|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$213.0K
-100.31%
YoY
|
-$69.01M
-220.75%
YoY
|
$57.15M
-86.82%
YoY
|
$433.5M
18.08%
YoY
|
$367.2M
602.03%
YoY
|
| Depreciation, Depletion And Amortization |
$17.97M
-27.33%
YoY
|
$24.74M
-14.28%
YoY
|
$28.86M
35.52%
YoY
|
$21.29M
7.49%
YoY
|
$19.81M
0.36%
YoY
|
| Cash From Operating Activities |
$113.6M
265.9%
YoY
|
$31.04M
-82.1%
YoY
|
$173.4M
-55.56%
YoY
|
$390.2M
30.05%
YoY
|
$300.0M
217.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.20M
6.53%
YoY
|
$16.15M
-63.64%
YoY
|
$44.41M
93.2%
YoY
|
$22.99M
0.92%
YoY
|
$22.78M
94.34%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$36.88M
N/A
|
$0.00
-100.0%
YoY
|
-$26.34M
N/A
|
| Other Investing Activities |
$44.87M
-136.67%
YoY
|
-$122.4M
160.88%
YoY
|
-$46.90M
-135.05%
YoY
|
$133.8M
-327.04%
YoY
|
-$58.93M
-48.4%
YoY
|
| Cash From Investing Activities |
$27.66M
-119.97%
YoY
|
-$138.5M
51.64%
YoY
|
-$91.34M
-168.27%
YoY
|
$133.8M
-263.75%
YoY
|
-$81.71M
-35.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$97.11M
-35.6%
YoY
|
$150.8M
117.87%
YoY
|
$69.21M
-75.4%
YoY
|
$281.3M
2598.24%
YoY
|
$10.43M
-80.89%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$153.1M
-21.94%
YoY
|
-$196.1M
75.28%
YoY
|
-$111.9M
-65.17%
YoY
|
-$321.2M
625.72%
YoY
|
-$44.26M
-69.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$113.6M
265.9%
YoY
|
$31.04M
-82.1%
YoY
|
$173.4M
-55.56%
YoY
|
$390.2M
30.05%
YoY
|
$300.0M
217.79%
YoY
|
| Cash From Investing Activities |
$27.66M
-119.97%
YoY
|
-$138.5M
51.64%
YoY
|
-$91.34M
-168.27%
YoY
|
$133.8M
-263.75%
YoY
|
-$81.71M
-35.13%
YoY
|
| Cash From Financing Activities |
-$153.1M
-21.94%
YoY
|
-$196.1M
75.28%
YoY
|
-$111.9M
-65.17%
YoY
|
-$321.2M
625.72%
YoY
|
-$44.26M
-69.65%
YoY
|
| Net Change In Cash |
-$11.44M
-96.22%
YoY
|
-$302.3M
1056.51%
YoY
|
-$26.14M
-113.56%
YoY
|
$192.7M
10.36%
YoY
|
$174.7M
-199.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$113.6M
265.9%
YoY
|
$31.04M
-82.1%
YoY
|
$173.4M
-55.56%
YoY
|
$390.2M
30.05%
YoY
|
$300.0M
217.79%
YoY
|
| Capital Expenditures |
$17.20M
6.53%
YoY
|
$16.15M
-63.64%
YoY
|
$44.41M
93.2%
YoY
|
$22.99M
0.92%
YoY
|
$22.78M
94.34%
YoY
|
| Free Cash Flow |
$96.36M
547.2%
YoY
|
$14.89M
-88.46%
YoY
|
$129.0M
-64.87%
YoY
|
$367.2M
32.44%
YoY
|
$277.3M
235.28%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$35.15M
-1168.65%
YoY
|
$16.80M
-119.87%
YoY
|
$6.379M
-92.19%
YoY
|
-$3.289M
-126.82%
YoY
|
-$84.52M
-17.69%
YoY
|
$81.64M
778.53%
YoY
|
$12.12M
191.2%
YoY
|
$12.26M
-18.46%
YoY
|
-$102.7M
N/A
|
$9.293M
-85.68%
YoY
|
$4.161M
-96.5%
YoY
|
$15.04M
-87.03%
YoY
|
$64.90M
-51.46%
YoY
|
$119.0M
4.63%
YoY
|
$116.0M
62.65%
YoY
|
$133.6M
176.26%
YoY
|
$133.7M
746.27%
YoY
|
$113.8M
N/A
|
| Depreciation, Depletion And Amortization |
$3.671M
1.72%
YoY
|
$3.959M
3.1%
YoY
|
$4.033M
-19.55%
YoY
|
$3.609M
-2.3%
YoY
|
$3.840M
-31.94%
YoY
|
$5.013M
-37.22%
YoY
|
$4.839M
-28.89%
YoY
|
$3.694M
-25.81%
YoY
|
$5.642M
N/A
|
$7.985M
481.15%
YoY
|
$6.805M
65.94%
YoY
|
$4.979M
22.24%
YoY
|
$1.374M
-73.87%
YoY
|
$4.101M
18.35%
YoY
|
$4.073M
25.52%
YoY
|
$5.339M
3.73%
YoY
|
$5.258M
3.1%
YoY
|
$3.465M
N/A
|
| Cash From Operating Activities |
$10.27M
39.17%
YoY
|
-$8.933M
-111.18%
YoY
|
$7.406M
-60.82%
YoY
|
$7.380M
-72.56%
YoY
|
$79.88M
-496.45%
YoY
|
$18.90M
-357.84%
YoY
|
$31.62M
252.26%
YoY
|
$26.90M
1377.86%
YoY
|
-$20.15M
N/A
|
-$7.331M
-106.29%
YoY
|
$8.976M
-91.42%
YoY
|
$1.820M
-97.51%
YoY
|
$116.6M
-5.52%
YoY
|
$104.6M
15.02%
YoY
|
$73.13M
169.87%
YoY
|
$95.87M
63.51%
YoY
|
$123.4M
289.2%
YoY
|
$90.96M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.077M
95.07%
YoY
|
$2.676M
36.95%
YoY
|
$2.957M
-71.02%
YoY
|
$2.090M
-22.1%
YoY
|
$1.954M
-70.26%
YoY
|
$10.20M
130.5%
YoY
|
$2.468M
-76.74%
YoY
|
$2.683M
-74.78%
YoY
|
$6.571M
N/A
|
$4.426M
-135.11%
YoY
|
$10.61M
-324.69%
YoY
|
$10.64M
-460.94%
YoY
|
-$12.60M
109.11%
YoY
|
-$4.722M
-39.82%
YoY
|
-$2.947M
-26.33%
YoY
|
$2.711M
-44.64%
YoY
|
-$6.028M
54.56%
YoY
|
-$7.847M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$49.45M
-421.64%
YoY
|
$96.00M
-363.3%
YoY
|
$4.459M
-95.17%
YoY
|
-$15.37M
-139.14%
YoY
|
-$36.46M
-464.61%
YoY
|
$92.24M
-264.38%
YoY
|
-$115.5M
-429.26%
YoY
|
$39.28M
-128.74%
YoY
|
$10.00M
N/A
|
-$56.12M
-198.31%
YoY
|
$35.08M
-149.84%
YoY
|
-$136.6M
-199.66%
YoY
|
$57.08M
-143.94%
YoY
|
-$70.40M
-217.2%
YoY
|
$137.1M
2264.12%
YoY
|
$10.00M
96.08%
YoY
|
-$129.9M
-12.17%
YoY
|
$60.07M
N/A
|
| Cash From Investing Activities |
$45.37M
-359.79%
YoY
|
$93.33M
-342.94%
YoY
|
$1.502M
-98.17%
YoY
|
-$17.46M
-147.72%
YoY
|
-$38.42M
-1220.3%
YoY
|
$82.04M
-235.51%
YoY
|
-$118.0M
-582.09%
YoY
|
$36.59M
-124.85%
YoY
|
$3.429M
N/A
|
-$60.54M
-189.75%
YoY
|
$24.47M
-132.58%
YoY
|
-$147.3M
-209.77%
YoY
|
$67.46M
-149.63%
YoY
|
-$75.12M
-243.85%
YoY
|
$134.2M
7354.0%
YoY
|
$7.289M
3154.02%
YoY
|
-$135.9M
-10.51%
YoY
|
$52.22M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$165.0K
N/A
|
$6.712M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$37.23M
36.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.24M
-41.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
$46.33M
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.29M
783.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$283.0K
-99.13%
YoY
|
-$17.89M
-46.61%
YoY
|
-$38.51M
-20.52%
YoY
|
-$32.61M
-41.71%
YoY
|
-$33.51M
-29.72%
YoY
|
-$48.45M
27.09%
YoY
|
-$54.37M
179.59%
YoY
|
-$55.93M
235.31%
YoY
|
-$47.67M
N/A
|
-$38.12M
-45.76%
YoY
|
-$19.45M
-51.19%
YoY
|
-$16.68M
-91.08%
YoY
|
-$70.29M
472.55%
YoY
|
-$39.84M
209.28%
YoY
|
-$187.0M
1788.76%
YoY
|
-$24.08M
161.51%
YoY
|
-$12.28M
-19.24%
YoY
|
-$12.88M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.27M
39.17%
YoY
|
-$8.933M
-111.18%
YoY
|
$7.406M
-60.82%
YoY
|
$7.380M
-72.56%
YoY
|
$79.88M
-496.45%
YoY
|
$18.90M
-357.84%
YoY
|
$31.62M
252.26%
YoY
|
$26.90M
1377.86%
YoY
|
-$20.15M
N/A
|
-$7.331M
-106.29%
YoY
|
$8.976M
-91.42%
YoY
|
$1.820M
-97.51%
YoY
|
$116.6M
-5.52%
YoY
|
$104.6M
15.02%
YoY
|
$73.13M
169.87%
YoY
|
$95.87M
63.51%
YoY
|
$123.4M
289.2%
YoY
|
$90.96M
N/A
|
| Cash From Investing Activities |
$45.37M
-359.79%
YoY
|
$93.33M
-342.94%
YoY
|
$1.502M
-98.17%
YoY
|
-$17.46M
-147.72%
YoY
|
-$38.42M
-1220.3%
YoY
|
$82.04M
-235.51%
YoY
|
-$118.0M
-582.09%
YoY
|
$36.59M
-124.85%
YoY
|
$3.429M
N/A
|
-$60.54M
-189.75%
YoY
|
$24.47M
-132.58%
YoY
|
-$147.3M
-209.77%
YoY
|
$67.46M
-149.63%
YoY
|
-$75.12M
-243.85%
YoY
|
$134.2M
7354.0%
YoY
|
$7.289M
3154.02%
YoY
|
-$135.9M
-10.51%
YoY
|
$52.22M
N/A
|
| Cash From Financing Activities |
-$283.0K
-99.13%
YoY
|
-$17.89M
-46.61%
YoY
|
-$38.51M
-20.52%
YoY
|
-$32.61M
-41.71%
YoY
|
-$33.51M
-29.72%
YoY
|
-$48.45M
27.09%
YoY
|
-$54.37M
179.59%
YoY
|
-$55.93M
235.31%
YoY
|
-$47.67M
N/A
|
-$38.12M
-45.76%
YoY
|
-$19.45M
-51.19%
YoY
|
-$16.68M
-91.08%
YoY
|
-$70.29M
472.55%
YoY
|
-$39.84M
209.28%
YoY
|
-$187.0M
1788.76%
YoY
|
-$24.08M
161.51%
YoY
|
-$12.28M
-19.24%
YoY
|
-$12.88M
N/A
|
| Net Change In Cash |
$55.36M
-229.67%
YoY
|
$66.42M
734.84%
YoY
|
-$29.60M
-157.84%
YoY
|
-$42.69M
-664.82%
YoY
|
$7.956M
-112.36%
YoY
|
$51.18M
-148.86%
YoY
|
-$140.7M
-1105.11%
YoY
|
$7.558M
-104.66%
YoY
|
-$64.39M
N/A
|
-$104.7M
-192.09%
YoY
|
$14.00M
-235.36%
YoY
|
-$162.1M
-897.95%
YoY
|
$113.7M
-558.09%
YoY
|
-$10.34M
-107.94%
YoY
|
$20.32M
6.95%
YoY
|
$78.70M
52.69%
YoY
|
-$24.83M
-81.66%
YoY
|
$130.3M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.27M
39.17%
YoY
|
-$8.933M
-111.18%
YoY
|
$7.406M
-60.82%
YoY
|
$7.380M
-72.56%
YoY
|
$79.88M
-496.45%
YoY
|
$18.90M
-357.84%
YoY
|
$31.62M
252.26%
YoY
|
$26.90M
1377.86%
YoY
|
-$20.15M
N/A
|
-$7.331M
-106.29%
YoY
|
$8.976M
-91.42%
YoY
|
$1.820M
-97.51%
YoY
|
$116.6M
-5.52%
YoY
|
$104.6M
15.02%
YoY
|
$73.13M
169.87%
YoY
|
$95.87M
63.51%
YoY
|
$123.4M
289.2%
YoY
|
$90.96M
N/A
|
| Capital Expenditures |
$4.077M
95.07%
YoY
|
$2.676M
36.95%
YoY
|
$2.957M
-71.02%
YoY
|
$2.090M
-22.1%
YoY
|
$1.954M
-70.26%
YoY
|
$10.20M
130.5%
YoY
|
$2.468M
-76.74%
YoY
|
$2.683M
-74.78%
YoY
|
$6.571M
N/A
|
$4.426M
-135.11%
YoY
|
$10.61M
-324.69%
YoY
|
$10.64M
-460.94%
YoY
|
-$12.60M
109.11%
YoY
|
-$4.722M
-39.82%
YoY
|
-$2.947M
-26.33%
YoY
|
$2.711M
-44.64%
YoY
|
-$6.028M
54.56%
YoY
|
-$7.847M
N/A
|
| Free Cash Flow |
$6.194M
17.09%
YoY
|
-$11.61M
-114.9%
YoY
|
$4.449M
-48.86%
YoY
|
$5.290M
-78.15%
YoY
|
$77.92M
-391.64%
YoY
|
$8.700M
-174.0%
YoY
|
$29.15M
-1884.03%
YoY
|
$24.21M
-374.63%
YoY
|
-$26.72M
N/A
|
-$11.76M
-109.1%
YoY
|
-$1.634M
-101.49%
YoY
|
-$8.817M
-111.59%
YoY
|
$129.2M
-0.18%
YoY
|
$109.3M
10.66%
YoY
|
$76.08M
144.64%
YoY
|
$93.16M
73.37%
YoY
|
$129.4M
263.49%
YoY
|
$98.80M
N/A
|
Loading...