|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$54.00M
471.43%
YoY
|
$27.00M
369.08%
YoY
|
$9.450M
-45.69%
YoY
|
$5.756M
63.87%
YoY
|
$17.40M
120.78%
YoY
|
$3.513M
-68.12%
YoY
|
$7.881M
-34.32%
YoY
|
$11.02M
N/A
|
$12.00M
N/A
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
$5.756M
63.87%
YoY
|
$17.40M
120.78%
YoY
|
$3.513M
-68.12%
YoY
|
$7.881M
-34.32%
YoY
|
$11.02M
N/A
|
$12.00M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$100.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
$24.09M
246.37%
YoY
|
$9.500M
14.6%
YoY
|
$6.955M
-68.64%
YoY
|
$8.290M
1084.26%
YoY
|
$22.18M
N/A
|
$700.0K
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
$7.948M
33.83%
YoY
|
$7.700M
-12.02%
YoY
|
$5.939M
4.73%
YoY
|
$8.752M
45.86%
YoY
|
$5.671M
N/A
|
$6.000M
N/A
|
| Total Short-Term Assets |
$83.00M
226.13%
YoY
|
$37.00M
-2.1%
YoY
|
$25.45M
-26.45%
YoY
|
$37.79M
130.36%
YoY
|
$34.60M
38.83%
YoY
|
$16.41M
-57.79%
YoY
|
$24.92M
32.57%
YoY
|
$38.87M
N/A
|
$18.80M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$722.0M
31.75%
YoY
|
$558.0M
8.83%
YoY
|
$548.0M
8.6%
YoY
|
$512.7M
24.33%
YoY
|
$504.6M
4.53%
YoY
|
$412.4M
-20.62%
YoY
|
$482.7M
-10.12%
YoY
|
$519.6M
N/A
|
$537.1M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$1.950M
-83.75%
YoY
|
$6.880M
17.23%
YoY
|
$12.00M
471.43%
YoY
|
$5.869M
423.14%
YoY
|
$2.100M
N/A
|
$1.122M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$724.0M
29.39%
YoY
|
$565.0M
8.92%
YoY
|
$559.6M
10.41%
YoY
|
$518.7M
25.43%
YoY
|
$506.8M
4.98%
YoY
|
$413.5M
-20.41%
YoY
|
$482.7M
-10.12%
YoY
|
$519.6M
N/A
|
$537.1M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$83.00M
226.13%
YoY
|
$37.00M
-2.1%
YoY
|
$25.45M
-26.45%
YoY
|
$37.79M
130.36%
YoY
|
$34.60M
38.83%
YoY
|
$16.41M
-57.79%
YoY
|
$24.92M
32.57%
YoY
|
$38.87M
N/A
|
$18.80M
N/A
|
| Total Long-Term Assets |
$724.0M
|
$565.0M
|
$559.6M
|
$518.7M
|
$506.8M
|
$413.5M
|
$482.7M
|
$519.6M
|
$537.1M
|
| Total Assets |
$807.0M
37.95%
YoY
|
$602.0M
8.18%
YoY
|
$585.0M
8.05%
YoY
|
$556.5M
29.44%
YoY
|
$541.4M
6.65%
YoY
|
$429.9M
-23.01%
YoY
|
$507.7M
-8.68%
YoY
|
$558.4M
N/A
|
$555.9M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$66.00M
371.43%
YoY
|
$33.00M
382.73%
YoY
|
$14.00M
-54.98%
YoY
|
$6.836M
176.96%
YoY
|
$31.10M
638.27%
YoY
|
$2.468M
-92.17%
YoY
|
$4.213M
-78.17%
YoY
|
$31.51M
N/A
|
$19.30M
N/A
|
| Accrued Expenses |
$1.040M
92.59%
YoY
|
$480.0K
-27.26%
YoY
|
$540.0K
-73.0%
YoY
|
$659.9K
8.25%
YoY
|
$2.000M
1092.39%
YoY
|
$609.6K
-6.35%
YoY
|
$167.7K
-79.03%
YoY
|
$650.9K
N/A
|
$800.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$69.38M
320.23%
YoY
|
$35.59M
284.36%
YoY
|
$16.51M
-52.83%
YoY
|
$9.260M
105.91%
YoY
|
$35.00M
484.22%
YoY
|
$4.497M
-86.68%
YoY
|
$5.991M
-72.14%
YoY
|
$33.77M
N/A
|
$21.50M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$176.0M
16.56%
YoY
|
$148.0M
-4.74%
YoY
|
$151.0M
31.76%
YoY
|
$155.4M
26.93%
YoY
|
$114.6M
-22.54%
YoY
|
$122.4M
-8.68%
YoY
|
$147.9M
2.31%
YoY
|
$134.0M
N/A
|
$144.6M
N/A
|
| Other Long-Term Liabilities |
$50.00M
0.0%
YoY
|
$50.00M
0.97%
YoY
|
$50.00M
0.0%
YoY
|
$49.52M
0.16%
YoY
|
$50.00M
1.21%
YoY
|
$49.44M
0.16%
YoY
|
$49.40M
0.2%
YoY
|
$49.36M
N/A
|
$49.30M
N/A
|
| Total Long-Term Liabilities |
$226.0M
12.44%
YoY
|
$198.0M
-3.36%
YoY
|
$201.0M
22.11%
YoY
|
$204.9M
19.23%
YoY
|
$164.6M
-16.59%
YoY
|
$171.8M
-6.3%
YoY
|
$197.3M
1.78%
YoY
|
$183.4M
N/A
|
$193.9M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$69.38M
320.23%
YoY
|
$35.59M
284.36%
YoY
|
$16.51M
-52.83%
YoY
|
$9.260M
105.91%
YoY
|
$35.00M
484.22%
YoY
|
$4.497M
-86.68%
YoY
|
$5.991M
-72.14%
YoY
|
$33.77M
N/A
|
$21.50M
N/A
|
| Total Long-Term Liabilities |
$226.0M
12.44%
YoY
|
$198.0M
-3.36%
YoY
|
$201.0M
22.11%
YoY
|
$204.9M
19.23%
YoY
|
$164.6M
-16.59%
YoY
|
$171.8M
-6.3%
YoY
|
$197.3M
1.78%
YoY
|
$183.4M
N/A
|
$193.9M
N/A
|
| Total Liabilities |
$295.0M
35.94%
YoY
|
$233.0M
8.81%
YoY
|
$217.0M
8.66%
YoY
|
$214.1M
21.44%
YoY
|
$199.7M
-1.79%
YoY
|
$176.3M
-18.8%
YoY
|
$203.3M
-5.6%
YoY
|
$217.2M
N/A
|
$215.4M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$512.0M
39.13%
YoY
|
$369.0M
7.78%
YoY
|
$368.0M
7.7%
YoY
|
$342.4M
35.0%
YoY
|
$341.7M
12.28%
YoY
|
$253.6M
-25.69%
YoY
|
$304.3M
-10.65%
YoY
|
$341.3M
N/A
|
$340.6M
N/A
|
| Total Liabilities & Shareholders Equity |
$807.0M
37.95%
YoY
|
$602.0M
8.18%
YoY
|
$585.0M
8.05%
YoY
|
$556.5M
29.44%
YoY
|
$541.4M
6.65%
YoY
|
$429.9M
-23.01%
YoY
|
$507.7M
-8.68%
YoY
|
$558.4M
N/A
|
$555.9M
N/A
|
Loading...