|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$38.00K
-101.45%
YoY
|
$2.620M
-268.6%
YoY
|
-$1.554M
-46.93%
YoY
|
-$2.928M
-225.88%
YoY
|
$2.326M
-138.4%
YoY
|
| Depreciation, Depletion And Amortization |
$590.0K
3.33%
YoY
|
$571.0K
-5.62%
YoY
|
$605.0K
225.27%
YoY
|
$186.0K
-80.44%
YoY
|
$951.0K
-12.11%
YoY
|
| Cash From Operating Activities |
-$901.0K
-152.2%
YoY
|
$1.726M
750.25%
YoY
|
$203.0K
-83.66%
YoY
|
$1.242M
-216.4%
YoY
|
-$1.067M
417.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.282M
241.87%
YoY
|
$375.0K
63.04%
YoY
|
$230.0K
-90.93%
YoY
|
$2.537M
-814.65%
YoY
|
-$355.0K
107.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.00K
500.0%
YoY
|
$2.000K
-50.0%
YoY
|
$4.000K
-98.57%
YoY
|
$280.0K
15.7%
YoY
|
$242.0K
1761.54%
YoY
|
| Cash From Investing Activities |
-$1.533M
310.99%
YoY
|
-$373.0K
65.04%
YoY
|
-$226.0K
-90.01%
YoY
|
-$2.262M
1901.77%
YoY
|
-$113.0K
-28.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$250.0K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$562.0K
1341.03%
YoY
|
$39.00K
-113.0%
YoY
|
-$300.0K
-0.99%
YoY
|
-$303.0K
-127.27%
YoY
|
$1.111M
89.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$901.0K
-152.2%
YoY
|
$1.726M
750.25%
YoY
|
$203.0K
-83.66%
YoY
|
$1.242M
-216.4%
YoY
|
-$1.067M
417.96%
YoY
|
| Cash From Investing Activities |
-$1.533M
310.99%
YoY
|
-$373.0K
65.04%
YoY
|
-$226.0K
-90.01%
YoY
|
-$2.262M
1901.77%
YoY
|
-$113.0K
-28.48%
YoY
|
| Cash From Financing Activities |
$562.0K
1341.03%
YoY
|
$39.00K
-113.0%
YoY
|
-$300.0K
-0.99%
YoY
|
-$303.0K
-127.27%
YoY
|
$1.111M
89.59%
YoY
|
| Net Change In Cash |
-$2.434M
-274.86%
YoY
|
$1.392M
-530.96%
YoY
|
-$323.0K
-75.59%
YoY
|
-$1.323M
1817.39%
YoY
|
-$69.00K
-131.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$901.0K
-152.2%
YoY
|
$1.726M
750.25%
YoY
|
$203.0K
-83.66%
YoY
|
$1.242M
-216.4%
YoY
|
-$1.067M
417.96%
YoY
|
| Capital Expenditures |
$1.282M
241.87%
YoY
|
$375.0K
63.04%
YoY
|
$230.0K
-90.93%
YoY
|
$2.537M
-814.65%
YoY
|
-$355.0K
107.6%
YoY
|
| Free Cash Flow |
-$2.183M
-261.58%
YoY
|
$1.351M
-5103.7%
YoY
|
-$27.00K
-97.92%
YoY
|
-$1.295M
81.88%
YoY
|
-$712.0K
1934.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$241.0K
-931.03%
YoY
|
$343.0K
-36.13%
YoY
|
-$413.0K
-178.97%
YoY
|
$61.00K
-93.8%
YoY
|
-$29.00K
-105.03%
YoY
|
$537.0K
-160.95%
YoY
|
$523.0K
-465.73%
YoY
|
$984.0K
-327.25%
YoY
|
$576.0K
-693.81%
YoY
|
-$881.0K
-30.08%
YoY
|
-$143.0K
-90.94%
YoY
|
-$433.0K
-344.63%
YoY
|
-$97.00K
-63.26%
YoY
|
-$1.260M
-212.3%
YoY
|
-$1.579M
-575.6%
YoY
|
$177.0K
-75.55%
YoY
|
-$264.0K
-278.38%
YoY
|
$1.122M
835.0%
YoY
|
$332.0K
-232.8%
YoY
|
| Depreciation, Depletion And Amortization |
$178.0K
21.92%
YoY
|
$141.0K
5.22%
YoY
|
$141.0K
9.3%
YoY
|
$141.0K
-5.37%
YoY
|
$146.0K
1.39%
YoY
|
$134.0K
-7.59%
YoY
|
$129.0K
377.78%
YoY
|
$149.0K
451.85%
YoY
|
$144.0K
453.85%
YoY
|
$145.0K
-3.33%
YoY
|
$27.00K
-43.75%
YoY
|
$27.00K
-51.79%
YoY
|
$26.00K
-86.73%
YoY
|
$150.0K
-31.82%
YoY
|
$48.00K
-77.03%
YoY
|
$56.00K
-28.21%
YoY
|
$196.0K
-24.62%
YoY
|
$220.0K
-7.95%
YoY
|
$209.0K
-12.55%
YoY
|
| Cash From Operating Activities |
$414.0K
-154.05%
YoY
|
$137.0K
-75.32%
YoY
|
-$632.0K
-132.8%
YoY
|
$360.0K
-180.18%
YoY
|
-$766.0K
149.51%
YoY
|
$555.0K
-40.51%
YoY
|
$1.927M
-298.66%
YoY
|
-$449.0K
-149.34%
YoY
|
-$307.0K
-54.45%
YoY
|
$933.0K
-211.07%
YoY
|
-$970.0K
-174.73%
YoY
|
$910.0K
-27.61%
YoY
|
-$674.0K
41.3%
YoY
|
-$840.0K
5900.0%
YoY
|
$1.298M
-416.59%
YoY
|
$1.257M
-381.21%
YoY
|
-$477.0K
143.37%
YoY
|
-$14.00K
-94.4%
YoY
|
-$410.0K
-203.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$115.0K
-75.22%
YoY
|
$381.0K
53.63%
YoY
|
$332.0K
410.77%
YoY
|
$368.0K
607.69%
YoY
|
$464.0K
4540.0%
YoY
|
$248.0K
N/A
|
$65.00K
-56.67%
YoY
|
$52.00K
N/A
|
$10.00K
-87.34%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
-111.83%
YoY
|
$0.00
-100.0%
YoY
|
$79.00K
-122.51%
YoY
|
$320.0K
-500.0%
YoY
|
-$1.268M
1636.99%
YoY
|
-$604.0K
325.35%
YoY
|
-$351.0K
485.0%
YoY
|
-$80.00K
50.94%
YoY
|
-$73.00K
356.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$11.00K
N/A
|
$1.000K
N/A
|
$2.000K
-50.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.000K
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-67.74%
YoY
|
$74.00K
-37.29%
YoY
|
$184.0K
2200.0%
YoY
|
$4.000K
-92.59%
YoY
|
$62.00K
1966.67%
YoY
|
$118.0K
3833.33%
YoY
|
| Cash From Investing Activities |
-$216.0K
-53.35%
YoY
|
-$381.0K
54.88%
YoY
|
-$332.0K
410.77%
YoY
|
-$357.0K
586.54%
YoY
|
-$463.0K
4530.0%
YoY
|
-$246.0K
-6250.0%
YoY
|
-$65.00K
-56.67%
YoY
|
-$52.00K
N/A
|
-$10.00K
-87.18%
YoY
|
$4.000K
-101.33%
YoY
|
-$150.0K
-87.44%
YoY
|
$0.00
-100.0%
YoY
|
-$78.00K
-77.52%
YoY
|
-$300.0K
1566.67%
YoY
|
-$1.194M
-2753.33%
YoY
|
-$420.0K
213.43%
YoY
|
-$347.0K
5683.33%
YoY
|
-$18.00K
-64.0%
YoY
|
$45.00K
-446.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$908.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$535.0K
N/A
|
-$154.0K
2100.0%
YoY
|
$719.0K
-457.71%
YoY
|
-$3.000K
-83.33%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000K
-82.5%
YoY
|
-$201.0K
101.0%
YoY
|
-$18.00K
-77.5%
YoY
|
$265.0K
-423.17%
YoY
|
-$40.00K
-20.0%
YoY
|
-$100.0K
N/A
|
-$80.00K
-20.0%
YoY
|
-$82.00K
-45.33%
YoY
|
-$50.00K
N/A
|
$0.00
N/A
|
-$100.0K
N/A
|
-$150.0K
-113.5%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$414.0K
-154.05%
YoY
|
$137.0K
-75.32%
YoY
|
-$632.0K
-132.8%
YoY
|
$360.0K
-180.18%
YoY
|
-$766.0K
149.51%
YoY
|
$555.0K
-40.51%
YoY
|
$1.927M
-298.66%
YoY
|
-$449.0K
-149.34%
YoY
|
-$307.0K
-54.45%
YoY
|
$933.0K
-211.07%
YoY
|
-$970.0K
-174.73%
YoY
|
$910.0K
-27.61%
YoY
|
-$674.0K
41.3%
YoY
|
-$840.0K
5900.0%
YoY
|
$1.298M
-416.59%
YoY
|
$1.257M
-381.21%
YoY
|
-$477.0K
143.37%
YoY
|
-$14.00K
-94.4%
YoY
|
-$410.0K
-203.8%
YoY
|
| Cash From Investing Activities |
-$216.0K
-53.35%
YoY
|
-$381.0K
54.88%
YoY
|
-$332.0K
410.77%
YoY
|
-$357.0K
586.54%
YoY
|
-$463.0K
4530.0%
YoY
|
-$246.0K
-6250.0%
YoY
|
-$65.00K
-56.67%
YoY
|
-$52.00K
N/A
|
-$10.00K
-87.18%
YoY
|
$4.000K
-101.33%
YoY
|
-$150.0K
-87.44%
YoY
|
$0.00
-100.0%
YoY
|
-$78.00K
-77.52%
YoY
|
-$300.0K
1566.67%
YoY
|
-$1.194M
-2753.33%
YoY
|
-$420.0K
213.43%
YoY
|
-$347.0K
5683.33%
YoY
|
-$18.00K
-64.0%
YoY
|
$45.00K
-446.15%
YoY
|
| Cash From Financing Activities |
-$535.0K
N/A
|
-$154.0K
2100.0%
YoY
|
$719.0K
-457.71%
YoY
|
-$3.000K
-83.33%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000K
-82.5%
YoY
|
-$201.0K
101.0%
YoY
|
-$18.00K
-77.5%
YoY
|
$265.0K
-423.17%
YoY
|
-$40.00K
-20.0%
YoY
|
-$100.0K
N/A
|
-$80.00K
-20.0%
YoY
|
-$82.00K
-45.33%
YoY
|
-$50.00K
N/A
|
$0.00
N/A
|
-$100.0K
N/A
|
-$150.0K
-113.5%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$350.0K
-71.52%
YoY
|
-$398.0K
-231.79%
YoY
|
-$245.0K
-114.75%
YoY
|
$0.00
-100.0%
YoY
|
-$1.229M
2263.46%
YoY
|
$302.0K
-66.33%
YoY
|
$1.661M
-236.15%
YoY
|
-$519.0K
-162.53%
YoY
|
-$52.00K
-93.76%
YoY
|
$897.0K
-175.38%
YoY
|
-$1.220M
-1273.08%
YoY
|
$830.0K
12.62%
YoY
|
-$834.0K
-14.37%
YoY
|
-$1.190M
3618.75%
YoY
|
$104.0K
-128.49%
YoY
|
$737.0K
-226.85%
YoY
|
-$974.0K
-207.15%
YoY
|
-$32.00K
-89.33%
YoY
|
-$365.0K
-195.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$414.0K
-154.05%
YoY
|
$137.0K
-75.32%
YoY
|
-$632.0K
-132.8%
YoY
|
$360.0K
-180.18%
YoY
|
-$766.0K
149.51%
YoY
|
$555.0K
-40.51%
YoY
|
$1.927M
-298.66%
YoY
|
-$449.0K
-149.34%
YoY
|
-$307.0K
-54.45%
YoY
|
$933.0K
-211.07%
YoY
|
-$970.0K
-174.73%
YoY
|
$910.0K
-27.61%
YoY
|
-$674.0K
41.3%
YoY
|
-$840.0K
5900.0%
YoY
|
$1.298M
-416.59%
YoY
|
$1.257M
-381.21%
YoY
|
-$477.0K
143.37%
YoY
|
-$14.00K
-94.4%
YoY
|
-$410.0K
-203.8%
YoY
|
| Capital Expenditures |
$115.0K
-75.22%
YoY
|
$381.0K
53.63%
YoY
|
$332.0K
410.77%
YoY
|
$368.0K
607.69%
YoY
|
$464.0K
4540.0%
YoY
|
$248.0K
N/A
|
$65.00K
-56.67%
YoY
|
$52.00K
N/A
|
$10.00K
-87.34%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
-111.83%
YoY
|
$0.00
-100.0%
YoY
|
$79.00K
-122.51%
YoY
|
$320.0K
-500.0%
YoY
|
-$1.268M
1636.99%
YoY
|
-$604.0K
325.35%
YoY
|
-$351.0K
485.0%
YoY
|
-$80.00K
50.94%
YoY
|
-$73.00K
356.25%
YoY
|
| Free Cash Flow |
$299.0K
-124.31%
YoY
|
-$244.0K
-179.48%
YoY
|
-$964.0K
-151.77%
YoY
|
-$8.000K
-98.4%
YoY
|
-$1.230M
288.01%
YoY
|
$307.0K
-67.1%
YoY
|
$1.862M
-266.25%
YoY
|
-$501.0K
-155.05%
YoY
|
-$317.0K
-57.9%
YoY
|
$933.0K
-180.43%
YoY
|
-$1.120M
-143.65%
YoY
|
$910.0K
-51.1%
YoY
|
-$753.0K
497.62%
YoY
|
-$1.160M
-1857.58%
YoY
|
$2.566M
-861.42%
YoY
|
$1.861M
-710.16%
YoY
|
-$126.0K
-7.35%
YoY
|
$66.00K
-133.5%
YoY
|
-$337.0K
-182.0%
YoY
|
Loading...