomeLoss
-611994 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
-13227 USD
CY2018 us-gaap Net Income Loss
NetIncomeLoss
-611994 USD
CY2017 us-gaap Net Income Loss
NetIncomeLoss
-88032 USD
CY2018 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 USD
CY2017 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2170 USD
CY2018 kgnr Interest Expense Converted To Common Stock
InterestExpenseConvertedToCommonStock
0 USD
CY2017 kgnr Interest Expense Converted To Common Stock
InterestExpenseConvertedToCommonStock
5395 USD
CY2018 kgnr Issuance Of Common Stock For Services
IssuanceOfCommonStockForServices
0 USD
CY2017 kgnr Issuance Of Common Stock For Services
IssuanceOfCommonStockForServices
57688 USD
CY2018 kgnr Unrealized Loss On Marketable Securities
UnrealizedLossOnMarketableSecurities
74751 USD
CY2017 kgnr Unrealized Loss On Marketable Securities
UnrealizedLossOnMarketableSecurities
0 USD
CY2018 kgnr Loss On Settlement Of Debt Related Party
LossOnSettlementOfDebtRelatedParty
452378 USD
CY2017 kgnr Loss On Settlement Of Debt Related Party
LossOnSettlementOfDebtRelatedParty
0 USD
CY2018 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
66312 USD
CY2017 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
0 USD
CY2018 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
450 USD
CY2017 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
5050 USD
CY2018 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
11000 USD
CY2017 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1000 USD
CY2018 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-7103 USD
CY2017 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-16729 USD
CY2018 us-gaap Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
7026 USD
CY2017 us-gaap Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
16651 USD
CY2018 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
7026 USD
CY2017 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
16651 USD
CY2018 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-77 USD
CY2017 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-78 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
77 USD
CY2017 kgnr Stock Issued For Prepaid Consulting Services
StockIssuedForPrepaidConsultingServices
66312 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
155 USD
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
77 USD
CY2018 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
CY2017 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
CY2018 us-gaap Interest Paid Net
InterestPaidNet
0 USD
CY2017 us-gaap Interest Paid Net
InterestPaidNet
0 USD
CY2018 kgnr Stock Issued For Debt To Related Party
StockIssuedForDebtToRelatedParty
484529 USD
CY2017 kgnr Stock Issued For Debt To Related Party
StockIssuedForDebtToRelatedParty
0 USD
CY2018 kgnr Stock Issued For Prepaid Consulting Services
StockIssuedForPrepaidConsultingServices
0 USD
CY2017 kgnr Stock Issued For Acquisition Of Investment
StockIssuedForAcquisitionOfInvestment
81000 USD
CY2017 kgnr Dfgg
dfgg
65675 USD
CY2017 us-gaap Legal Fees
LegalFees
57688 USD
CY2018 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-7103 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1320254 USD
CY2018 us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain expenses during the reporting period. Actual results could differ from these good faith estimates and judgments. </p>
CY2017Q2 us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
30000 shares
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
8000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1000 USD
CY2018Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
5776 USD
CY2017 us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
3283700 shares
CY2017 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
54252 USD
CY2017 us-gaap Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
11423 USD
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14553465 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14165842 shares
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2018 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-128519 USD
CY2017 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-4784 USD
CY2018 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
128519 USD
CY2017 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
4784 USD
CY2018 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2017 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2018Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
156734 USD
CY2017Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
28215 USD
CY2018Q4 kgnr Deferred Tax Asset Valuation Allowances
DeferredTaxAssetValuationAllowances
-156734 USD
CY2017Q4 kgnr Deferred Tax Asset Valuation Allowances
DeferredTaxAssetValuationAllowances
-28215 USD
CY2018Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 USD
CY2017Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 USD
CY2018 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
1 pure
CY2018Q4 kgnr Deferred Tax Asset Valuation Allowance
DeferredTaxAssetValuationAllowance
156734 USD
CY2017Q4 kgnr Deferred Tax Asset Valuation Allowance
DeferredTaxAssetValuationAllowance
28215 USD

Files In Submission

Name View Source Status
0001477932-21-004952-index-headers.html Edgar Link pending
0001477932-21-004952-index.html Edgar Link pending
0001477932-21-004952.txt Edgar Link pending
0001477932-21-004952-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
kgnr-20181130.xsd Edgar Link pending
kgnr-20181130_cal.xml Edgar Link unprocessable
kgnr-20181130_def.xml Edgar Link unprocessable
kgnr-20181130_lab.xml Edgar Link unprocessable
kgnr-20181130_pre.xml Edgar Link unprocessable
kgnr_10k.htm Edgar Link pending
kgnr_10kimg1.jpg Edgar Link pending
kgnr_10kimg2.jpg Edgar Link pending
kgnr_10kimg3.jpg Edgar Link pending
kgnr_10kimg4.jpg Edgar Link pending
kgnr_10kimg5.jpg Edgar Link pending
kgnr_10kimg7.jpg Edgar Link pending
kgnr_10kimg8.jpg Edgar Link pending
kgnr_10k_htm.xml Edgar Link completed
kgnr_ex311.htm Edgar Link pending
kgnr_ex312.htm Edgar Link pending
kgnr_ex321.htm Edgar Link pending
kgnr_ex322.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending