2025 Q1 Form 10-K Financial Statement
#000147793225000026 Filed on January 03, 2025
Income Statement
Concept | 2025 Q1 | 2024 Q4 | 2024 |
---|---|---|---|
Revenue | $41.06K | ||
YoY Change | 156.59% | ||
Cost Of Revenue | $14.00K | ||
YoY Change | |||
Gross Profit | $27.06K | ||
YoY Change | 69.09% | ||
Gross Profit Margin | 65.9% | ||
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $6.653K | ||
YoY Change | 1041.17% | ||
% of Gross Profit | 24.59% | ||
Operating Expenses | $61.35K | ||
YoY Change | 282.31% | ||
Operating Profit | -$34.30K | ||
YoY Change | 72868.09% | ||
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | |||
YoY Change | |||
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$34.30K | ||
YoY Change | 72868.09% | ||
Net Earnings / Revenue | -83.53% | ||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | |||
COMMON SHARES | |||
Basic Shares Outstanding | 8.092M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2025 Q1 | 2024 Q4 | 2024 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $1.097K | ||
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | $18.05K | ||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $19.15K | ||
YoY Change | -35.7% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $17.39K | ||
YoY Change | 496.3% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $19.15K | ||
Total Long-Term Assets | $17.39K | ||
Total Assets | $36.54K | ||
YoY Change | 11.76% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.398K | ||
YoY Change | -44.9% | ||
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | |||
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $32.41K | ||
YoY Change | 217.51% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | |||
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | |||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $32.41K | ||
Total Long-Term Liabilities | |||
Total Liabilities | |||
YoY Change | |||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$43.71K | ||
YoY Change | 364.38% | ||
Common Stock | $8.092K | ||
YoY Change | 10.93% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $4.133K | ||
YoY Change | |||
Total Liabilities & Shareholders Equity | $36.54K | ||
YoY Change | 11.76% |
Cashflow Statement
Concept | 2025 Q1 | 2024 Q4 | 2024 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$34.30K | ||
YoY Change | 72868.09% | ||
Depreciation, Depletion And Amortization | $6.653K | ||
YoY Change | 1041.17% | ||
Cash From Operating Activities | -$23.13K | ||
YoY Change | 107.89% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$21.13K | ||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $15.94K | ||
YoY Change | -38.46% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $28.58K | ||
YoY Change | 10.35% | ||
NET CHANGE | |||
Cash From Operating Activities | -$23.13K | ||
Cash From Investing Activities | -$21.13K | ||
Cash From Financing Activities | $28.58K | ||
Net Change In Cash | -$15.68K | ||
YoY Change | -206.15% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$23.13K | ||
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001909770 | |
CY2024 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2024 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--10-31 | |
CY2024 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2024 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2025Q1 | dei |
Entity Public Float
EntityPublicFloat
|
0 | usd |
CY2024 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7295000 | shares |
CY2024 | dei |
Document Type
DocumentType
|
10-K | |
CY2024 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2024 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-10-31 | |
CY2024 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2024 | dei |
Entity File Number
EntityFileNumber
|
333-263020 | |
CY2024 | dei |
Entity Registrant Name
EntityRegistrantName
|
KHEOBA CORP. | |
CY2024 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2024 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
98-1636812 | |
CY2024 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
Petonal el Cerezo 8 | |
CY2024 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
2A Los Realejos | |
CY2024 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
38410 | |
CY2024 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Tenerife | |
CY2024 | dei |
Entity Address Country
EntityAddressCountry
|
ES | |
CY2024 | dei |
City Area Code
CityAreaCode
|
702 | |
CY2024 | dei |
Local Phone Number
LocalPhoneNumber
|
920-3738 | |
CY2024 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2024 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2024 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2024 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2024 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2024 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2024 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2024 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | |
CY2024 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2025Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
8092000 | shares |
CY2024 | dei |
Auditor Name
AuditorName
|
Fruci & Associates II, PLLC | |
CY2024 | dei |
Auditor Firm
AuditorFirmId
|
5525 | |
CY2024 | dei |
Auditor Location
AuditorLocation
|
Spokane, Washington | |
CY2024Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1097 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16778 | usd |
CY2024Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
18050 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
13000 | usd |
CY2024Q4 | us-gaap |
Assets Current
AssetsCurrent
|
19147 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
29778 | usd |
CY2024Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
9750 | usd |
CY2023Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
0 | usd |
CY2024Q4 | kheo |
Capitalized Computer Website Net
CapitalizedComputerWebsiteNet
|
7644 | usd |
CY2023Q4 | kheo |
Capitalized Computer Website Net
CapitalizedComputerWebsiteNet
|
2917 | usd |
CY2024Q4 | us-gaap |
Assets
Assets
|
36541 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
32695 | usd |
CY2024Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1398 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2537 | usd |
CY2024Q4 | kheo |
Accounts Payable Related Party Current
AccountsPayableRelatedPartyCurrent
|
14000 | usd |
CY2023Q4 | kheo |
Accounts Payable Related Party Current
AccountsPayableRelatedPartyCurrent
|
0 | usd |
CY2024Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
3300 | usd |
CY2024Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
12945 | usd |
CY2023Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
0 | usd |
CY2024Q4 | kheo |
Due To Related Party Current
DueToRelatedPartyCurrent
|
4065 | usd |
CY2023Q4 | kheo |
Due To Related Party Current
DueToRelatedPartyCurrent
|
4370 | usd |
CY2024Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
32408 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10207 | usd |
CY2024Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2024Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7295000 | shares |
CY2024Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
8092 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7295 | usd |
CY2024Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
39748 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
24605 | usd |
CY2024Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-43707 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-9412 | usd |
CY2024Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4133 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22488 | usd |
CY2024Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
36541 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
32695 | usd |
CY2024 | us-gaap |
Revenues
Revenues
|
41055 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
16000 | usd |
CY2024 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
14000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd |
CY2024 | us-gaap |
Gross Profit
GrossProfit
|
27055 | usd |
CY2023 | us-gaap |
Gross Profit
GrossProfit
|
16000 | usd |
CY2024 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12864 | usd |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1583 | usd |
CY2024 | us-gaap |
Professional Fees
ProfessionalFees
|
48486 | usd |
CY2023 | us-gaap |
Professional Fees
ProfessionalFees
|
14464 | usd |
CY2024 | us-gaap |
Operating Expenses
OperatingExpenses
|
61350 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
16047 | usd |
CY2024 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-34295 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-47 | usd |
CY2024 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2024 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-34295 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-47 | usd |
CY2024 | kheo |
Basic And Diluted Earnings Per Share
BasicAndDilutedEarningsPerShare
|
-0.00 | |
CY2023 | kheo |
Basic And Diluted Earnings Per Share
BasicAndDilutedEarningsPerShare
|
-0.00 | |
CY2024 | kheo |
Basic And Diliuted Weighted Average Number Of Shares Outstanding
BasicAndDiliutedWeightedAverageNumberOfSharesOutstanding
|
8067182 | shares |
CY2023 | kheo |
Basic And Diliuted Weighted Average Number Of Shares Outstanding
BasicAndDiliutedWeightedAverageNumberOfSharesOutstanding
|
6088232 | shares |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3365 | usd |
CY2023 | kheo |
Common Shares Issued For Cash Amount
CommonSharesIssuedForCashAmount
|
25900 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-47 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22488 | usd |
CY2024 | kheo |
Common Shares Issued For Cash Amount
CommonSharesIssuedForCashAmount
|
15940 | usd |
CY2024 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-34295 | usd |
CY2024Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4133 | usd |
CY2024 | us-gaap |
Profit Loss
ProfitLoss
|
34295 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
47 | usd |
CY2024 | us-gaap |
Depreciation
Depreciation
|
6653 | usd |
CY2023 | us-gaap |
Depreciation
Depreciation
|
583 | usd |
CY2024 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-3300 | usd |
CY2023 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
3300 | usd |
CY2024 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
5050 | usd |
CY2023 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
13000 | usd |
CY2024 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
14000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd |
CY2023 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | usd |
CY2024 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-305 | usd |
CY2023 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
0 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
0 | usd |
CY2024 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd |
CY2023 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd |
CY2024Q4 | us-gaap |
Retained Earnings Unappropriated
RetainedEarningsUnappropriated
|
-43707 | usd |
CY2024 | us-gaap |
Revenues
Revenues
|
41055 | usd |
CY2024 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> | |
CY2024Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
3300 | usd |
CY2024Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7295000 | shares |
CY2023 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-9412 | usd |
CY2024 | us-gaap |
Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
|
0 | usd |
CY2024Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
9178 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
1977 | usd |
CY2024Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
9178 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
1977 | usd |
CY2024Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | usd |
CY2024Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
43707 | usd |
CY2024Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8092000 | shares |
CY2024 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1140 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1963 | usd |
CY2024 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-23132 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-11127 | usd |
CY2024 | us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
13000 | usd |
CY2023 | us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
0 | usd |
CY2024 | kheo |
Payments For Website Development Costs
PaymentsForWebsiteDevelopmentCosts
|
8130 | usd |
CY2023 | kheo |
Payments For Website Development Costs
PaymentsForWebsiteDevelopmentCosts
|
0 | usd |
CY2024 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-21130 | usd |
CY2023 | us-gaap |
Interest Paid
InterestPaid
|
0 | usd |
CY2024 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
12945 | usd |
CY2024 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
15940 | usd |
CY2023 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
25900 | usd |
CY2024 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
28580 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
25900 | usd |
CY2024 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-15682 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
14773 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
16778 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2005 | usd |
CY2024Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1097 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
16778 | usd |
CY2024Q4 | kheo |
Related Party Loan Liabilities Transaction Amount
RelatedPartyLoanLiabilitiesTransactionAmount
|
4065 | usd |
CY2024Q4 | kheo |
Related Party Loan Liabilities Transaction Amount
RelatedPartyLoanLiabilitiesTransactionAmount
|
4065 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
16000 | usd |
CY2024 | us-gaap |
Revenues
Revenues
|
41055 | usd |
CY2024Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
427000 | shares |
CY2023Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
8540 | usd |
CY2023Q3 | us-gaap |
Share Price
SharePrice
|
0.02 | |
CY2023Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
868000 | shares |
CY2023Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
17360 | usd |
CY2023Q4 | us-gaap |
Share Price
SharePrice
|
0.02 | |
CY2023Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
755000 | shares |
CY2023Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
15100 | usd |
CY2023Q4 | us-gaap |
Share Price
SharePrice
|
0.02 | |
CY2023Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
42000 | shares |
CY2023Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
840 | usd |
CY2023Q4 | us-gaap |
Share Price
SharePrice
|
0.02 | |
CY2024Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8092000 | shares |
CY2024 | us-gaap |
Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
|
43707 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
|
9412 | usd |
CY2024 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-43707 | usd |
CY2023 | us-gaap |
Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
|
0 | usd |