|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$40.77M
122.06%
YoY
|
$18.36M
-397.62%
YoY
|
-$6.168M
-72.62%
YoY
|
-$22.52M
205.28%
YoY
|
-$7.378M
-858.78%
YoY
|
| Depreciation, Depletion And Amortization |
$2.560M
4.53%
YoY
|
$2.449M
-17.64%
YoY
|
$2.973M
-9.91%
YoY
|
$3.300M
0.3%
YoY
|
$3.290M
14.87%
YoY
|
| Cash From Operating Activities |
$75.86M
30.91%
YoY
|
$57.95M
-611.6%
YoY
|
-$11.33M
1137.2%
YoY
|
-$915.5K
-103.76%
YoY
|
$24.35M
-337.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.808M
20.12%
YoY
|
$2.337M
27.91%
YoY
|
$1.827M
-59.85%
YoY
|
$4.551M
1.15%
YoY
|
$4.499M
35.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$90.05M
173.5%
YoY
|
-$32.92M
-391.65%
YoY
|
$11.29M
-933.13%
YoY
|
-$1.355M
-88.16%
YoY
|
-$11.45M
-392.81%
YoY
|
| Cash From Investing Activities |
-$92.86M
163.34%
YoY
|
-$35.26M
-472.68%
YoY
|
$9.462M
-260.21%
YoY
|
-$5.906M
-62.97%
YoY
|
-$15.95M
-2843.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.277M
-24.62%
YoY
|
$1.694M
-13.44%
YoY
|
| Common Stock Issuance & Retirement, Net |
$9.470M
-30.42%
YoY
|
$13.61M
N/A
|
$0.00
-100.0%
YoY
|
-$60.46K
-103.62%
YoY
|
$1.672M
41.26%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$506.1K
-116.9%
YoY
|
-$2.994M
168.25%
YoY
|
-$1.116M
-79.75%
YoY
|
-$5.511M
54.31%
YoY
|
-$3.572M
9.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$75.86M
30.91%
YoY
|
$57.95M
-611.6%
YoY
|
-$11.33M
1137.2%
YoY
|
-$915.5K
-103.76%
YoY
|
$24.35M
-337.88%
YoY
|
| Cash From Investing Activities |
-$92.86M
163.34%
YoY
|
-$35.26M
-472.68%
YoY
|
$9.462M
-260.21%
YoY
|
-$5.906M
-62.97%
YoY
|
-$15.95M
-2843.52%
YoY
|
| Cash From Financing Activities |
$506.1K
-116.9%
YoY
|
-$2.994M
168.25%
YoY
|
-$1.116M
-79.75%
YoY
|
-$5.511M
54.31%
YoY
|
-$3.572M
9.07%
YoY
|
| Net Change In Cash |
-$16.49M
-183.74%
YoY
|
$19.69M
-760.55%
YoY
|
-$2.981M
-75.83%
YoY
|
-$12.33M
-355.49%
YoY
|
$4.827M
-137.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$75.86M
30.91%
YoY
|
$57.95M
-611.6%
YoY
|
-$11.33M
1137.2%
YoY
|
-$915.5K
-103.76%
YoY
|
$24.35M
-337.88%
YoY
|
| Capital Expenditures |
$2.808M
20.12%
YoY
|
$2.337M
27.91%
YoY
|
$1.827M
-59.85%
YoY
|
$4.551M
1.15%
YoY
|
$4.499M
35.22%
YoY
|
| Free Cash Flow |
$73.05M
31.36%
YoY
|
$55.61M
-522.76%
YoY
|
-$13.15M
140.64%
YoY
|
-$5.466M
-127.54%
YoY
|
$19.85M
-246.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.808M
-249.59%
YoY
|
$14.76M
171.38%
YoY
|
$10.87M
55.81%
YoY
|
$11.25M
149.22%
YoY
|
$3.883M
172.15%
YoY
|
$5.439M
84.62%
YoY
|
$6.978M
-297.26%
YoY
|
$4.515M
-964.9%
YoY
|
$1.427M
-128.22%
YoY
|
$2.946M
-174.58%
YoY
|
-$3.538M
-11.51%
YoY
|
-$522.0K
-90.3%
YoY
|
-$5.055M
-45.04%
YoY
|
-$3.950M
-277.31%
YoY
|
-$3.998M
-62.35%
YoY
|
-$5.380M
-506.51%
YoY
|
-$9.198M
2856.48%
YoY
|
$2.228M
-26.72%
YoY
|
-$10.62M
764.78%
YoY
|
| Depreciation, Depletion And Amortization |
$715.5K
14.68%
YoY
|
$678.0K
10.53%
YoY
|
$644.6K
4.13%
YoY
|
$613.4K
-1.05%
YoY
|
$623.9K
4.59%
YoY
|
$613.4K
-5.01%
YoY
|
$619.0K
-16.08%
YoY
|
$619.9K
-20.37%
YoY
|
$596.5K
-26.19%
YoY
|
$645.8K
-22.02%
YoY
|
$737.7K
-10.58%
YoY
|
$778.5K
-11.26%
YoY
|
$808.1K
4.94%
YoY
|
$828.1K
2.19%
YoY
|
$825.0K
0.6%
YoY
|
$877.3K
4.44%
YoY
|
$770.1K
-6.08%
YoY
|
$810.4K
2.58%
YoY
|
$820.1K
15.51%
YoY
|
| Cash From Operating Activities |
$8.714M
-51.2%
YoY
|
$22.80M
-0.83%
YoY
|
$25.93M
19.25%
YoY
|
$9.274M
30.32%
YoY
|
$17.86M
192.83%
YoY
|
$22.99M
419.22%
YoY
|
$21.74M
1631.73%
YoY
|
$7.117M
-152.16%
YoY
|
$6.098M
-281.13%
YoY
|
$4.427M
-36.8%
YoY
|
$1.256M
-78.33%
YoY
|
-$13.64M
-471.6%
YoY
|
-$3.367M
-80.64%
YoY
|
$7.006M
-248.01%
YoY
|
$5.795M
-60.62%
YoY
|
$3.671M
-71.7%
YoY
|
-$17.39M
-1348.43%
YoY
|
-$4.734M
522.84%
YoY
|
$14.72M
2785.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$835.8K
-3.2%
YoY
|
$714.6K
19.46%
YoY
|
$652.5K
-6.85%
YoY
|
$577.0K
15.98%
YoY
|
$863.5K
59.61%
YoY
|
$598.2K
33.84%
YoY
|
$700.5K
45.86%
YoY
|
$497.5K
15.04%
YoY
|
$541.0K
16.07%
YoY
|
$446.9K
-63.02%
YoY
|
$480.3K
-159.93%
YoY
|
$432.5K
-144.32%
YoY
|
$466.1K
-70.22%
YoY
|
$1.209M
-176.69%
YoY
|
-$801.4K
10.21%
YoY
|
-$975.7K
-16.32%
YoY
|
$1.565M
51.36%
YoY
|
-$1.576M
44.57%
YoY
|
-$727.1K
-36.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.368M
-32.9%
YoY
|
-$35.78M
40.61%
YoY
|
-$31.20M
-2950.87%
YoY
|
-$12.09M
-589.01%
YoY
|
-$10.98M
-0.6%
YoY
|
-$25.44M
158.42%
YoY
|
$1.094M
-53.34%
YoY
|
$2.473M
-84.67%
YoY
|
-$11.05M
-515.96%
YoY
|
-$9.846M
93.21%
YoY
|
$2.345M
-188.27%
YoY
|
$16.13M
215.22%
YoY
|
$2.656M
107.46%
YoY
|
-$5.096M
0.43%
YoY
|
-$2.657M
-86.63%
YoY
|
$5.118M
-51.27%
YoY
|
$1.280M
-57.33%
YoY
|
-$5.074M
124.52%
YoY
|
-$19.88M
-475.07%
YoY
|
| Cash From Investing Activities |
-$8.203M
-30.74%
YoY
|
-$36.49M
40.13%
YoY
|
-$31.85M
-8187.14%
YoY
|
-$12.67M
-741.4%
YoY
|
-$11.84M
2.22%
YoY
|
-$26.04M
153.01%
YoY
|
$393.8K
-78.88%
YoY
|
$1.975M
-87.42%
YoY
|
-$11.59M
-629.2%
YoY
|
-$10.29M
63.27%
YoY
|
$1.865M
-153.93%
YoY
|
$15.70M
279.03%
YoY
|
$2.190M
-868.09%
YoY
|
-$6.305M
-5.19%
YoY
|
-$3.458M
-83.22%
YoY
|
$4.142M
-55.69%
YoY
|
-$285.1K
-114.52%
YoY
|
-$6.650M
98.5%
YoY
|
-$20.61M
-595.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$425.5K
-0.4%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.546M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.334M
-147.53%
YoY
|
-$898.3K
-55.89%
YoY
|
-$1.022M
86.16%
YoY
|
-$381.6K
217.68%
YoY
|
$2.808M
-1072.91%
YoY
|
-$2.037M
602.02%
YoY
|
-$548.7K
98.82%
YoY
|
-$120.1K
-55.79%
YoY
|
-$288.6K
2.96%
YoY
|
-$290.1K
-92.47%
YoY
|
-$276.0K
-35.18%
YoY
|
-$271.7K
-39.29%
YoY
|
-$280.3K
-64.23%
YoY
|
-$3.854M
788.0%
YoY
|
-$425.8K
-59.89%
YoY
|
-$447.5K
-68.84%
YoY
|
-$783.6K
22.48%
YoY
|
-$434.0K
-45.75%
YoY
|
-$1.061M
141.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.714M
-51.2%
YoY
|
$22.80M
-0.83%
YoY
|
$25.93M
19.25%
YoY
|
$9.274M
30.32%
YoY
|
$17.86M
192.83%
YoY
|
$22.99M
419.22%
YoY
|
$21.74M
1631.73%
YoY
|
$7.117M
-152.16%
YoY
|
$6.098M
-281.13%
YoY
|
$4.427M
-36.8%
YoY
|
$1.256M
-78.33%
YoY
|
-$13.64M
-471.6%
YoY
|
-$3.367M
-80.64%
YoY
|
$7.006M
-248.01%
YoY
|
$5.795M
-60.62%
YoY
|
$3.671M
-71.7%
YoY
|
-$17.39M
-1348.43%
YoY
|
-$4.734M
522.84%
YoY
|
$14.72M
2785.39%
YoY
|
| Cash From Investing Activities |
-$8.203M
-30.74%
YoY
|
-$36.49M
40.13%
YoY
|
-$31.85M
-8187.14%
YoY
|
-$12.67M
-741.4%
YoY
|
-$11.84M
2.22%
YoY
|
-$26.04M
153.01%
YoY
|
$393.8K
-78.88%
YoY
|
$1.975M
-87.42%
YoY
|
-$11.59M
-629.2%
YoY
|
-$10.29M
63.27%
YoY
|
$1.865M
-153.93%
YoY
|
$15.70M
279.03%
YoY
|
$2.190M
-868.09%
YoY
|
-$6.305M
-5.19%
YoY
|
-$3.458M
-83.22%
YoY
|
$4.142M
-55.69%
YoY
|
-$285.1K
-114.52%
YoY
|
-$6.650M
98.5%
YoY
|
-$20.61M
-595.33%
YoY
|
| Cash From Financing Activities |
-$1.334M
-147.53%
YoY
|
-$898.3K
-55.89%
YoY
|
-$1.022M
86.16%
YoY
|
-$381.6K
217.68%
YoY
|
$2.808M
-1072.91%
YoY
|
-$2.037M
602.02%
YoY
|
-$548.7K
98.82%
YoY
|
-$120.1K
-55.79%
YoY
|
-$288.6K
2.96%
YoY
|
-$290.1K
-92.47%
YoY
|
-$276.0K
-35.18%
YoY
|
-$271.7K
-39.29%
YoY
|
-$280.3K
-64.23%
YoY
|
-$3.854M
788.0%
YoY
|
-$425.8K
-59.89%
YoY
|
-$447.5K
-68.84%
YoY
|
-$783.6K
22.48%
YoY
|
-$434.0K
-45.75%
YoY
|
-$1.061M
141.24%
YoY
|
| Net Change In Cash |
-$823.3K
-109.33%
YoY
|
-$14.59M
186.63%
YoY
|
-$6.942M
-132.15%
YoY
|
-$3.776M
-142.09%
YoY
|
$8.821M
-252.67%
YoY
|
-$5.091M
-17.29%
YoY
|
$21.59M
658.94%
YoY
|
$8.972M
402.43%
YoY
|
-$5.778M
296.42%
YoY
|
-$6.156M
95.24%
YoY
|
$2.845M
48.86%
YoY
|
$1.786M
-75.76%
YoY
|
-$1.457M
-92.1%
YoY
|
-$3.153M
-73.32%
YoY
|
$1.911M
-127.49%
YoY
|
$7.366M
-64.73%
YoY
|
-$18.46M
-779.5%
YoY
|
-$11.82M
140.68%
YoY
|
-$6.952M
-264.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.714M
-51.2%
YoY
|
$22.80M
-0.83%
YoY
|
$25.93M
19.25%
YoY
|
$9.274M
30.32%
YoY
|
$17.86M
192.83%
YoY
|
$22.99M
419.22%
YoY
|
$21.74M
1631.73%
YoY
|
$7.117M
-152.16%
YoY
|
$6.098M
-281.13%
YoY
|
$4.427M
-36.8%
YoY
|
$1.256M
-78.33%
YoY
|
-$13.64M
-471.6%
YoY
|
-$3.367M
-80.64%
YoY
|
$7.006M
-248.01%
YoY
|
$5.795M
-60.62%
YoY
|
$3.671M
-71.7%
YoY
|
-$17.39M
-1348.43%
YoY
|
-$4.734M
522.84%
YoY
|
$14.72M
2785.39%
YoY
|
| Capital Expenditures |
$835.8K
-3.2%
YoY
|
$714.6K
19.46%
YoY
|
$652.5K
-6.85%
YoY
|
$577.0K
15.98%
YoY
|
$863.5K
59.61%
YoY
|
$598.2K
33.84%
YoY
|
$700.5K
45.86%
YoY
|
$497.5K
15.04%
YoY
|
$541.0K
16.07%
YoY
|
$446.9K
-63.02%
YoY
|
$480.3K
-159.93%
YoY
|
$432.5K
-144.32%
YoY
|
$466.1K
-70.22%
YoY
|
$1.209M
-176.69%
YoY
|
-$801.4K
10.21%
YoY
|
-$975.7K
-16.32%
YoY
|
$1.565M
51.36%
YoY
|
-$1.576M
44.57%
YoY
|
-$727.1K
-36.22%
YoY
|
| Free Cash Flow |
$7.879M
-53.64%
YoY
|
$22.08M
-1.37%
YoY
|
$25.28M
20.12%
YoY
|
$8.697M
31.4%
YoY
|
$16.99M
205.8%
YoY
|
$22.39M
462.49%
YoY
|
$21.04M
2613.98%
YoY
|
$6.619M
-147.03%
YoY
|
$5.557M
-244.99%
YoY
|
$3.981M
-31.34%
YoY
|
$775.4K
-88.25%
YoY
|
-$14.08M
-402.89%
YoY
|
-$3.833M
-79.78%
YoY
|
$5.797M
-283.59%
YoY
|
$6.597M
-57.28%
YoY
|
$4.647M
-67.14%
YoY
|
-$18.95M
-5383.33%
YoY
|
-$3.158M
-1056.89%
YoY
|
$15.44M
835.92%
YoY
|
Loading...