2021 Form 10-K Financial Statement
#000121390022015818 Filed on March 29, 2022
Income Statement
Concept | 2021 | 2020 Q2 |
---|---|---|
Revenue | $0.00 | |
YoY Change | ||
Cost Of Revenue | $6.850M | |
YoY Change | ||
Gross Profit | -$6.850M | |
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $97.20K | |
YoY Change | 9620.0% | |
% of Gross Profit | ||
Research & Development | $3.534M | |
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $365.1K | |
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $1.299M | |
YoY Change | 129758.0% | |
Operating Profit | -$6.520M | |
YoY Change | ||
Interest Expense | $1.083M | |
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | -$380.0K | |
YoY Change | ||
Pretax Income | -$595.4K | |
YoY Change | 59444.0% | |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$595.4K | |
YoY Change | 59444.0% | |
Net Earnings / Revenue | ||
Basic Earnings Per Share | -$1.57 | |
Diluted Earnings Per Share | -$50.54K | |
COMMON SHARES | ||
Basic Shares Outstanding | 9.638M shares | |
Diluted Shares Outstanding | 9.638M shares |
Balance Sheet
Cashflow Statement
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
claqu |
Warrant Issuance Costs
WarrantIssuanceCosts
|
USD | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
USD | ||
us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
USD | ||
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
USD | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
USD | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
USD | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
USD | ||
us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
USD | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
USD | ||
us-gaap |
Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
|
USD | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
USD | ||
us-gaap |
Franchisor Costs
FranchisorCosts
|
USD | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
USD | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
USD | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
USD | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
USD | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
USD | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
USD | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
USD | ||
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
USD | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
USD | ||
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
USD | |
CY2021 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001849820 | |
CY2020Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
USD | |
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2020Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
USD | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
USD | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
pure | |
CY2020Q4 | us-gaap |
Fair Value Net Asset Liability
FairValueNetAssetLiability
|
USD |