Financial Snapshot

Revenue
$2.661B
TTM
Gross Margin
74.9%
TTM
Net Earnings
$411.0M
TTM
Current Assets
$1.541B
Q4 2023
Current Liabilities
$2.042B
Q4 2023
Current Ratio
75.47%
Q4 2023
Total Assets
$12.25B
Q4 2023
Total Liabilities
$8.695B
Q4 2023
Book Value
$3.558B
Q4 2023
Cash
$609.0M
Q4 2023
P/E
36.03
Nov 29, 2024 EST
Free Cash Flow
$1.490B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $5.440B $5.324B $5.256B $5.275B $5.487B $5.639B $5.749B $6.806B $7.008B $7.403B $8.467B $12.71B $13.16B $13.40B $13.51B $14.47B $12.63B $12.06B $11.94B $11.92B $12.74B $12.62B $12.42B $13.06B $8.780B $7.688B $7.046B $9.509B $8.879B $8.298B $7.791B
YoY Change 2.18% 1.29% -0.36% -3.86% -2.7% -1.91% -15.53% -2.88% -5.34% -12.57% -33.37% -3.46% -1.75% -0.82% -6.65% 14.56% 4.77% 1.01% 0.12% -6.44% 0.98% 1.63% -4.9% 48.7% 14.2% 9.11% -25.9% 7.1% 7.0% 6.51%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $5.440B $5.324B $5.256B $5.275B $5.487B $5.639B $5.749B $6.806B $7.008B $7.403B $8.467B $12.71B $13.16B $13.40B $13.51B $14.47B $12.63B $12.06B $11.94B $11.92B $12.74B $12.62B $12.42B $13.06B $8.780B $7.688B $7.046B $9.509B $8.879B $8.298B $7.791B
Cost Of Revenue $1.383B $1.379B $1.298B $1.284B $1.301B $1.332B $1.365B $2.026B $3.252B $3.454B $3.683B $5.333B $5.392B $5.370B $5.440B $6.200B $5.340B $5.102B $5.007B $4.787B $4.817B $4.959B $5.324B $4.799B $3.225B $2.799B $2.353B $2.635B $2.160B $1.939B $1.586B
Gross Profit $4.057B $3.945B $3.958B $3.991B $4.186B $4.307B $4.384B $4.780B $3.756B $3.949B $4.784B $7.375B $7.771B $8.028B $8.069B $8.271B $7.292B $6.955B $6.929B $7.135B $7.925B $7.659B $7.092B $8.257B $5.556B $4.889B $4.693B $6.874B $6.719B $6.359B $6.206B
Gross Profit Margin 74.58% 74.1% 75.3% 75.66% 76.29% 76.38% 76.26% 70.23% 53.6% 53.34% 56.5% 58.03% 59.04% 59.92% 59.73% 57.16% 57.73% 57.68% 58.05% 59.85% 62.2% 60.7% 57.12% 63.24% 63.28% 63.59% 66.61% 72.29% 75.67% 76.63% 79.66%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Selling, General & Admin $1.132B $1.107B $1.179B $1.220B $1.380B $1.515B $1.614B $1.797B $1.107B $731.0M $1.297B $1.911B $1.874B $1.932B $2.115B $2.222B $1.632B $1.435B $1.441B $1.722B $1.703B $1.975B $2.194B $1.957B $1.610B $1.468B $1.412B $2.903B $2.838B $2.754B $2.682B
YoY Change 2.26% -6.11% -3.36% -11.59% -8.91% -6.13% -10.18% 62.33% 51.44% -43.64% -32.13% 1.97% -3.0% -8.65% -4.82% 36.15% 13.73% -0.42% -16.32% 1.12% -13.77% -9.98% 12.11% 21.55% 9.67% 3.97% -51.36% 2.29% 3.05% 2.68%
% of Gross Profit 27.9% 28.06% 29.79% 30.57% 32.97% 35.18% 36.82% 37.59% 29.47% 18.51% 27.11% 25.91% 24.12% 24.07% 26.21% 26.86% 22.38% 20.63% 20.8% 24.13% 21.49% 25.79% 30.94% 23.7% 28.98% 30.03% 30.09% 42.23% 42.24% 43.31% 43.22%
Research & Development $57.00M $82.00M
YoY Change -30.49%
% of Gross Profit 0.73% 1.02%
Depreciation & Amortization $1.206B $1.346B $1.460B $1.552B $1.537B $1.533B $1.414B $1.545B $1.616B $1.654B $1.857B $2.708B $2.589B $2.226B $2.265B $2.287B $2.400B $2.614B $2.376B $2.397B $2.535B $10.25B $17.82B $3.039B $2.303B $1.412B $1.304B $1.340B $1.458B $1.430B $1.571B
YoY Change -10.4% -7.81% -5.93% 0.98% 0.26% 8.42% -8.48% -4.39% -2.3% -10.93% -31.43% 4.6% 16.31% -1.72% -0.96% -4.71% -8.19% 10.02% -0.88% -5.44% -75.27% -42.46% 486.28% 31.99% 63.1% 8.28% -2.68% -8.12% 1.94% -8.96%
% of Gross Profit 29.73% 34.12% 36.89% 38.89% 36.72% 35.59% 32.25% 32.32% 43.02% 41.88% 38.82% 36.72% 33.32% 27.73% 28.07% 27.65% 32.91% 37.58% 34.29% 33.59% 31.99% 133.86% 251.23% 36.81% 41.44% 28.88% 27.78% 19.49% 21.7% 22.49% 25.31%
Operating Expenses $2.700B $2.726B $2.906B $3.043B $3.224B $3.367B $3.478B $3.821B $2.891B $2.737B $3.723B $5.009B $4.763B $4.790B $5.143B $5.349B $4.792B $4.554B $4.537B $4.665B $4.885B $13.10B $6.514B $5.540B $4.502B $3.315B $3.187B $4.890B $4.933B $4.752B $4.836B
YoY Change -0.95% -6.19% -4.5% -5.61% -4.25% -3.19% -8.98% 32.17% 5.63% -26.48% -25.67% 5.16% -0.56% -6.86% -3.85% 11.62% 5.23% 0.37% -2.74% -4.5% -62.7% 101.03% 17.58% 23.06% 35.81% 4.02% -34.83% -0.87% 3.81% -1.74%
Operating Profit $1.357B $1.219B $1.052B $948.0M $962.0M $940.0M $906.0M $959.0M $865.0M $1.212B $1.061B $2.366B $3.008B $3.238B $2.926B $2.922B $2.500B $2.401B $2.392B $2.470B $3.040B -$5.436B $578.0M $2.717B $1.054B $1.574B $1.506B $1.984B $1.786B $1.607B $1.370B
YoY Change 11.32% 15.87% 10.97% -1.46% 2.34% 3.75% -5.53% 10.87% -28.63% 14.23% -55.16% -21.34% -7.1% 10.66% 0.14% 16.88% 4.12% 0.38% -3.16% -18.75% -155.92% -1040.48% -78.73% 157.78% -33.04% 4.52% -24.09% 11.09% 11.14% 17.3%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Interest Expense -$242.0M -$190.0M -$219.0M -$242.0M -$379.0M -$298.0M -$235.0M -$217.0M -$332.0M -$564.0M -$691.0M -$706.0M -$682.0M -$872.0M -$768.0M -$675.0M -$546.0M -$499.0M -$522.0M -$620.0M -$862.0M -$1.178B -$1.380B -$906.0M -$296.0M -$212.0M -$203.0M -$193.0M -$155.0M -$170.0M -$210.0M
YoY Change 27.37% -13.24% -9.5% -36.15% 27.18% 26.81% 8.29% -34.64% -41.13% -18.38% -2.12% 3.52% -21.79% 13.54% 13.78% 23.63% 9.42% -4.41% -15.81% -28.07% -26.83% -14.64% 52.32% 206.08% 39.62% 4.43% 5.18% 24.52% -8.82% -19.05%
% of Operating Profit -17.83% -15.59% -20.82% -25.53% -39.4% -31.7% -25.94% -22.63% -38.38% -46.53% -65.13% -29.84% -22.67% -26.93% -26.25% -23.1% -21.84% -20.78% -21.82% -25.1% -28.36% -238.75% -33.35% -28.08% -13.47% -13.48% -9.73% -8.68% -10.58% -15.33%
Other Income/Expense, Net -$12.00M -$31.00M -$16.00M -$21.00M $1.000M -$7.000M -$11.00M -$201.0M $229.0M -$342.0M -$73.00M -$151.0M -$96.00M -$75.00M -$46.00M -$35.00M -$13.00M -$21.00M -$25.00M $0.00 $0.00 $6.848B $0.00
YoY Change -61.29% 93.75% -23.81% -2200.0% -114.29% -36.36% -94.53% -187.77% -166.96% 368.49% -51.66% 57.29% 28.0% 63.04% 31.43% 169.23% -38.1% -16.0% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Pretax Income $1.088B $993.0M $1.627B $649.0M $663.0M $515.0M $509.0M $466.0M $605.0M $306.0M $262.0M $963.0M $1.771B $2.303B $2.036B $1.887B $1.941B $1.703B $1.801B $1.837B $2.246B -$6.759B -$8.968B $1.811B $757.0M $1.362B $1.302B $1.791B $1.631B $1.438B $1.159B
YoY Change 9.57% -38.97% 150.69% -2.11% 28.74% 1.18% 9.23% -22.98% 97.71% 16.79% -72.79% -45.62% -23.1% 13.11% 7.9% -2.78% 13.98% -5.44% -1.96% -18.21% -133.23% -24.63% -595.2% 139.23% -44.42% 4.61% -27.3% 9.81% 13.42% 24.07%
Income Tax $245.0M $227.0M $344.0M $88.00M $49.00M $224.0M $119.0M $96.00M $81.00M $45.00M -$31.00M $270.0M $222.0M $508.0M -$139.0M $550.0M -$708.0M $127.0M $360.0M $268.0M -$257.0M $983.0M $11.00M $318.0M $186.0M $481.0M $446.0M $646.0M $574.0M $502.0M $350.0M
% Of Pretax Income 22.52% 22.86% 21.14% 13.56% 7.39% 43.5% 23.38% 20.6% 13.39% 14.71% -11.83% 28.04% 12.54% 22.06% -6.83% 29.15% -36.48% 7.46% 19.99% 14.59% -11.44% 17.56% 24.57% 35.32% 34.25% 36.07% 35.19% 34.91% 30.2%
Net Earnings $804.0M $743.0M $1.278B $551.0M $624.0M $224.0M $339.0M $742.0M $587.0M -$674.0M -$222.0M $691.0M $1.549B $1.793B $2.178B $1.332B $2.652B $1.583B $1.437B $1.511B $2.731B -$9.542B -$7.495B $1.874B $828.0M $687.0M $1.221B $1.117B $1.024B $923.0M $806.0M
YoY Change 8.21% -41.86% 131.94% -11.7% 178.57% -33.92% -54.31% 26.41% -187.09% 203.6% -132.13% -55.39% -13.61% -17.68% 63.51% -49.77% 67.53% 10.16% -4.9% -44.67% -128.62% 27.31% -499.95% 126.33% 20.52% -43.73% 9.31% 9.08% 10.94% 14.52%
Net Earnings / Revenue 14.78% 13.96% 24.32% 10.45% 11.37% 3.97% 5.9% 10.9% 8.38% -9.1% -2.62% 5.44% 11.77% 13.38% 16.12% 9.2% 20.99% 13.13% 12.04% 12.67% 21.43% -75.62% -60.37% 14.35% 9.43% 8.94% 17.33% 11.75% 11.53% 11.12% 10.35%
Basic Earnings Per Share
Diluted Earnings Per Share $0.20 $0.18 $0.30 $0.13 $0.15 $0.06 $0.08 $0.17 $0.13 -$0.15 -$0.06 $0.29 $0.64 $0.69 $0.80 $0.46 $0.86 $0.48 $0.40 $0.38 $0.67 -$2.39 -$3.57 $1.04 $0.53 $0.43 $0.78 $0.73 $0.67 $0.61 $0.53

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Cash & Short-Term Investments $828.0M $527.0M $1.107B $867.0M $1.041B $1.093B $2.256B $1.319B $3.946B $1.286B $990.0M $823.0M $2.692B $1.201B $1.151B $807.0M $1.038B $1.573B $1.848B $2.672B $7.368B $4.850B $3.905B $434.0M $621.0M $643.0M $814.0M $731.0M $584.0M
YoY Change 57.12% -52.39% 27.68% -16.71% -4.76% -51.55% 71.04% 206.84% 29.9% 20.29% -69.43% 124.15% 4.34% 42.63% -22.25% -34.01% -14.88% -30.84% -63.74% 51.92% 24.2% 799.77% -30.11% -3.42% -21.01% 11.35% 25.17%
Cash & Equivalents $513.0M $255.0M $535.0M $344.0M $474.0M $276.0M $535.0M $1.179B $3.125B $883.0M $644.0M $788.0M $1.045B
Short-Term Investments $219.0M $128.0M $314.0M $270.0M $275.0M $499.0M $1.400B $140.0M $0.00 $2.000M $2.000M $3.000M $4.000M $5.000M $0.00 $9.000M $15.00M $25.00M $1.267B $1.281B $0.00 $2.000M $50.00M $48.00M $46.00M
Other Short-Term Assets $78.00M $122.0M $135.0M $113.0M $139.0M $99.00M $99.00M $204.0M $147.0M $96.00M $140.0M $108.0M $120.0M $0.00 $0.00 $710.0M $861.0M $992.0M $760.0M $842.0M $1.256B $1.062B $1.155B $810.0M $743.0M $831.0M $695.0M $754.0M $649.0M
YoY Change -36.07% -9.63% 19.47% -18.71% 40.4% 0.0% 38.78% 53.13% -31.43% 29.63% -10.0% -100.0% -17.54% -13.21% 30.53% -9.74% -32.96% 18.27% -8.05% 42.59% 9.02% -10.59% 19.57% -7.82% 16.18%
Inventory $43.00M $49.00M $37.00M $47.00M $54.00M $58.00M $54.00M $42.00M $60.00M $111.0M $123.0M $153.0M $93.00M $137.0M $150.0M $113.0M $130.0M $248.0M $164.0M $230.0M $343.0M $426.0M $211.0M $186.0M $201.0M $285.0M $263.0M $198.0M $204.0M
Prepaid Expenses
Receivables $418.0M $436.0M $371.0M $350.0M $411.0M $576.0M $907.0M $1.082B $937.0M $1.045B $1.022B $1.153B $1.197B $1.468B $1.673B $1.267B $1.243B $1.238B $1.268B $1.445B $1.809B $1.990B $1.194B $1.282B $1.085B $1.690B $921.0M $859.0M $861.0M
Other Receivables $174.0M $258.0M $218.0M $234.0M $264.0M $210.0M $17.00M $0.00 $182.0M $516.0M $478.0M $621.0M $707.0M $929.0M $1.086B $161.0M $75.00M $51.00M $65.00M $45.00M $92.00M $158.0M $222.0M $11.00M $14.00M $216.0M $48.00M $29.00M $10.00M
Total Short-Term Assets $1.541B $1.392B $1.868B $1.611B $1.909B $2.036B $3.333B $2.443B $204.0M $147.0M $5.221B $3.098B $2.721B $2.870B $4.689B $3.735B $4.060B $3.058B $3.347B $4.102B $4.105B $5.234B $10.87B $8.486B $6.687B $2.723B $2.665B $3.665B $2.740B $2.571B $2.307B
YoY Change 10.7% -25.48% 15.95% -15.61% -6.24% -38.91% 36.43% 1097.55% 38.78% -97.18% 68.53% 13.86% -5.19% -38.79% 25.54% -8.0% 32.77% -8.63% -18.41% -0.07% -21.57% -51.84% 28.07% 26.9% 145.57% 2.18% -27.29% 33.76% 6.57% 11.44%
Property, Plant & Equipment $6.758B $6.416B $6.267B $6.279B $6.279B $6.473B $5.811B $5.969B $5.340B $7.895B $7.533B $7.514B $7.523B $7.736B $7.866B $7.965B $8.338B $8.806B $9.119B $9.861B $11.14B $11.88B $8.896B $8.467B $7.804B $9.170B $8.912B $8.646B $8.640B
YoY Change 5.33% 2.38% -0.19% 0.0% -3.0% 11.39% -2.65% -32.36% 4.81% 0.25% -0.12% -2.75% -1.65% -1.24% -4.47% -5.31% -3.43% -7.52% -11.45% -6.23% 33.5% 5.07% 8.5% -14.9% 2.89% 3.08% 0.07%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $791.0M $740.0M $764.0M $45.00M $35.00M $43.00M $41.00M $1.933B $340.0M $361.0M $309.0M $337.0M $318.0M $135.0M $27.00M $11.00M $26.00M $151.0M $194.0M $901.0M $2.492B $2.243B $1.042B $920.0M $2.199B $923.0M $456.0M $123.0M $118.0M
YoY Change 6.89% -3.14% 1597.78% 28.57% -18.6% 4.88% -97.88% -5.82% 16.83% -8.31% 5.97% 135.56% 400.0% 145.45% -57.69% -82.78% -22.16% -78.47% -63.84% 11.1% 115.26% 13.26% -58.16% 138.24% 102.41% 270.73% 4.24%
Other Assets $288.0M $481.0M $796.0M $889.0M $1.054B $1.251B $1.215B $1.329B $10.87B $2.083B $2.224B $1.992B $2.258B $1.985B $2.223B $1.061B $1.541B $1.365B $1.986B $159.0M $3.003B $2.528B $280.0M $428.0M $456.0M $415.0M $513.0M $452.0M $501.0M
YoY Change -40.12% -39.57% -10.46% -15.65% -15.75% 2.96% -8.58% 421.6% -6.34% 11.65% -11.78% 13.75% -10.71% 109.52% -31.15% 12.89% -31.27% 1149.06% -94.71% 18.79% 802.86% -34.58% -6.14% 9.88% -19.1% 13.5% -9.78%
Total Long-Term Assets $10.71B $10.57B $10.87B $10.47B $10.40B $10.97B $10.44B $12.58B $20.65B $19.32B $19.67B $19.87B $20.16B $20.18B $20.74B $18.20B $19.36B $18.63B $20.02B $19.93B $30.25B $44.98B $11.30B $10.91B $10.97B $12.61B $10.38B $9.396B $9.327B
YoY Change 1.33% -2.74% 3.82% 0.71% -5.23% 5.04% -17.01% 6.92% -1.78% -1.01% -1.46% -0.08% -2.7% 13.94% -5.97% 3.87% -6.92% 0.47% -34.13% -32.74% 297.9% 3.65% -0.57% -13.03% 21.56% 10.42% 0.74%
Total Assets $12.25B $11.96B $12.74B $12.08B $12.30B $13.01B $13.78B $15.03B $25.87B $22.41B $22.39B $22.74B $24.85B $23.91B $24.80B $21.26B $22.70B $22.74B $24.13B $25.16B $41.12B $53.47B $17.99B $13.63B $13.63B $16.28B $13.12B $11.97B $11.63B
YoY Change
Accounts Payable $538.0M $590.0M $515.0M $531.0M $550.0M $574.0M $632.0M $1.608B $774.0M $1.091B $1.402B $1.423B $1.340B $3.990B $1.424B $892.0M $734.0M $820.0M $844.0M $970.0M $990.0M $867.0M $1.044B $798.0M $589.0M $444.0M $841.0M $518.0M $454.0M $409.0M
YoY Change -8.81% 14.56% -3.01% -3.45% -4.18% -9.18% -60.7% 107.75% -22.18% -1.48% 6.19% -66.42% 180.2% 59.64% 21.53% -10.49% -2.84% -12.99% -2.02% 14.19% -16.95% 30.83% 35.48% 32.66% -47.21% 62.36% 14.1% 11.0%
Accrued Expenses $619.0M $522.0M $635.0M $558.0M $693.0M $768.0M $866.0M $1.046B $1.370B $1.373B $666.0M $647.0M $647.0M $1.478B $1.469B $1.982B $2.090B $2.335B $2.032B $2.073B $2.431B $865.0M $731.0M $1.341B $985.0M $961.0M $869.0M
YoY Change 18.58% -17.8% 13.8% -19.48% -9.77% -11.32% -23.65% -0.22% 106.16% 2.94% 0.0% 0.61% -25.88% -5.17% -10.49% 14.91% -1.98% -14.73% 181.04% 18.33% -45.49% 36.14% 2.5% 10.59%
Deferred Revenue
YoY Change
Short-Term Debt $60.00M $60.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $26.00M $26.00M $203.0M $430.0M $334.0M $538.0M $201.0M $263.0M $805.0M $253.0M $13.00M $28.00M
YoY Change 0.0% -100.0% 0.0% -87.19% -52.79% 28.74% -37.92% 167.66% -23.57% -67.33% 218.18% 1846.15% -53.57%
Long-Term Debt Due $599.0M $289.0M $814.0M $829.0M $1.082B $729.0M $18.00M $735.0M $2.008B $1.527B $1.458B $1.178B $869.0M $1.165B $2.301B $642.0M $2.020B $1.646B $950.0M $2.291B $5.660B $4.731B $175.0M $536.0M $202.0M $440.0M $206.0M $206.0M $207.0M
YoY Change 107.27% -64.5% -1.81% -23.38% 48.42% 3950.0% -97.55% 31.5% 4.73% 23.77% 35.56% -25.41% -49.37% 258.41% -68.22% 22.72% 73.26% -58.53% -59.52% 19.64% 2603.43% -67.35% 165.35% -54.09% 113.59% 0.0% -0.48%
Total Short-Term Liabilities $2.042B $1.682B $2.221B $2.209B $2.634B $2.434B $1.888B $2.634B $1.820B $1.370B $5.354B $5.856B $5.609B $5.419B $5.221B $5.761B $6.577B $3.849B $5.316B $4.695B $4.197B $6.104B $9.938B $8.844B $5.396B $3.373B $2.852B $4.468B $2.715B $2.151B $2.091B
YoY Change 21.4% -24.27% 0.54% -16.14% 8.22% 28.92% -28.32% 44.73% 32.85% -74.41% -8.57% 4.4% 3.51% 3.79% -9.37% -12.41% 70.88% -27.6% 13.23% 11.87% -31.24% -38.58% 12.37% 63.9% 59.98% 18.27% -36.17% 64.57% 26.22% 2.87%
Long-Term Debt $6.130B $5.941B $6.803B $6.608B $6.507B $7.766B $7.579B $7.897B $11.66B $12.37B $11.64B $11.36B $12.50B $10.88B $9.454B $8.426B $7.238B $7.792B $9.207B $12.65B $16.76B $20.15B $5.404B $3.470B $2.185B $2.650B $1.993B $2.078B $2.210B
YoY Change 3.18% -12.67% 2.95% 1.55% -16.21% 2.47% -4.03% -5.76% 6.25% 2.48% -9.14% 14.95% 15.04% 12.2% 16.41% -7.11% -15.37% -27.21% -24.53% -16.81% 272.78% 55.73% 58.81% -17.55% 32.97% -4.09% -5.97%
Other Long-Term Liabilities $520.0M $686.0M $483.0M $641.0M $656.0M $927.0M $826.0M $678.0M $3.550B $1.287B $1.414B $1.503B $2.012B $1.893B $2.193B $2.795B $2.815B $1.201B $1.251B $1.180B $1.997B $8.124B $802.0M $873.0M $633.0M $1.838B $1.748B $1.639B $1.588B
YoY Change -24.2% 42.03% -24.65% -2.29% -29.23% 12.23% 21.83% 175.84% -8.98% -5.92% -25.3% 6.29% -13.68% -21.54% -0.71% 134.39% -4.0% 6.02% -40.91% -75.42% 912.97% -8.13% 37.91% -65.56% 5.15% 6.65% 3.21%
Total Long-Term Liabilities $6.650B $6.627B $7.286B $7.249B $7.163B $8.693B $8.405B $8.575B $15.21B $13.66B $13.06B $12.86B $14.51B $12.77B $11.65B $11.22B $10.05B $8.993B $10.46B $13.83B $18.76B $28.27B $6.206B $4.343B $2.818B $4.488B $3.741B $3.717B $3.798B
YoY Change 0.35% -9.04% 0.51% 1.2% -17.6% 3.43% -1.98% 11.35% 4.6% 1.5% -11.38% 13.67% 9.63% 3.8% 11.62% 11.79% -14.01% -24.37% -26.27% -33.66% 355.51% 42.9% 54.12% -37.21% 19.97% 0.65% -2.13%
Total Liabilities $8.695B $8.313B $9.509B $9.459B $9.798B $11.13B $10.29B $11.21B $20.62B $20.00B $19.46B $19.24B $21.01B $20.18B $20.31B $17.06B $17.63B $15.92B $16.96B $20.65B $29.13B $38.82B $11.63B $7.716B $5.670B $8.958B $6.486B $5.890B $5.905B
YoY Change 4.6% -12.58% 0.53% -3.46% -11.94% 8.09% -8.16% 3.09% 2.81% 1.14% -8.45% 4.11% -0.61% 19.01% -3.19% 10.75% -6.17% -17.87% -29.11% -24.95% 233.88% 50.69% 36.08% -36.7% 38.11% 10.12% -0.25%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $14.809 Billion

About KONINKLIJKE KPN N V

Royal KPN NV engages in the provision of telecommunications and information technology services. The company is headquartered in Rotterdam, Zuid-Holland and currently employs 9,724 full-time employees. The firm's segments include Consumer, Business, Wholesale, and Network, Operations & IT. The firm is engaged in offering fixed and mobile telephony, fixed and mobile broadband Internet and television to retail consumers. To business consumers the Company offers Internet and mobile telephony services, as well as infrastructure and network related ICT solutions, including cloud hosting and Internet of Things (IoT) connectivity. KPN also provides wholesale network services to third parties. The firm's brands include KPN, Telfort, XS4ALL, Simyo, Yes Telecom, Ortel Mobile, Argeweb, Solcon, Route IT, Divider, Internedservices, NLDC and StartReady, among others. The firm delivers its services primarily in the Netherlands.

Industry: Telephone Communications (No Radiotelephone) Peers: