2011 Q3 Form 10-Q Financial Statement

#000114420411045126 Filed on August 10, 2011

View on sec.gov

Income Statement

Concept 2011 Q3
Revenue $294.4M
YoY Change 33.03%
Cost Of Revenue $160.3M
YoY Change 31.29%
Gross Profit $134.1M
YoY Change 35.18%
Gross Profit Margin 45.55%
Selling, General & Admin $31.70M
YoY Change 2.26%
% of Gross Profit 23.64%
Research & Development $16.60M
YoY Change 12.93%
% of Gross Profit 12.38%
Depreciation & Amortization $4.500M
YoY Change 2.27%
% of Gross Profit 3.36%
Operating Expenses $50.80M
YoY Change 5.61%
Operating Profit $83.30M
YoY Change 63.01%
Interest Expense -$1.900M
YoY Change -5.0%
% of Operating Profit -2.28%
Other Income/Expense, Net
YoY Change
Pretax Income $79.70M
YoY Change 66.04%
Income Tax $9.000M
% Of Pretax Income 11.29%
Net Earnings $70.70M
YoY Change 43.99%
Net Earnings / Revenue 24.01%
Basic Earnings Per Share $0.97
Diluted Earnings Per Share $0.95
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding 74.13M shares

Balance Sheet

Concept 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $335.5M
YoY Change 106.08%
Cash & Equivalents $329.3M
Short-Term Investments $6.300M
Other Short-Term Assets $22.00M
YoY Change 37.5%
Inventory $86.30M
Prepaid Expenses
Receivables $215.4M
Other Receivables $0.00
Total Short-Term Assets $659.2M
YoY Change 65.13%
LONG-TERM ASSETS
Property, Plant & Equipment $29.80M
YoY Change 0.34%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $12.00M
YoY Change 29.03%
Total Long-Term Assets $113.0M
YoY Change 5.31%
TOTAL ASSETS
Total Short-Term Assets $659.2M
Total Long-Term Assets $113.0M
Total Assets $772.2M
YoY Change 52.46%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $97.00M
YoY Change 20.8%
Accrued Expenses $23.50M
YoY Change 0.43%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $103.5M
YoY Change
Total Short-Term Liabilities $265.2M
YoY Change 122.11%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change -100.0%
Other Long-Term Liabilities $13.10M
YoY Change 40.86%
Total Long-Term Liabilities $13.10M
YoY Change -87.66%
TOTAL LIABILITIES
Total Short-Term Liabilities $265.2M
Total Long-Term Liabilities $13.10M
Total Liabilities $306.9M
YoY Change 26.56%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $465.3M
YoY Change
Total Liabilities & Shareholders Equity $772.2M
YoY Change 52.46%

Cashflow Statement

Concept 2011 Q3
OPERATING ACTIVITIES
Net Income $70.70M
YoY Change 43.99%
Depreciation, Depletion And Amortization $4.500M
YoY Change 2.27%
Cash From Operating Activities $49.70M
YoY Change 83.39%
INVESTING ACTIVITIES
Capital Expenditures -$1.200M
YoY Change -7.69%
Acquisitions
YoY Change
Other Investing Activities -$200.0K
YoY Change
Cash From Investing Activities -$1.500M
YoY Change 15.38%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 4.800M
YoY Change -110.15%
NET CHANGE
Cash From Operating Activities 49.70M
Cash From Investing Activities -1.500M
Cash From Financing Activities 4.800M
Net Change In Cash 53.00M
YoY Change -346.51%
FREE CASH FLOW
Cash From Operating Activities $49.70M
Capital Expenditures -$1.200M
Free Cash Flow $50.90M
YoY Change 79.23%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
74130000 shares

Files In Submission

Name View Source Status
0001144204-11-045126-index-headers.html Edgar Link pending
0001144204-11-045126-index.html Edgar Link pending
0001144204-11-045126.txt Edgar Link pending
0001144204-11-045126-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
klic-20110702.xml Edgar Link completed
klic-20110702.xsd Edgar Link pending
klic-20110702_cal.xml Edgar Link unprocessable
klic-20110702_def.xml Edgar Link unprocessable
klic-20110702_lab.xml Edgar Link unprocessable
klic-20110702_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v228403_10q.htm Edgar Link pending
v228403_ex31-1.htm Edgar Link pending
v228403_ex31-2.htm Edgar Link pending
v228403_ex32-1.htm Edgar Link pending
v228403_ex32-2.htm Edgar Link pending