|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.062B
47.06%
YoY
|
$2.762B
-18.46%
YoY
|
$3.387B
1.97%
YoY
|
$3.322B
59.83%
YoY
|
$2.078B
70.8%
YoY
|
| Depreciation, Depletion And Amortization |
$394.1M
-1.9%
YoY
|
$401.7M
-3.22%
YoY
|
$415.1M
14.25%
YoY
|
$363.3M
9.0%
YoY
|
$333.3M
-4.23%
YoY
|
| Cash From Operating Activities |
$4.082B
23.37%
YoY
|
$3.309B
-9.84%
YoY
|
$3.670B
10.78%
YoY
|
$3.313B
51.61%
YoY
|
$2.185B
22.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$340.2M
22.65%
YoY
|
$277.4M
-18.8%
YoY
|
$341.6M
11.15%
YoY
|
$307.3M
32.68%
YoY
|
$231.6M
51.71%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$3.682M
-86.44%
YoY
|
$27.14M
-94.33%
YoY
|
$479.1M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$137.7M
-111.48%
YoY
|
-$1.200B
750.9%
YoY
|
-$141.0M
-75.23%
YoY
|
-$569.1M
111.75%
YoY
|
-$268.8M
153.08%
YoY
|
| Cash From Investing Activities |
-$202.5M
-86.29%
YoY
|
-$1.477B
206.07%
YoY
|
-$482.6M
-44.94%
YoY
|
-$876.5M
75.15%
YoY
|
-$500.4M
93.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$773.0M
5.51%
YoY
|
$732.6M
14.74%
YoY
|
$638.5M
14.14%
YoY
|
$559.4M
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.998B
25.62%
YoY
|
-$1.591B
34.02%
YoY
|
-$1.187B
-130.79%
YoY
|
$3.855B
352.17%
YoY
|
$852.5M
13.15%
YoY
|
| Debt Paid & Issued, Net |
$750.0M
N/A
|
$0.00
-100.0%
YoY
|
$1.087B
75.36%
YoY
|
$620.0M
785.71%
YoY
|
$70.00M
-94.02%
YoY
|
| Cash From Financing Activities |
-$3.786B
113.16%
YoY
|
-$1.776B
-37.25%
YoY
|
-$2.830B
25.4%
YoY
|
-$2.257B
50.68%
YoY
|
-$1.498B
15.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.082B
23.37%
YoY
|
$3.309B
-9.84%
YoY
|
$3.670B
10.78%
YoY
|
$3.313B
51.61%
YoY
|
$2.185B
22.83%
YoY
|
| Cash From Investing Activities |
-$202.5M
-86.29%
YoY
|
-$1.477B
206.07%
YoY
|
-$482.6M
-44.94%
YoY
|
-$876.5M
75.15%
YoY
|
-$500.4M
93.3%
YoY
|
| Cash From Financing Activities |
-$3.786B
113.16%
YoY
|
-$1.776B
-37.25%
YoY
|
-$2.830B
25.4%
YoY
|
-$2.257B
50.68%
YoY
|
-$1.498B
15.25%
YoY
|
| Net Change In Cash |
$93.74M
68.67%
YoY
|
$55.57M
-84.43%
YoY
|
$356.9M
137.49%
YoY
|
$150.3M
-24.93%
YoY
|
$200.2M
-8.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.082B
23.37%
YoY
|
$3.309B
-9.84%
YoY
|
$3.670B
10.78%
YoY
|
$3.313B
51.61%
YoY
|
$2.185B
22.83%
YoY
|
| Capital Expenditures |
$340.2M
22.65%
YoY
|
$277.4M
-18.8%
YoY
|
$341.6M
11.15%
YoY
|
$307.3M
32.68%
YoY
|
$231.6M
51.71%
YoY
|
| Free Cash Flow |
$3.742B
23.44%
YoY
|
$3.031B
-8.92%
YoY
|
$3.328B
10.74%
YoY
|
$3.005B
53.85%
YoY
|
$1.953B
20.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.201B
10.34%
YoY
|
$1.146B
38.95%
YoY
|
$1.121B
18.52%
YoY
|
$1.203B
43.8%
YoY
|
$1.088B
80.94%
YoY
|
$824.5M
41.54%
YoY
|
$945.9M
27.58%
YoY
|
$836.4M
22.17%
YoY
|
$601.5M
-13.8%
YoY
|
$582.5M
-40.48%
YoY
|
$741.4M
-27.74%
YoY
|
$684.7M
-14.99%
YoY
|
$697.8M
-4.48%
YoY
|
$978.8M
36.43%
YoY
|
$1.026B
-3.97%
YoY
|
$805.4M
27.24%
YoY
|
$730.6M
28.74%
YoY
|
$717.4M
56.9%
YoY
|
$1.068B
154.04%
YoY
|
| Depreciation, Depletion And Amortization |
$99.09M
1.02%
YoY
|
$99.27M
-4.48%
YoY
|
$97.02M
1.25%
YoY
|
$96.25M
-4.7%
YoY
|
$98.09M
-1.18%
YoY
|
$103.9M
4.9%
YoY
|
$95.82M
-6.43%
YoY
|
$101.0M
-3.64%
YoY
|
$99.26M
-5.33%
YoY
|
$99.07M
-4.29%
YoY
|
$102.4M
0.46%
YoY
|
$104.8M
3.93%
YoY
|
$104.9M
13.81%
YoY
|
$103.5M
21.0%
YoY
|
$101.9M
20.18%
YoY
|
$100.8M
19.16%
YoY
|
$92.13M
9.16%
YoY
|
$85.55M
1.6%
YoY
|
$84.82M
5.94%
YoY
|
| Cash From Operating Activities |
$707.5M
-34.02%
YoY
|
$1.368B
60.99%
YoY
|
$1.162B
16.71%
YoY
|
$1.165B
30.51%
YoY
|
$1.072B
17.82%
YoY
|
$849.5M
36.52%
YoY
|
$995.2M
12.62%
YoY
|
$892.6M
-6.93%
YoY
|
$910.0M
-9.98%
YoY
|
$622.3M
-9.59%
YoY
|
$883.7M
-12.63%
YoY
|
$959.1M
17.08%
YoY
|
$1.011B
23.44%
YoY
|
$688.3M
-15.11%
YoY
|
$1.012B
17.1%
YoY
|
$819.2M
75.94%
YoY
|
$818.9M
26.74%
YoY
|
$810.8M
44.5%
YoY
|
$863.8M
68.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$85.19M
0.24%
YoY
|
$105.6M
14.36%
YoY
|
$95.89M
58.78%
YoY
|
$102.5M
68.75%
YoY
|
$84.99M
18.38%
YoY
|
$92.32M
20.14%
YoY
|
$60.39M
-11.25%
YoY
|
$60.75M
-22.8%
YoY
|
$71.79M
-15.45%
YoY
|
$76.85M
-182.06%
YoY
|
$68.05M
-19.33%
YoY
|
$78.68M
-207.55%
YoY
|
$84.91M
-184.66%
YoY
|
-$93.64M
44.28%
YoY
|
$84.35M
22.33%
YoY
|
-$73.16M
32.23%
YoY
|
-$100.3M
63.9%
YoY
|
-$64.90M
9.63%
YoY
|
$68.96M
23.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$27.14M
-28.54%
YoY
|
N/A
|
N/A
|
N/A
|
$37.99M
N/A
|
| Other Investing Activities |
-$409.1M
74.23%
YoY
|
-$7.106M
-101.01%
YoY
|
-$314.1M
183.87%
YoY
|
-$222.8M
185.52%
YoY
|
-$234.8M
-70.13%
YoY
|
$706.0M
-6133.92%
YoY
|
-$110.6M
-65.81%
YoY
|
-$78.05M
-1958.7%
YoY
|
-$786.3M
2678.97%
YoY
|
-$11.70M
-92.08%
YoY
|
-$323.6M
-1148.03%
YoY
|
$4.199M
-91.21%
YoY
|
-$28.29M
-93.97%
YoY
|
-$147.8M
257.23%
YoY
|
$30.88M
-129.03%
YoY
|
$47.77M
-224.79%
YoY
|
-$469.2M
306.58%
YoY
|
-$41.36M
12.71%
YoY
|
-$106.4M
35.65%
YoY
|
| Cash From Investing Activities |
-$494.3M
54.57%
YoY
|
-$112.7M
-118.36%
YoY
|
-$410.0M
139.7%
YoY
|
-$325.3M
134.41%
YoY
|
-$319.8M
-62.73%
YoY
|
$613.7M
-793.87%
YoY
|
-$171.0M
-56.33%
YoY
|
-$138.8M
86.34%
YoY
|
-$858.0M
657.94%
YoY
|
-$88.45M
-63.36%
YoY
|
-$391.7M
632.44%
YoY
|
-$74.48M
193.31%
YoY
|
-$113.2M
-80.12%
YoY
|
-$241.4M
127.17%
YoY
|
-$53.48M
-69.5%
YoY
|
-$25.39M
-72.87%
YoY
|
-$569.5M
222.48%
YoY
|
-$106.3M
10.81%
YoY
|
-$175.3M
30.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$198.1M
9.15%
YoY
|
N/A
|
$197.2M
9.01%
YoY
|
$196.9M
6.89%
YoY
|
$181.5M
-3.46%
YoY
|
N/A
|
$180.9M
N/A
|
$184.2M
N/A
|
$188.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$545.1M
-3.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$567.4M
-224.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$455.4M
407.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$89.73M
-122.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$399.7M
112.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$662.3M
120.75%
YoY
|
N/A
|
N/A
|
N/A
|
$300.0M
500.0%
YoY
|
| Cash From Financing Activities |
-$879.2M
19.58%
YoY
|
-$747.6M
-52.77%
YoY
|
-$881.8M
5.26%
YoY
|
-$629.8M
1.77%
YoY
|
-$735.2M
-629.21%
YoY
|
-$1.583B
167.9%
YoY
|
-$837.7M
18.8%
YoY
|
-$618.9M
21.03%
YoY
|
$138.9M
-115.39%
YoY
|
-$590.9M
-16.84%
YoY
|
-$705.2M
-0.08%
YoY
|
-$511.3M
-15.31%
YoY
|
-$902.7M
85.59%
YoY
|
-$710.5M
27.37%
YoY
|
-$705.7M
15.88%
YoY
|
-$603.7M
53.67%
YoY
|
-$486.4M
10.7%
YoY
|
-$557.8M
113.41%
YoY
|
-$609.0M
50.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$707.5M
-34.02%
YoY
|
$1.368B
60.99%
YoY
|
$1.162B
16.71%
YoY
|
$1.165B
30.51%
YoY
|
$1.072B
17.82%
YoY
|
$849.5M
36.52%
YoY
|
$995.2M
12.62%
YoY
|
$892.6M
-6.93%
YoY
|
$910.0M
-9.98%
YoY
|
$622.3M
-9.59%
YoY
|
$883.7M
-12.63%
YoY
|
$959.1M
17.08%
YoY
|
$1.011B
23.44%
YoY
|
$688.3M
-15.11%
YoY
|
$1.012B
17.1%
YoY
|
$819.2M
75.94%
YoY
|
$818.9M
26.74%
YoY
|
$810.8M
44.5%
YoY
|
$863.8M
68.65%
YoY
|
| Cash From Investing Activities |
-$494.3M
54.57%
YoY
|
-$112.7M
-118.36%
YoY
|
-$410.0M
139.7%
YoY
|
-$325.3M
134.41%
YoY
|
-$319.8M
-62.73%
YoY
|
$613.7M
-793.87%
YoY
|
-$171.0M
-56.33%
YoY
|
-$138.8M
86.34%
YoY
|
-$858.0M
657.94%
YoY
|
-$88.45M
-63.36%
YoY
|
-$391.7M
632.44%
YoY
|
-$74.48M
193.31%
YoY
|
-$113.2M
-80.12%
YoY
|
-$241.4M
127.17%
YoY
|
-$53.48M
-69.5%
YoY
|
-$25.39M
-72.87%
YoY
|
-$569.5M
222.48%
YoY
|
-$106.3M
10.81%
YoY
|
-$175.3M
30.51%
YoY
|
| Cash From Financing Activities |
-$879.2M
19.58%
YoY
|
-$747.6M
-52.77%
YoY
|
-$881.8M
5.26%
YoY
|
-$629.8M
1.77%
YoY
|
-$735.2M
-629.21%
YoY
|
-$1.583B
167.9%
YoY
|
-$837.7M
18.8%
YoY
|
-$618.9M
21.03%
YoY
|
$138.9M
-115.39%
YoY
|
-$590.9M
-16.84%
YoY
|
-$705.2M
-0.08%
YoY
|
-$511.3M
-15.31%
YoY
|
-$902.7M
85.59%
YoY
|
-$710.5M
27.37%
YoY
|
-$705.7M
15.88%
YoY
|
-$603.7M
53.67%
YoY
|
-$486.4M
10.7%
YoY
|
-$557.8M
113.41%
YoY
|
-$609.0M
50.67%
YoY
|
| Net Change In Cash |
-$666.0M
-3981.85%
YoY
|
$507.3M
-523.69%
YoY
|
-$132.7M
-181876.71%
YoY
|
$209.8M
55.48%
YoY
|
$17.16M
-91.01%
YoY
|
-$119.7M
109.91%
YoY
|
$73.00K
-100.03%
YoY
|
$135.0M
-63.85%
YoY
|
$190.9M
-3862.19%
YoY
|
-$57.05M
-78.36%
YoY
|
-$216.3M
-192.29%
YoY
|
$373.3M
96.37%
YoY
|
-$5.073M
-97.86%
YoY
|
-$263.6M
-279.72%
YoY
|
$234.4M
212.69%
YoY
|
$190.1M
-1011.4%
YoY
|
-$237.0M
-887.44%
YoY
|
$146.7M
-28.02%
YoY
|
$74.95M
-503.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$707.5M
-34.02%
YoY
|
$1.368B
60.99%
YoY
|
$1.162B
16.71%
YoY
|
$1.165B
30.51%
YoY
|
$1.072B
17.82%
YoY
|
$849.5M
36.52%
YoY
|
$995.2M
12.62%
YoY
|
$892.6M
-6.93%
YoY
|
$910.0M
-9.98%
YoY
|
$622.3M
-9.59%
YoY
|
$883.7M
-12.63%
YoY
|
$959.1M
17.08%
YoY
|
$1.011B
23.44%
YoY
|
$688.3M
-15.11%
YoY
|
$1.012B
17.1%
YoY
|
$819.2M
75.94%
YoY
|
$818.9M
26.74%
YoY
|
$810.8M
44.5%
YoY
|
$863.8M
68.65%
YoY
|
| Capital Expenditures |
$85.19M
0.24%
YoY
|
$105.6M
14.36%
YoY
|
$95.89M
58.78%
YoY
|
$102.5M
68.75%
YoY
|
$84.99M
18.38%
YoY
|
$92.32M
20.14%
YoY
|
$60.39M
-11.25%
YoY
|
$60.75M
-22.8%
YoY
|
$71.79M
-15.45%
YoY
|
$76.85M
-182.06%
YoY
|
$68.05M
-19.33%
YoY
|
$78.68M
-207.55%
YoY
|
$84.91M
-184.66%
YoY
|
-$93.64M
44.28%
YoY
|
$84.35M
22.33%
YoY
|
-$73.16M
32.23%
YoY
|
-$100.3M
63.9%
YoY
|
-$64.90M
9.63%
YoY
|
$68.96M
23.3%
YoY
|
| Free Cash Flow |
$622.3M
-36.97%
YoY
|
$1.262B
66.67%
YoY
|
$1.066B
14.0%
YoY
|
$1.062B
27.72%
YoY
|
$987.2M
17.78%
YoY
|
$757.2M
38.82%
YoY
|
$934.8M
14.61%
YoY
|
$831.9M
-5.52%
YoY
|
$838.2M
-9.48%
YoY
|
$545.4M
-30.25%
YoY
|
$815.7M
-12.03%
YoY
|
$880.4M
-1.34%
YoY
|
$925.9M
0.74%
YoY
|
$781.9M
-10.71%
YoY
|
$927.2M
16.65%
YoY
|
$892.4M
71.3%
YoY
|
$919.2M
29.96%
YoY
|
$875.7M
41.17%
YoY
|
$794.8M
74.21%
YoY
|
Loading...