|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$112.9M
N/A
|
-$92.84M
-190.52%
YoY
|
$102.6M
16.0%
YoY
|
$88.41M
-168.27%
YoY
|
-$129.5M
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$124.0M
N/A
|
$117.6M
7.85%
YoY
|
$109.0M
32.48%
YoY
|
$82.31M
-6.38%
YoY
|
$87.92M
0.0%
YoY
|
| Cash From Operating Activities |
$238.5M
N/A
|
$115.9M
-61.82%
YoY
|
$303.5M
65.6%
YoY
|
$183.3M
1248.55%
YoY
|
$13.59M
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$128.3M
N/A
|
$132.3M
2.54%
YoY
|
$129.0M
-292.9%
YoY
|
-$66.90M
38.81%
YoY
|
-$48.20M
-200.0%
YoY
|
| Acquisitions |
$23.10M
N/A
|
$10.92M
6.6%
YoY
|
$10.24M
-93.5%
YoY
|
$157.6M
N/A
|
N/A
|
| Other Investing Activities |
-$26.15M
N/A
|
-$14.92M
-231.01%
YoY
|
$11.39M
-185.89%
YoY
|
-$13.26M
4518.47%
YoY
|
-$287.0K
0.0%
YoY
|
| Cash From Investing Activities |
-$154.4M
N/A
|
-$147.2M
25.14%
YoY
|
-$117.7M
46.79%
YoY
|
-$80.15M
65.33%
YoY
|
-$48.48M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$72.67M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.25M
N/A
|
-$62.63M
-53.59%
YoY
|
-$134.9M
-746.53%
YoY
|
$20.87M
-56.31%
YoY
|
$47.77M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$238.5M
N/A
|
$115.9M
-61.82%
YoY
|
$303.5M
65.6%
YoY
|
$183.3M
1248.55%
YoY
|
$13.59M
0.0%
YoY
|
| Cash From Investing Activities |
-$154.4M
N/A
|
-$147.2M
25.14%
YoY
|
-$117.7M
46.79%
YoY
|
-$80.15M
65.33%
YoY
|
-$48.48M
0.0%
YoY
|
| Cash From Financing Activities |
-$13.25M
N/A
|
-$62.63M
-53.59%
YoY
|
-$134.9M
-746.53%
YoY
|
$20.87M
-56.31%
YoY
|
$47.77M
0.0%
YoY
|
| Net Change In Cash |
$70.87M
N/A
|
-$93.98M
-284.48%
YoY
|
$50.94M
-58.92%
YoY
|
$124.0M
862.91%
YoY
|
$12.88M
0.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$238.5M
N/A
|
$115.9M
-61.82%
YoY
|
$303.5M
65.6%
YoY
|
$183.3M
1248.55%
YoY
|
$13.59M
0.0%
YoY
|
| Capital Expenditures |
$128.3M
N/A
|
$132.3M
2.54%
YoY
|
$129.0M
-292.9%
YoY
|
-$66.90M
38.81%
YoY
|
-$48.20M
-200.0%
YoY
|
| Free Cash Flow |
$110.3M
N/A
|
-$16.44M
-109.42%
YoY
|
$174.5M
-30.26%
YoY
|
$250.2M
304.93%
YoY
|
$61.79M
-278.56%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$289.8M
-851.09%
YoY
|
-$177.2M
-937.43%
YoY
|
$4.550M
-67.4%
YoY
|
$38.59M
44.07%
YoY
|
$21.16M
-1308.28%
YoY
|
-$133.6M
-230.25%
YoY
|
$13.96M
-80.53%
YoY
|
$26.78M
-6.1%
YoY
|
-$1.751M
N/A
|
$102.6M
N/A
|
$71.70M
N/A
|
$71.55M
-469.25%
YoY
|
$46.93M
-245.05%
YoY
|
$30.28M
N/A
|
$30.58M
-236.77%
YoY
|
| Depreciation, Depletion And Amortization |
$31.08M
0.01%
YoY
|
$31.90M
6.4%
YoY
|
$31.02M
4.65%
YoY
|
$31.07M
-46.19%
YoY
|
$29.98M
5.04%
YoY
|
$30.21M
-45.59%
YoY
|
$29.64M
-12.97%
YoY
|
$57.75M
N/A
|
$28.54M
N/A
|
$55.53M
N/A
|
$34.06M
N/A
|
$19.46M
-2.82%
YoY
|
$27.61M
28.93%
YoY
|
$21.15M
N/A
|
$20.06M
-69.83%
YoY
|
| Cash From Operating Activities |
$31.06M
-11.38%
YoY
|
$4.253M
-95.68%
YoY
|
$100.8M
16.28%
YoY
|
$35.05M
-49.97%
YoY
|
$98.44M
53.53%
YoY
|
-$40.85M
-161.52%
YoY
|
$86.68M
11.44%
YoY
|
$70.05M
N/A
|
$64.12M
N/A
|
$66.40M
N/A
|
$77.78M
N/A
|
$159.4M
1810.32%
YoY
|
$21.68M
-182.36%
YoY
|
$92.66M
N/A
|
$60.62M
51.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$29.99M
-12.77%
YoY
|
$32.35M
38.47%
YoY
|
$38.19M
-8.32%
YoY
|
$34.38M
-35.09%
YoY
|
$23.36M
-3.1%
YoY
|
$37.71M
-47.27%
YoY
|
$41.66M
3.76%
YoY
|
$52.96M
N/A
|
$24.11M
N/A
|
$71.51M
N/A
|
$40.15M
N/A
|
-$17.39M
64.08%
YoY
|
-$25.43M
114.48%
YoY
|
-$19.25M
N/A
|
-$11.63M
-68.01%
YoY
|
| Acquisitions |
$540.0K
N/A
|
N/A
|
N/A
|
N/A
|
$6.071M
-1.68%
YoY
|
N/A
|
N/A
|
N/A
|
$6.175M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$7.647M
52.09%
YoY
|
-$4.043M
225.0%
YoY
|
-$9.427M
-26.6%
YoY
|
-$5.028M
N/A
|
-$828.0K
-104.65%
YoY
|
-$1.244M
-80.84%
YoY
|
-$12.84M
N/A
|
N/A
|
$17.81M
N/A
|
-$6.492M
N/A
|
$65.00K
-100.77%
YoY
|
-$2.389M
-712.56%
YoY
|
-$749.0K
N/A
|
-$1.656M
144.61%
YoY
|
| Cash From Investing Activities |
-$28.65M
-34.59%
YoY
|
-$39.99M
40.88%
YoY
|
-$42.23M
-1.56%
YoY
|
-$43.80M
-33.43%
YoY
|
-$28.39M
-9.55%
YoY
|
-$38.54M
-28.23%
YoY
|
-$42.90M
-8.01%
YoY
|
-$65.80M
N/A
|
-$31.39M
N/A
|
-$53.69M
N/A
|
-$46.64M
N/A
|
-$17.33M
-9.09%
YoY
|
-$27.82M
142.62%
YoY
|
-$20.00M
N/A
|
-$13.28M
-64.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.832M
-19.18%
YoY
|
-$5.789M
427.71%
YoY
|
-$2.860M
27.11%
YoY
|
-$3.504M
-94.6%
YoY
|
-$1.097M
-98.18%
YoY
|
$4.481M
-151.82%
YoY
|
-$2.250M
-98.1%
YoY
|
-$64.86M
N/A
|
-$60.31M
N/A
|
-$8.648M
N/A
|
-$118.2M
N/A
|
-$8.117M
140.36%
YoY
|
$30.92M
-586.25%
YoY
|
-$3.338M
N/A
|
-$3.330M
-106.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$31.06M
-11.38%
YoY
|
$4.253M
-95.68%
YoY
|
$100.8M
16.28%
YoY
|
$35.05M
-49.97%
YoY
|
$98.44M
53.53%
YoY
|
-$40.85M
-161.52%
YoY
|
$86.68M
11.44%
YoY
|
$70.05M
N/A
|
$64.12M
N/A
|
$66.40M
N/A
|
$77.78M
N/A
|
$159.4M
1810.32%
YoY
|
$21.68M
-182.36%
YoY
|
$92.66M
N/A
|
$60.62M
51.88%
YoY
|
| Cash From Investing Activities |
-$28.65M
-34.59%
YoY
|
-$39.99M
40.88%
YoY
|
-$42.23M
-1.56%
YoY
|
-$43.80M
-33.43%
YoY
|
-$28.39M
-9.55%
YoY
|
-$38.54M
-28.23%
YoY
|
-$42.90M
-8.01%
YoY
|
-$65.80M
N/A
|
-$31.39M
N/A
|
-$53.69M
N/A
|
-$46.64M
N/A
|
-$17.33M
-9.09%
YoY
|
-$27.82M
142.62%
YoY
|
-$20.00M
N/A
|
-$13.28M
-64.12%
YoY
|
| Cash From Financing Activities |
-$2.832M
-19.18%
YoY
|
-$5.789M
427.71%
YoY
|
-$2.860M
27.11%
YoY
|
-$3.504M
-94.6%
YoY
|
-$1.097M
-98.18%
YoY
|
$4.481M
-151.82%
YoY
|
-$2.250M
-98.1%
YoY
|
-$64.86M
N/A
|
-$60.31M
N/A
|
-$8.648M
N/A
|
-$118.2M
N/A
|
-$8.117M
140.36%
YoY
|
$30.92M
-586.25%
YoY
|
-$3.338M
N/A
|
-$3.330M
-106.15%
YoY
|
| Net Change In Cash |
-$425.0K
-96.53%
YoY
|
-$41.53M
-160.22%
YoY
|
$55.70M
34.11%
YoY
|
-$12.26M
-79.77%
YoY
|
$68.96M
-350.02%
YoY
|
-$74.90M
-1946.75%
YoY
|
$41.53M
-147.72%
YoY
|
-$60.61M
N/A
|
-$27.58M
N/A
|
$4.056M
N/A
|
-$87.03M
N/A
|
$133.9M
-1050.01%
YoY
|
$24.78M
-156.13%
YoY
|
$69.33M
N/A
|
$44.01M
-22.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.06M
-11.38%
YoY
|
$4.253M
-95.68%
YoY
|
$100.8M
16.28%
YoY
|
$35.05M
-49.97%
YoY
|
$98.44M
53.53%
YoY
|
-$40.85M
-161.52%
YoY
|
$86.68M
11.44%
YoY
|
$70.05M
N/A
|
$64.12M
N/A
|
$66.40M
N/A
|
$77.78M
N/A
|
$159.4M
1810.32%
YoY
|
$21.68M
-182.36%
YoY
|
$92.66M
N/A
|
$60.62M
51.88%
YoY
|
| Capital Expenditures |
$29.99M
-12.77%
YoY
|
$32.35M
38.47%
YoY
|
$38.19M
-8.32%
YoY
|
$34.38M
-35.09%
YoY
|
$23.36M
-3.1%
YoY
|
$37.71M
-47.27%
YoY
|
$41.66M
3.76%
YoY
|
$52.96M
N/A
|
$24.11M
N/A
|
$71.51M
N/A
|
$40.15M
N/A
|
-$17.39M
64.08%
YoY
|
-$25.43M
114.48%
YoY
|
-$19.25M
N/A
|
-$11.63M
-68.01%
YoY
|
| Free Cash Flow |
$1.072M
59.76%
YoY
|
-$28.09M
-137.42%
YoY
|
$62.60M
39.04%
YoY
|
$671.0K
-96.08%
YoY
|
$75.08M
87.66%
YoY
|
-$78.56M
1437.92%
YoY
|
$45.03M
19.63%
YoY
|
$17.10M
N/A
|
$40.01M
N/A
|
-$5.108M
N/A
|
$37.64M
N/A
|
$176.8M
833.12%
YoY
|
$47.10M
-425.68%
YoY
|
$111.9M
N/A
|
$72.24M
-5.26%
YoY
|
Loading...