|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$273.0M
-1400.0%
YoY
|
$21.00M
-108.61%
YoY
|
-$244.0M
-76.43%
YoY
|
-$1.035B
N/A
|
| Depreciation, Depletion And Amortization |
$125.0M
-33.86%
YoY
|
$189.0M
-16.74%
YoY
|
$227.0M
40.12%
YoY
|
$162.0M
N/A
|
| Cash From Operating Activities |
-$1.032B
-275.81%
YoY
|
$587.0M
-27.35%
YoY
|
$808.0M
140.48%
YoY
|
$336.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$30.00M
-119.48%
YoY
|
$154.0M
-285.54%
YoY
|
-$83.00M
-81.92%
YoY
|
-$459.0M
N/A
|
| Cash From Investing Activities |
-$30.00M
-119.48%
YoY
|
$154.0M
-285.54%
YoY
|
-$83.00M
-81.92%
YoY
|
-$459.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$803.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$988.0M
216.67%
YoY
|
$312.0M
-603.23%
YoY
|
-$62.00M
-444.44%
YoY
|
$18.00M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.032B
-275.81%
YoY
|
$587.0M
-27.35%
YoY
|
$808.0M
140.48%
YoY
|
$336.0M
N/A
|
| Cash From Investing Activities |
-$30.00M
-119.48%
YoY
|
$154.0M
-285.54%
YoY
|
-$83.00M
-81.92%
YoY
|
-$459.0M
N/A
|
| Cash From Financing Activities |
$988.0M
216.67%
YoY
|
$312.0M
-603.23%
YoY
|
-$62.00M
-444.44%
YoY
|
$18.00M
N/A
|
| Net Change In Cash |
-$74.00M
-107.03%
YoY
|
$1.053B
58.82%
YoY
|
$663.0M
-731.43%
YoY
|
-$105.0M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.032B
-275.81%
YoY
|
$587.0M
-27.35%
YoY
|
$808.0M
140.48%
YoY
|
$336.0M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.000M
-94.95%
YoY
|
-$48.00M
N/A
|
-$95.00M
N/A
|
-$52.00M
N/A
|
-$99.00M
230.0%
YoY
|
| Depreciation, Depletion And Amortization |
$17.00M
-34.62%
YoY
|
$23.00M
-84.97%
YoY
|
$25.00M
N/A
|
$51.00M
N/A
|
$26.00M
-27.78%
YoY
|
| Cash From Operating Activities |
-$952.0M
-256.84%
YoY
|
-$3.038B
416.67%
YoY
|
$472.0M
N/A
|
$927.0M
N/A
|
$607.0M
-48.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.000M
14.29%
YoY
|
-$8.000M
-104.85%
YoY
|
-$8.000M
N/A
|
-$7.000M
N/A
|
-$7.000M
-36.36%
YoY
|
| Cash From Investing Activities |
-$8.000M
14.29%
YoY
|
-$8.000M
-104.85%
YoY
|
-$8.000M
N/A
|
-$7.000M
N/A
|
-$7.000M
-36.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$192.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.00M
177.78%
YoY
|
$25.00M
-83.22%
YoY
|
$809.0M
N/A
|
$145.0M
N/A
|
$9.000M
-94.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$952.0M
-256.84%
YoY
|
-$3.038B
416.67%
YoY
|
$472.0M
N/A
|
$927.0M
N/A
|
$607.0M
-48.34%
YoY
|
| Cash From Investing Activities |
-$8.000M
14.29%
YoY
|
-$8.000M
-104.85%
YoY
|
-$8.000M
N/A
|
-$7.000M
N/A
|
-$7.000M
-36.36%
YoY
|
| Cash From Financing Activities |
$25.00M
177.78%
YoY
|
$25.00M
-83.22%
YoY
|
$809.0M
N/A
|
$145.0M
N/A
|
$9.000M
-94.48%
YoY
|
| Net Change In Cash |
-$935.0M
-253.53%
YoY
|
-$3.021B
1002.55%
YoY
|
$1.273B
N/A
|
$1.065B
N/A
|
$609.0M
-54.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$952.0M
-256.84%
YoY
|
-$3.038B
416.67%
YoY
|
$472.0M
N/A
|
$927.0M
N/A
|
$607.0M
-48.34%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...