|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$43.44M
-26.13%
YoY
|
-$58.80M
-69.12%
YoY
|
-$190.4M
12.87%
YoY
|
-$168.7M
-1.92%
YoY
|
-$172.0M
146.42%
YoY
|
| Depreciation, Depletion And Amortization |
$13.00K
N/A
|
N/A
|
$398.0K
-44.95%
YoY
|
$723.0K
282.54%
YoY
|
$189.0K
158.9%
YoY
|
| Cash From Operating Activities |
-$38.40M
-43.28%
YoY
|
-$67.71M
-45.6%
YoY
|
-$124.5M
-12.39%
YoY
|
-$142.1M
33.61%
YoY
|
-$106.3M
74.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$200.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$26.00K
-88.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$19.52M
-120.55%
YoY
|
$95.00M
150.1%
YoY
|
$37.99M
-147.2%
YoY
|
-$80.48M
-143.27%
YoY
|
$186.0M
-209.9%
YoY
|
| Cash From Investing Activities |
-$19.72M
-120.76%
YoY
|
$95.00M
150.1%
YoY
|
$37.99M
-147.2%
YoY
|
-$80.48M
-143.27%
YoY
|
$186.0M
-209.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$42.00M
N/A
|
N/A
N/A
|
$70.50M
-44.24%
YoY
|
$126.4M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$155.0M
738028.57%
YoY
|
$21.00K
-99.97%
YoY
|
$70.50M
-44.48%
YoY
|
$127.0M
54624.57%
YoY
|
$232.0K
-99.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$38.40M
-43.28%
YoY
|
-$67.71M
-45.6%
YoY
|
-$124.5M
-12.39%
YoY
|
-$142.1M
33.61%
YoY
|
-$106.3M
74.84%
YoY
|
| Cash From Investing Activities |
-$19.72M
-120.76%
YoY
|
$95.00M
150.1%
YoY
|
$37.99M
-147.2%
YoY
|
-$80.48M
-143.27%
YoY
|
$186.0M
-209.73%
YoY
|
| Cash From Financing Activities |
$155.0M
738028.57%
YoY
|
$21.00K
-99.97%
YoY
|
$70.50M
-44.48%
YoY
|
$127.0M
54624.57%
YoY
|
$232.0K
-99.92%
YoY
|
| Net Change In Cash |
$96.91M
254.79%
YoY
|
$27.32M
-271.04%
YoY
|
-$15.97M
-83.29%
YoY
|
-$95.57M
-219.68%
YoY
|
$79.85M
29.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$38.40M
-43.28%
YoY
|
-$67.71M
-45.6%
YoY
|
-$124.5M
-12.39%
YoY
|
-$142.1M
33.61%
YoY
|
-$106.3M
74.84%
YoY
|
| Capital Expenditures |
$200.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$26.00K
-88.94%
YoY
|
| Free Cash Flow |
-$38.60M
N/A
|
N/A
|
N/A
|
-$142.1M
33.58%
YoY
|
-$106.3M
74.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.86M
6.47%
YoY
|
-$9.998M
-45.27%
YoY
|
-$11.89M
188.27%
YoY
|
-$11.35M
86.07%
YoY
|
-$10.20M
-66.35%
YoY
|
-$18.27M
-69.4%
YoY
|
-$4.126M
-90.69%
YoY
|
-$6.100M
-86.53%
YoY
|
-$30.30M
-26.46%
YoY
|
-$59.70M
56.53%
YoY
|
-$44.30M
5.23%
YoY
|
-$45.30M
1.57%
YoY
|
-$41.20M
-6.07%
YoY
|
-$38.14M
-34.18%
YoY
|
-$42.10M
-7.47%
YoY
|
-$44.60M
18.62%
YoY
|
-$43.86M
41.85%
YoY
|
-$57.94M
129.92%
YoY
|
-$45.50M
92.8%
YoY
|
| Depreciation, Depletion And Amortization |
$10.00K
N/A
|
$10.00K
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$138.0K
60.47%
YoY
|
$90.00K
5.88%
YoY
|
$85.00K
-1.16%
YoY
|
$86.00K
-81.55%
YoY
|
$86.00K
-8.51%
YoY
|
$85.00K
93.18%
YoY
|
$86.00K
177.42%
YoY
|
$466.0K
2488.89%
YoY
|
$94.00K
840.0%
YoY
|
$44.00K
120.0%
YoY
|
| Cash From Operating Activities |
-$11.60M
56.76%
YoY
|
-$7.057M
97.84%
YoY
|
-$11.33M
34.29%
YoY
|
-$12.54M
10.78%
YoY
|
-$7.400M
-83.33%
YoY
|
-$3.567M
-88.39%
YoY
|
-$8.439M
-75.52%
YoY
|
-$11.32M
-58.27%
YoY
|
-$44.38M
38.18%
YoY
|
-$30.73M
-2.66%
YoY
|
-$34.48M
-1.84%
YoY
|
-$27.12M
-6.08%
YoY
|
-$32.12M
-30.89%
YoY
|
-$31.57M
12.48%
YoY
|
-$35.13M
-3.6%
YoY
|
-$28.88M
26.19%
YoY
|
-$46.48M
145.57%
YoY
|
-$28.07M
33.09%
YoY
|
-$36.44M
101.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$17.00K
N/A
|
$183.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$370.0K
-254.17%
YoY
|
-$33.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$50.35M
N/A
|
$15.00M
200.0%
YoY
|
-$34.52M
-272.62%
YoY
|
N/A
|
N/A
|
$5.000M
-80.17%
YoY
|
$20.00M
-129.92%
YoY
|
$30.00M
-20.83%
YoY
|
$40.00M
-4.13%
YoY
|
$25.22M
86.27%
YoY
|
-$66.85M
73.38%
YoY
|
$37.89M
-8011.06%
YoY
|
$41.72M
-175.89%
YoY
|
$13.54M
-197.44%
YoY
|
-$38.56M
-170.1%
YoY
|
-$479.0K
-100.6%
YoY
|
-$54.98M
-184.71%
YoY
|
-$13.89M
-743.19%
YoY
|
$55.00M
-126.16%
YoY
|
| Cash From Investing Activities |
-$50.35M
N/A
|
$14.98M
199.66%
YoY
|
-$34.71M
-273.53%
YoY
|
N/A
|
N/A
|
$5.000M
-80.17%
YoY
|
$20.00M
-129.92%
YoY
|
$30.00M
-20.83%
YoY
|
$40.00M
-4.13%
YoY
|
$25.22M
86.27%
YoY
|
-$66.85M
73.38%
YoY
|
$37.89M
-8011.06%
YoY
|
$41.72M
-175.89%
YoY
|
$13.54M
-200.1%
YoY
|
-$38.56M
-170.15%
YoY
|
-$479.0K
-100.6%
YoY
|
-$54.98M
-184.81%
YoY
|
-$13.52M
-804.32%
YoY
|
$54.97M
-126.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.695M
-101.58%
YoY
|
$47.74M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$107.3M
1530.45%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$21.00K
-99.97%
YoY
|
$6.579M
N/A
|
$15.00K
-94.86%
YoY
|
$0.00
-100.0%
YoY
|
$70.48M
28786.89%
YoY
|
N/A
|
$292.0K
349.23%
YoY
|
$126.4M
75603.59%
YoY
|
$244.0K
N/A
|
$0.00
N/A
|
$65.00K
-118.57%
YoY
|
$167.0K
-99.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.60M
56.76%
YoY
|
-$7.057M
97.84%
YoY
|
-$11.33M
34.29%
YoY
|
-$12.54M
10.78%
YoY
|
-$7.400M
-83.33%
YoY
|
-$3.567M
-88.39%
YoY
|
-$8.439M
-75.52%
YoY
|
-$11.32M
-58.27%
YoY
|
-$44.38M
38.18%
YoY
|
-$30.73M
-2.66%
YoY
|
-$34.48M
-1.84%
YoY
|
-$27.12M
-6.08%
YoY
|
-$32.12M
-30.89%
YoY
|
-$31.57M
12.48%
YoY
|
-$35.13M
-3.6%
YoY
|
-$28.88M
26.19%
YoY
|
-$46.48M
145.57%
YoY
|
-$28.07M
33.09%
YoY
|
-$36.44M
101.76%
YoY
|
| Cash From Investing Activities |
-$50.35M
N/A
|
$14.98M
199.66%
YoY
|
-$34.71M
-273.53%
YoY
|
N/A
|
N/A
|
$5.000M
-80.17%
YoY
|
$20.00M
-129.92%
YoY
|
$30.00M
-20.83%
YoY
|
$40.00M
-4.13%
YoY
|
$25.22M
86.27%
YoY
|
-$66.85M
73.38%
YoY
|
$37.89M
-8011.06%
YoY
|
$41.72M
-175.89%
YoY
|
$13.54M
-200.1%
YoY
|
-$38.56M
-170.15%
YoY
|
-$479.0K
-100.6%
YoY
|
-$54.98M
-184.81%
YoY
|
-$13.52M
-804.32%
YoY
|
$54.97M
-126.14%
YoY
|
| Cash From Financing Activities |
-$1.695M
-101.58%
YoY
|
$47.74M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$107.3M
1530.45%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$21.00K
-99.97%
YoY
|
$6.579M
N/A
|
$15.00K
-94.86%
YoY
|
$0.00
-100.0%
YoY
|
$70.48M
28786.89%
YoY
|
N/A
|
$292.0K
349.23%
YoY
|
$126.4M
75603.59%
YoY
|
$244.0K
N/A
|
$0.00
N/A
|
$65.00K
-118.57%
YoY
|
$167.0K
-99.94%
YoY
|
| Net Change In Cash |
-$63.63M
-163.74%
YoY
|
$55.67M
3784.58%
YoY
|
-$46.04M
-498.23%
YoY
|
-$12.54M
-167.05%
YoY
|
$99.83M
-2379.13%
YoY
|
$1.433M
-126.05%
YoY
|
$11.56M
-111.41%
YoY
|
$18.70M
-76.98%
YoY
|
-$4.380M
-145.6%
YoY
|
-$5.501M
-68.99%
YoY
|
-$101.3M
-292.13%
YoY
|
$81.26M
-379.11%
YoY
|
$9.606M
-109.47%
YoY
|
-$17.74M
-57.27%
YoY
|
$52.74M
182.08%
YoY
|
-$29.11M
-151.23%
YoY
|
-$101.5M
-320.63%
YoY
|
-$41.53M
112.74%
YoY
|
$18.70M
-70.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.60M
56.76%
YoY
|
-$7.057M
97.84%
YoY
|
-$11.33M
34.29%
YoY
|
-$12.54M
10.78%
YoY
|
-$7.400M
-83.33%
YoY
|
-$3.567M
-88.39%
YoY
|
-$8.439M
-75.52%
YoY
|
-$11.32M
-58.27%
YoY
|
-$44.38M
38.18%
YoY
|
-$30.73M
-2.66%
YoY
|
-$34.48M
-1.84%
YoY
|
-$27.12M
-6.08%
YoY
|
-$32.12M
-30.89%
YoY
|
-$31.57M
12.48%
YoY
|
-$35.13M
-3.6%
YoY
|
-$28.88M
26.19%
YoY
|
-$46.48M
145.57%
YoY
|
-$28.07M
33.09%
YoY
|
-$36.44M
101.76%
YoY
|
| Capital Expenditures |
N/A
|
$17.00K
N/A
|
$183.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$370.0K
-254.17%
YoY
|
-$33.00K
N/A
|
| Free Cash Flow |
N/A
|
-$7.074M
N/A
|
-$11.52M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$31.57M
11.02%
YoY
|
-$35.13M
-3.51%
YoY
|
-$28.88M
27.77%
YoY
|
-$46.48M
144.6%
YoY
|
-$28.44M
36.39%
YoY
|
-$36.40M
N/A
|
Loading...