|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.238B
-27.24%
YoY
|
$3.076B
-16.42%
YoY
|
$3.681B
-537.57%
YoY
|
-$841.1M
-118.02%
YoY
|
$4.666B
133.03%
YoY
|
| Depreciation, Depletion And Amortization |
$81.40M
-65.41%
YoY
|
$235.3M
56.44%
YoY
|
$150.4M
78.15%
YoY
|
$84.45M
259.46%
YoY
|
$23.49M
26.3%
YoY
|
| Cash From Operating Activities |
$477.8M
-92.82%
YoY
|
$6.650B
-545.16%
YoY
|
-$1.494B
-71.7%
YoY
|
-$5.279B
-26.44%
YoY
|
-$7.177B
20.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$160.8M
13.59%
YoY
|
$141.5M
30.58%
YoY
|
$108.4M
27.44%
YoY
|
$85.06M
-183.35%
YoY
|
-$102.0M
-28.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$473.8M
N/A
|
| Other Investing Activities |
-$16.12B
-14.73%
YoY
|
-$18.91B
400.88%
YoY
|
-$3.775B
-72.17%
YoY
|
-$13.56B
42.71%
YoY
|
-$9.503B
85517.11%
YoY
|
| Cash From Investing Activities |
-$16.28B
-14.52%
YoY
|
-$19.05B
390.54%
YoY
|
-$3.883B
-71.55%
YoY
|
-$13.65B
42.08%
YoY
|
-$9.606B
6162.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.414B
N/A
|
$0.00
-100.0%
YoY
|
-$289.8M
-183.61%
YoY
|
$346.7M
49.91%
YoY
|
$231.2M
-6.06%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$25.68B
101.17%
YoY
|
$12.76B
-8.25%
YoY
|
$13.91B
-35.22%
YoY
|
$21.47B
90.14%
YoY
|
| Cash From Financing Activities |
$17.43B
146.35%
YoY
|
$7.076B
-44.6%
YoY
|
$12.77B
-42.08%
YoY
|
$22.06B
8.31%
YoY
|
$20.36B
107.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$477.8M
-92.82%
YoY
|
$6.650B
-545.16%
YoY
|
-$1.494B
-71.7%
YoY
|
-$5.279B
-26.44%
YoY
|
-$7.177B
20.54%
YoY
|
| Cash From Investing Activities |
-$16.28B
-14.52%
YoY
|
-$19.05B
390.54%
YoY
|
-$3.883B
-71.55%
YoY
|
-$13.65B
42.08%
YoY
|
-$9.606B
6162.34%
YoY
|
| Cash From Financing Activities |
$17.43B
146.35%
YoY
|
$7.076B
-44.6%
YoY
|
$12.77B
-42.08%
YoY
|
$22.06B
8.31%
YoY
|
$20.36B
107.72%
YoY
|
| Net Change In Cash |
$1.628B
-129.93%
YoY
|
-$5.440B
-173.29%
YoY
|
$7.423B
159.62%
YoY
|
$2.859B
-19.07%
YoY
|
$3.533B
-5.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$477.8M
-92.82%
YoY
|
$6.650B
-545.16%
YoY
|
-$1.494B
-71.7%
YoY
|
-$5.279B
-26.44%
YoY
|
-$7.177B
20.54%
YoY
|
| Capital Expenditures |
$160.8M
13.59%
YoY
|
$141.5M
30.58%
YoY
|
$108.4M
27.44%
YoY
|
$85.06M
-183.35%
YoY
|
-$102.0M
-28.29%
YoY
|
| Free Cash Flow |
$317.0M
-95.13%
YoY
|
$6.508B
-506.21%
YoY
|
-$1.602B
-70.13%
YoY
|
-$5.364B
-24.18%
YoY
|
-$7.075B
21.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$405.2M
-317.95%
YoY
|
$1.105B
-1.78%
YoY
|
$900.4M
37.55%
YoY
|
$510.1M
-23.63%
YoY
|
-$185.9M
-127.25%
YoY
|
$1.126B
8.18%
YoY
|
$654.6M
-56.07%
YoY
|
$667.9M
-22.49%
YoY
|
$682.2M
100.65%
YoY
|
$1.040B
1150.22%
YoY
|
$1.490B
-2102.97%
YoY
|
$861.7M
-206.29%
YoY
|
$340.0M
-701.55%
YoY
|
$83.22M
-84.14%
YoY
|
-$74.40M
-106.43%
YoY
|
-$810.7M
-161.64%
YoY
|
-$56.52M
-103.38%
YoY
|
$524.8M
-65.27%
YoY
|
$1.157B
8.61%
YoY
|
| Depreciation, Depletion And Amortization |
$93.93M
25.73%
YoY
|
$21.10M
21.97%
YoY
|
$22.10M
20.11%
YoY
|
$19.60M
9.5%
YoY
|
$74.71M
49.92%
YoY
|
$17.30M
-2.26%
YoY
|
$18.40M
0.55%
YoY
|
$17.90M
7.83%
YoY
|
$49.83M
59.82%
YoY
|
$17.70M
19.59%
YoY
|
$18.30M
28.87%
YoY
|
$16.60M
28.68%
YoY
|
$31.18M
233.73%
YoY
|
$14.80M
14.73%
YoY
|
$14.20M
25.66%
YoY
|
$12.90M
14.16%
YoY
|
$9.343M
-1270.8%
YoY
|
$12.90M
193.18%
YoY
|
$11.30M
145.65%
YoY
|
| Cash From Operating Activities |
$1.747B
-31.5%
YoY
|
-$4.900B
4288.81%
YoY
|
$2.390B
27.36%
YoY
|
$438.8M
-86.93%
YoY
|
$2.550B
66.93%
YoY
|
-$111.7M
-110.09%
YoY
|
$1.876B
-4.81%
YoY
|
$3.358B
-227.23%
YoY
|
$1.527B
-179.02%
YoY
|
$1.107B
-270.98%
YoY
|
$1.971B
-232.73%
YoY
|
-$2.639B
-35.05%
YoY
|
-$1.933B
-310.83%
YoY
|
-$647.5M
-82.1%
YoY
|
-$1.485B
-34.03%
YoY
|
-$4.063B
229.27%
YoY
|
$916.8M
-1353.07%
YoY
|
-$3.618B
100.3%
YoY
|
-$2.251B
59.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$27.42M
31.56%
YoY
|
$33.84M
-36.36%
YoY
|
$38.72M
-13.18%
YoY
|
$67.36M
154.45%
YoY
|
$20.85M
20.53%
YoY
|
$53.17M
82.0%
YoY
|
$44.60M
156.61%
YoY
|
$26.47M
-31.34%
YoY
|
$17.30M
-25.48%
YoY
|
$29.21M
10.35%
YoY
|
$17.38M
-171.2%
YoY
|
$38.56M
-273.01%
YoY
|
$23.21M
-295.21%
YoY
|
$26.47M
-235.52%
YoY
|
-$24.41M
-25.92%
YoY
|
-$22.29M
1.92%
YoY
|
-$11.89M
-57.08%
YoY
|
-$19.53M
-53.49%
YoY
|
-$32.95M
2.01%
YoY
|
| Acquisitions |
$37.92M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.48M
-99.66%
YoY
|
-$4.205B
91.16%
YoY
|
-$6.967B
37.29%
YoY
|
-$1.823B
-66.56%
YoY
|
-$3.126B
-49.42%
YoY
|
-$2.200B
-361.18%
YoY
|
-$5.075B
379.05%
YoY
|
-$5.450B
-2390.52%
YoY
|
-$6.181B
62.87%
YoY
|
$842.2M
-128.65%
YoY
|
-$1.059B
-70.28%
YoY
|
$237.9M
-104.69%
YoY
|
-$3.795B
91.11%
YoY
|
-$2.940B
14.44%
YoY
|
-$3.565B
-19.64%
YoY
|
-$5.072B
135.83%
YoY
|
-$1.986B
1675.76%
YoY
|
-$2.569B
N/A
|
-$4.436B
126634.91%
YoY
|
| Cash From Investing Activities |
$2.348B
-174.6%
YoY
|
-$4.238B
88.15%
YoY
|
-$7.006B
36.85%
YoY
|
-$1.890B
-65.49%
YoY
|
-$3.147B
-49.23%
YoY
|
-$2.253B
-377.1%
YoY
|
-$5.119B
375.42%
YoY
|
-$5.477B
-2846.7%
YoY
|
-$6.199B
62.33%
YoY
|
$813.0M
-127.41%
YoY
|
-$1.077B
-70.0%
YoY
|
$199.4M
-103.91%
YoY
|
-$3.819B
91.13%
YoY
|
-$2.966B
14.6%
YoY
|
-$3.589B
-19.68%
YoY
|
-$5.094B
134.48%
YoY
|
-$1.998B
431.29%
YoY
|
-$2.588B
6077.35%
YoY
|
-$4.469B
12347.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$191.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$346.7M
953.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.256B
-36.97%
YoY
|
N/A
|
N/A
|
N/A
|
$5.166B
4.82%
YoY
|
N/A
|
N/A
|
N/A
|
$4.928B
165.11%
YoY
|
N/A
|
N/A
|
N/A
|
$1.859B
-66.1%
YoY
|
N/A
|
N/A
|
N/A
|
$5.484B
54.39%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.693B
-146.98%
YoY
|
$3.411B
17.87%
YoY
|
$9.428B
354.01%
YoY
|
$990.8M
-51.93%
YoY
|
$3.603B
7913.31%
YoY
|
$2.894B
-59.49%
YoY
|
$2.077B
1894.19%
YoY
|
$2.061B
-40.33%
YoY
|
$44.96M
-97.83%
YoY
|
$7.143B
32.17%
YoY
|
$104.1M
-97.6%
YoY
|
$3.454B
-57.66%
YoY
|
$2.073B
-50.01%
YoY
|
$5.404B
27.52%
YoY
|
$4.346B
-39.9%
YoY
|
$8.159B
83.93%
YoY
|
$4.146B
-7.01%
YoY
|
$4.238B
45.32%
YoY
|
$7.231B
102.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.747B
-31.5%
YoY
|
-$4.900B
4288.81%
YoY
|
$2.390B
27.36%
YoY
|
$438.8M
-86.93%
YoY
|
$2.550B
66.93%
YoY
|
-$111.7M
-110.09%
YoY
|
$1.876B
-4.81%
YoY
|
$3.358B
-227.23%
YoY
|
$1.527B
-179.02%
YoY
|
$1.107B
-270.98%
YoY
|
$1.971B
-232.73%
YoY
|
-$2.639B
-35.05%
YoY
|
-$1.933B
-310.83%
YoY
|
-$647.5M
-82.1%
YoY
|
-$1.485B
-34.03%
YoY
|
-$4.063B
229.27%
YoY
|
$916.8M
-1353.07%
YoY
|
-$3.618B
100.3%
YoY
|
-$2.251B
59.73%
YoY
|
| Cash From Investing Activities |
$2.348B
-174.6%
YoY
|
-$4.238B
88.15%
YoY
|
-$7.006B
36.85%
YoY
|
-$1.890B
-65.49%
YoY
|
-$3.147B
-49.23%
YoY
|
-$2.253B
-377.1%
YoY
|
-$5.119B
375.42%
YoY
|
-$5.477B
-2846.7%
YoY
|
-$6.199B
62.33%
YoY
|
$813.0M
-127.41%
YoY
|
-$1.077B
-70.0%
YoY
|
$199.4M
-103.91%
YoY
|
-$3.819B
91.13%
YoY
|
-$2.966B
14.6%
YoY
|
-$3.589B
-19.68%
YoY
|
-$5.094B
134.48%
YoY
|
-$1.998B
431.29%
YoY
|
-$2.588B
6077.35%
YoY
|
-$4.469B
12347.55%
YoY
|
| Cash From Financing Activities |
-$1.693B
-146.98%
YoY
|
$3.411B
17.87%
YoY
|
$9.428B
354.01%
YoY
|
$990.8M
-51.93%
YoY
|
$3.603B
7913.31%
YoY
|
$2.894B
-59.49%
YoY
|
$2.077B
1894.19%
YoY
|
$2.061B
-40.33%
YoY
|
$44.96M
-97.83%
YoY
|
$7.143B
32.17%
YoY
|
$104.1M
-97.6%
YoY
|
$3.454B
-57.66%
YoY
|
$2.073B
-50.01%
YoY
|
$5.404B
27.52%
YoY
|
$4.346B
-39.9%
YoY
|
$8.159B
83.93%
YoY
|
$4.146B
-7.01%
YoY
|
$4.238B
45.32%
YoY
|
$7.231B
102.77%
YoY
|
| Net Change In Cash |
$2.334B
-22.87%
YoY
|
-$5.728B
-1182.06%
YoY
|
$4.811B
-512.44%
YoY
|
-$460.5M
698.55%
YoY
|
$3.026B
-165.17%
YoY
|
$529.4M
-94.16%
YoY
|
-$1.167B
-216.84%
YoY
|
-$57.67M
-105.68%
YoY
|
-$4.643B
26.96%
YoY
|
$9.063B
406.1%
YoY
|
$998.4M
-237.11%
YoY
|
$1.015B
-201.54%
YoY
|
-$3.657B
-221.24%
YoY
|
$1.791B
-190.96%
YoY
|
-$728.2M
-242.36%
YoY
|
-$999.2M
-197.1%
YoY
|
$3.016B
-24.3%
YoY
|
-$1.969B
-284.33%
YoY
|
$511.5M
-75.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.747B
-31.5%
YoY
|
-$4.900B
4288.81%
YoY
|
$2.390B
27.36%
YoY
|
$438.8M
-86.93%
YoY
|
$2.550B
66.93%
YoY
|
-$111.7M
-110.09%
YoY
|
$1.876B
-4.81%
YoY
|
$3.358B
-227.23%
YoY
|
$1.527B
-179.02%
YoY
|
$1.107B
-270.98%
YoY
|
$1.971B
-232.73%
YoY
|
-$2.639B
-35.05%
YoY
|
-$1.933B
-310.83%
YoY
|
-$647.5M
-82.1%
YoY
|
-$1.485B
-34.03%
YoY
|
-$4.063B
229.27%
YoY
|
$916.8M
-1353.07%
YoY
|
-$3.618B
100.3%
YoY
|
-$2.251B
59.73%
YoY
|
| Capital Expenditures |
$27.42M
31.56%
YoY
|
$33.84M
-36.36%
YoY
|
$38.72M
-13.18%
YoY
|
$67.36M
154.45%
YoY
|
$20.85M
20.53%
YoY
|
$53.17M
82.0%
YoY
|
$44.60M
156.61%
YoY
|
$26.47M
-31.34%
YoY
|
$17.30M
-25.48%
YoY
|
$29.21M
10.35%
YoY
|
$17.38M
-171.2%
YoY
|
$38.56M
-273.01%
YoY
|
$23.21M
-295.21%
YoY
|
$26.47M
-235.52%
YoY
|
-$24.41M
-25.92%
YoY
|
-$22.29M
1.92%
YoY
|
-$11.89M
-57.08%
YoY
|
-$19.53M
-53.49%
YoY
|
-$32.95M
2.01%
YoY
|
| Free Cash Flow |
$1.719B
-32.02%
YoY
|
-$4.934B
2893.63%
YoY
|
$2.351B
28.35%
YoY
|
$371.4M
-88.85%
YoY
|
$2.529B
67.46%
YoY
|
-$164.8M
-115.29%
YoY
|
$1.832B
-6.25%
YoY
|
$3.331B
-224.41%
YoY
|
$1.510B
-177.2%
YoY
|
$1.078B
-259.93%
YoY
|
$1.954B
-233.76%
YoY
|
-$2.678B
-33.74%
YoY
|
-$1.956B
-310.63%
YoY
|
-$674.0M
-81.27%
YoY
|
-$1.461B
-34.15%
YoY
|
-$4.041B
233.37%
YoY
|
$928.7M
-2142.64%
YoY
|
-$3.599B
103.96%
YoY
|
-$2.218B
61.08%
YoY
|
Loading...