|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$39.65M
4.83%
YoY
|
-$37.82M
80.33%
YoY
|
-$20.97M
-1767.25%
YoY
|
$1.258M
-107.74%
YoY
|
-$16.26M
-50.64%
YoY
|
| Depreciation, Depletion And Amortization |
$21.12M
10.69%
YoY
|
$19.08M
9.75%
YoY
|
$17.39M
32.72%
YoY
|
$13.10M
22.65%
YoY
|
$10.68M
33.33%
YoY
|
| Cash From Operating Activities |
-$4.851M
-82.07%
YoY
|
-$27.05M
0.01%
YoY
|
-$27.05M
24.26%
YoY
|
-$21.77M
66.62%
YoY
|
-$13.06M
-29.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.11M
-22.11%
YoY
|
$14.26M
-15.49%
YoY
|
$16.88M
68.26%
YoY
|
$10.03M
23.79%
YoY
|
$8.103M
-22.86%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$20.23M
N/A
|
$0.00
-100.0%
YoY
|
$8.360M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$32.52M
-1960.35%
YoY
|
$1.748M
-97.12%
YoY
|
$60.66M
-158.7%
YoY
|
-$103.3M
-1301.63%
YoY
|
$8.600M
-114.73%
YoY
|
| Cash From Investing Activities |
-$43.63M
231.48%
YoY
|
-$13.16M
-131.58%
YoY
|
$41.68M
-136.76%
YoY
|
-$113.4M
1429.77%
YoY
|
-$7.411M
-89.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$139.3M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.98M
-54.88%
YoY
|
$53.14M
627.78%
YoY
|
$7.301M
-94.63%
YoY
|
$136.0M
2266133.33%
YoY
|
$6.000K
-99.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.851M
-82.07%
YoY
|
-$27.05M
0.01%
YoY
|
-$27.05M
24.26%
YoY
|
-$21.77M
66.62%
YoY
|
-$13.06M
-29.5%
YoY
|
| Cash From Investing Activities |
-$43.63M
231.48%
YoY
|
-$13.16M
-131.58%
YoY
|
$41.68M
-136.76%
YoY
|
-$113.4M
1429.77%
YoY
|
-$7.411M
-89.37%
YoY
|
| Cash From Financing Activities |
$23.98M
-54.88%
YoY
|
$53.14M
627.78%
YoY
|
$7.301M
-94.63%
YoY
|
$136.0M
2266133.33%
YoY
|
$6.000K
-99.99%
YoY
|
| Net Change In Cash |
-$24.51M
-292.2%
YoY
|
$12.75M
-43.5%
YoY
|
$22.57M
1449.79%
YoY
|
$1.456M
-106.89%
YoY
|
-$21.13M
-49.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.851M
-82.07%
YoY
|
-$27.05M
0.01%
YoY
|
-$27.05M
24.26%
YoY
|
-$21.77M
66.62%
YoY
|
-$13.06M
-29.5%
YoY
|
| Capital Expenditures |
$11.11M
-22.11%
YoY
|
$14.26M
-15.49%
YoY
|
$16.88M
68.26%
YoY
|
$10.03M
23.79%
YoY
|
$8.103M
-22.86%
YoY
|
| Free Cash Flow |
-$15.96M
-61.36%
YoY
|
-$41.31M
-5.95%
YoY
|
-$43.92M
38.14%
YoY
|
-$31.80M
50.23%
YoY
|
-$21.17M
-27.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.69M
0.26%
YoY
|
-$10.10M
-37.13%
YoY
|
-$11.77M
48.67%
YoY
|
-$7.113M
17.98%
YoY
|
-$10.66M
36.57%
YoY
|
-$16.07M
140.16%
YoY
|
-$7.919M
72.49%
YoY
|
-$6.029M
108.91%
YoY
|
-$7.805M
14.68%
YoY
|
-$6.691M
-14.74%
YoY
|
-$4.591M
-124.76%
YoY
|
-$2.886M
766.67%
YoY
|
-$6.806M
-25.21%
YoY
|
-$7.848M
-11000.0%
YoY
|
$18.54M
-943.83%
YoY
|
-$333.0K
-91.13%
YoY
|
-$9.100M
-12.32%
YoY
|
$72.00K
-100.51%
YoY
|
-$2.197M
-51.6%
YoY
|
| Depreciation, Depletion And Amortization |
$5.721M
13.33%
YoY
|
$5.602M
40.3%
YoY
|
$5.299M
0.36%
YoY
|
$5.170M
8.18%
YoY
|
$5.048M
0.4%
YoY
|
$3.993M
-23.02%
YoY
|
$5.280M
23.65%
YoY
|
$4.779M
17.13%
YoY
|
$5.028M
30.67%
YoY
|
$5.187M
47.36%
YoY
|
$4.270M
29.91%
YoY
|
$4.080M
22.49%
YoY
|
$3.848M
29.96%
YoY
|
$3.520M
25.27%
YoY
|
$3.287M
20.71%
YoY
|
$3.331M
27.77%
YoY
|
$2.961M
16.62%
YoY
|
$2.810M
21.65%
YoY
|
$2.723M
12.99%
YoY
|
| Cash From Operating Activities |
-$3.287M
-20.91%
YoY
|
$10.35M
-359.54%
YoY
|
-$581.0K
-94.35%
YoY
|
-$10.46M
71.73%
YoY
|
-$4.156M
-37.88%
YoY
|
-$3.987M
-47.14%
YoY
|
-$10.28M
18.56%
YoY
|
-$6.092M
39.31%
YoY
|
-$6.690M
3.54%
YoY
|
-$7.543M
125.77%
YoY
|
-$8.670M
43.12%
YoY
|
-$4.373M
-46.47%
YoY
|
-$6.461M
53.94%
YoY
|
-$3.341M
170.53%
YoY
|
-$6.058M
546.53%
YoY
|
-$8.170M
-8.93%
YoY
|
-$4.197M
119.16%
YoY
|
-$1.235M
671.88%
YoY
|
-$937.0K
-74.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.760M
-58.36%
YoY
|
$599.0K
-102.43%
YoY
|
$2.839M
105.58%
YoY
|
$3.445M
-48.46%
YoY
|
$4.227M
-34.57%
YoY
|
-$24.62M
-514.25%
YoY
|
$1.381M
-44.31%
YoY
|
$6.684M
18.87%
YoY
|
$6.460M
30.77%
YoY
|
$5.942M
-1236.14%
YoY
|
$2.480M
-327.73%
YoY
|
$5.623M
-206.74%
YoY
|
$4.940M
17.7%
YoY
|
-$523.0K
-68.01%
YoY
|
-$1.089M
-84.54%
YoY
|
-$5.268M
205.92%
YoY
|
$4.197M
52.67%
YoY
|
-$1.635M
-59.73%
YoY
|
-$7.044M
450.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$20.69M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.027M
15.17%
YoY
|
-$6.660M
-75.36%
YoY
|
-$24.00M
-5.47%
YoY
|
-$100.0K
-100.38%
YoY
|
-$1.760M
-163.29%
YoY
|
-$27.03M
-213.25%
YoY
|
-$25.39M
-308.95%
YoY
|
$26.38M
-309.37%
YoY
|
$2.781M
-92.53%
YoY
|
$23.86M
-200.48%
YoY
|
$12.15M
-111.82%
YoY
|
-$12.60M
-365.82%
YoY
|
$37.25M
101.35%
YoY
|
-$23.75M
-616.3%
YoY
|
-$102.8M
-2670.75%
YoY
|
$4.740M
N/A
|
$18.50M
N/A
|
$4.600M
-108.36%
YoY
|
$4.000M
N/A
|
| Cash From Investing Activities |
-$3.787M
-36.75%
YoY
|
-$7.259M
200.95%
YoY
|
-$26.84M
0.26%
YoY
|
-$3.545M
-118.0%
YoY
|
-$5.987M
62.73%
YoY
|
-$2.412M
-113.46%
YoY
|
-$26.77M
-376.81%
YoY
|
$19.70M
-208.09%
YoY
|
-$3.679M
-111.39%
YoY
|
$17.92M
-177.16%
YoY
|
$9.670M
-109.31%
YoY
|
-$18.22M
3351.33%
YoY
|
$32.31M
125.9%
YoY
|
-$23.23M
-883.37%
YoY
|
-$103.9M
3313.9%
YoY
|
-$528.0K
-69.34%
YoY
|
$14.30M
-355.09%
YoY
|
$2.965M
-105.02%
YoY
|
-$3.044M
135.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$614.0K
387.3%
YoY
|
-$417.0K
-22.92%
YoY
|
-$282.0K
-100.48%
YoY
|
$24.80M
-680.93%
YoY
|
-$126.0K
-78.01%
YoY
|
-$541.0K
-105.76%
YoY
|
$58.52M
-292690.0%
YoY
|
-$4.269M
109.78%
YoY
|
-$573.0K
1491.67%
YoY
|
$9.387M
-26920.0%
YoY
|
-$20.00K
-100.02%
YoY
|
-$2.035M
-107.33%
YoY
|
-$36.00K
9.09%
YoY
|
-$35.00K
2.94%
YoY
|
$108.3M
257680.95%
YoY
|
$27.77M
-86893.75%
YoY
|
-$33.00K
-210.0%
YoY
|
-$34.00K
70.0%
YoY
|
$42.00K
-100.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.287M
-20.91%
YoY
|
$10.35M
-359.54%
YoY
|
-$581.0K
-94.35%
YoY
|
-$10.46M
71.73%
YoY
|
-$4.156M
-37.88%
YoY
|
-$3.987M
-47.14%
YoY
|
-$10.28M
18.56%
YoY
|
-$6.092M
39.31%
YoY
|
-$6.690M
3.54%
YoY
|
-$7.543M
125.77%
YoY
|
-$8.670M
43.12%
YoY
|
-$4.373M
-46.47%
YoY
|
-$6.461M
53.94%
YoY
|
-$3.341M
170.53%
YoY
|
-$6.058M
546.53%
YoY
|
-$8.170M
-8.93%
YoY
|
-$4.197M
119.16%
YoY
|
-$1.235M
671.88%
YoY
|
-$937.0K
-74.4%
YoY
|
| Cash From Investing Activities |
-$3.787M
-36.75%
YoY
|
-$7.259M
200.95%
YoY
|
-$26.84M
0.26%
YoY
|
-$3.545M
-118.0%
YoY
|
-$5.987M
62.73%
YoY
|
-$2.412M
-113.46%
YoY
|
-$26.77M
-376.81%
YoY
|
$19.70M
-208.09%
YoY
|
-$3.679M
-111.39%
YoY
|
$17.92M
-177.16%
YoY
|
$9.670M
-109.31%
YoY
|
-$18.22M
3351.33%
YoY
|
$32.31M
125.9%
YoY
|
-$23.23M
-883.37%
YoY
|
-$103.9M
3313.9%
YoY
|
-$528.0K
-69.34%
YoY
|
$14.30M
-355.09%
YoY
|
$2.965M
-105.02%
YoY
|
-$3.044M
135.97%
YoY
|
| Cash From Financing Activities |
-$614.0K
387.3%
YoY
|
-$417.0K
-22.92%
YoY
|
-$282.0K
-100.48%
YoY
|
$24.80M
-680.93%
YoY
|
-$126.0K
-78.01%
YoY
|
-$541.0K
-105.76%
YoY
|
$58.52M
-292690.0%
YoY
|
-$4.269M
109.78%
YoY
|
-$573.0K
1491.67%
YoY
|
$9.387M
-26920.0%
YoY
|
-$20.00K
-100.02%
YoY
|
-$2.035M
-107.33%
YoY
|
-$36.00K
9.09%
YoY
|
-$35.00K
2.94%
YoY
|
$108.3M
257680.95%
YoY
|
$27.77M
-86893.75%
YoY
|
-$33.00K
-210.0%
YoY
|
-$34.00K
70.0%
YoY
|
$42.00K
-100.21%
YoY
|
| Net Change In Cash |
-$7.375M
-28.73%
YoY
|
$2.672M
-138.5%
YoY
|
-$27.70M
-229.02%
YoY
|
$10.79M
15.61%
YoY
|
-$10.35M
9.35%
YoY
|
-$6.940M
-135.11%
YoY
|
$21.47M
2090.92%
YoY
|
$9.336M
-137.9%
YoY
|
-$9.463M
-136.86%
YoY
|
$19.77M
-174.3%
YoY
|
$980.0K
-157.34%
YoY
|
-$24.63M
-229.12%
YoY
|
$25.68M
148.93%
YoY
|
-$26.60M
-1668.57%
YoY
|
-$1.709M
-56.61%
YoY
|
$19.08M
-277.86%
YoY
|
$10.31M
-240.58%
YoY
|
$1.696M
-102.86%
YoY
|
-$3.939M
-84.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.287M
-20.91%
YoY
|
$10.35M
-359.54%
YoY
|
-$581.0K
-94.35%
YoY
|
-$10.46M
71.73%
YoY
|
-$4.156M
-37.88%
YoY
|
-$3.987M
-47.14%
YoY
|
-$10.28M
18.56%
YoY
|
-$6.092M
39.31%
YoY
|
-$6.690M
3.54%
YoY
|
-$7.543M
125.77%
YoY
|
-$8.670M
43.12%
YoY
|
-$4.373M
-46.47%
YoY
|
-$6.461M
53.94%
YoY
|
-$3.341M
170.53%
YoY
|
-$6.058M
546.53%
YoY
|
-$8.170M
-8.93%
YoY
|
-$4.197M
119.16%
YoY
|
-$1.235M
671.88%
YoY
|
-$937.0K
-74.4%
YoY
|
| Capital Expenditures |
$1.760M
-58.36%
YoY
|
$599.0K
-102.43%
YoY
|
$2.839M
105.58%
YoY
|
$3.445M
-48.46%
YoY
|
$4.227M
-34.57%
YoY
|
-$24.62M
-514.25%
YoY
|
$1.381M
-44.31%
YoY
|
$6.684M
18.87%
YoY
|
$6.460M
30.77%
YoY
|
$5.942M
-1236.14%
YoY
|
$2.480M
-327.73%
YoY
|
$5.623M
-206.74%
YoY
|
$4.940M
17.7%
YoY
|
-$523.0K
-68.01%
YoY
|
-$1.089M
-84.54%
YoY
|
-$5.268M
205.92%
YoY
|
$4.197M
52.67%
YoY
|
-$1.635M
-59.73%
YoY
|
-$7.044M
450.31%
YoY
|
| Free Cash Flow |
-$5.047M
-39.79%
YoY
|
$9.749M
-52.74%
YoY
|
-$3.420M
-70.67%
YoY
|
-$13.91M
8.85%
YoY
|
-$8.383M
-36.25%
YoY
|
$20.63M
-252.97%
YoY
|
-$11.66M
4.57%
YoY
|
-$12.78M
27.81%
YoY
|
-$13.15M
15.34%
YoY
|
-$13.49M
378.53%
YoY
|
-$11.15M
124.39%
YoY
|
-$9.996M
244.45%
YoY
|
-$11.40M
35.82%
YoY
|
-$2.818M
-804.5%
YoY
|
-$4.969M
-181.37%
YoY
|
-$2.902M
-59.97%
YoY
|
-$8.394M
79.97%
YoY
|
$400.0K
-89.74%
YoY
|
$6.107M
-356.6%
YoY
|
Loading...