2011 Q3 Form 10-Q Financial Statement
#000114420411045126 Filed on August 10, 2011
Income Statement
Concept | 2011 Q3 |
---|---|
Revenue | $294.4M |
YoY Change | 33.03% |
Cost Of Revenue | $160.3M |
YoY Change | 31.29% |
Gross Profit | $134.1M |
YoY Change | 35.18% |
Gross Profit Margin | 45.55% |
Selling, General & Admin | $31.70M |
YoY Change | 2.26% |
% of Gross Profit | 23.64% |
Research & Development | $16.60M |
YoY Change | 12.93% |
% of Gross Profit | 12.38% |
Depreciation & Amortization | $4.500M |
YoY Change | 2.27% |
% of Gross Profit | 3.36% |
Operating Expenses | $50.80M |
YoY Change | 5.61% |
Operating Profit | $83.30M |
YoY Change | 63.01% |
Interest Expense | -$1.900M |
YoY Change | -5.0% |
% of Operating Profit | -2.28% |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $79.70M |
YoY Change | 66.04% |
Income Tax | $9.000M |
% Of Pretax Income | 11.29% |
Net Earnings | $70.70M |
YoY Change | 43.99% |
Net Earnings / Revenue | 24.01% |
Basic Earnings Per Share | $0.97 |
Diluted Earnings Per Share | $0.95 |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding | 74.13M shares |
Balance Sheet
Concept | 2011 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $335.5M |
YoY Change | 106.08% |
Cash & Equivalents | $329.3M |
Short-Term Investments | $6.300M |
Other Short-Term Assets | $22.00M |
YoY Change | 37.5% |
Inventory | $86.30M |
Prepaid Expenses | |
Receivables | $215.4M |
Other Receivables | $0.00 |
Total Short-Term Assets | $659.2M |
YoY Change | 65.13% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $29.80M |
YoY Change | 0.34% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $12.00M |
YoY Change | 29.03% |
Total Long-Term Assets | $113.0M |
YoY Change | 5.31% |
TOTAL ASSETS | |
Total Short-Term Assets | $659.2M |
Total Long-Term Assets | $113.0M |
Total Assets | $772.2M |
YoY Change | 52.46% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $97.00M |
YoY Change | 20.8% |
Accrued Expenses | $23.50M |
YoY Change | 0.43% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $103.5M |
YoY Change | |
Total Short-Term Liabilities | $265.2M |
YoY Change | 122.11% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | -100.0% |
Other Long-Term Liabilities | $13.10M |
YoY Change | 40.86% |
Total Long-Term Liabilities | $13.10M |
YoY Change | -87.66% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $265.2M |
Total Long-Term Liabilities | $13.10M |
Total Liabilities | $306.9M |
YoY Change | 26.56% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $465.3M |
YoY Change | |
Total Liabilities & Shareholders Equity | $772.2M |
YoY Change | 52.46% |
Cashflow Statement
Concept | 2011 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $70.70M |
YoY Change | 43.99% |
Depreciation, Depletion And Amortization | $4.500M |
YoY Change | 2.27% |
Cash From Operating Activities | $49.70M |
YoY Change | 83.39% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$1.200M |
YoY Change | -7.69% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$200.0K |
YoY Change | |
Cash From Investing Activities | -$1.500M |
YoY Change | 15.38% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 4.800M |
YoY Change | -110.15% |
NET CHANGE | |
Cash From Operating Activities | 49.70M |
Cash From Investing Activities | -1.500M |
Cash From Financing Activities | 4.800M |
Net Change In Cash | 53.00M |
YoY Change | -346.51% |
FREE CASH FLOW | |
Cash From Operating Activities | $49.70M |
Capital Expenditures | -$1.200M |
Free Cash Flow | $50.90M |
YoY Change | 79.23% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
74130000 | shares |