2012 Q1 Form 10-Q Financial Statement
#000005578512000046 Filed on May 04, 2012
Income Statement
Concept | 2012 Q1 | 2011 Q1 |
---|---|---|
Revenue | $5.241B | $5.029B |
YoY Change | 4.22% | 4.01% |
Cost Of Revenue | $3.537B | $3.566B |
YoY Change | -0.81% | 11.86% |
Gross Profit | $1.704B | $1.463B |
YoY Change | 16.47% | -11.17% |
Gross Profit Margin | 32.51% | 29.09% |
Selling, General & Admin | $996.0M | $889.0M |
YoY Change | 12.04% | 0.91% |
% of Gross Profit | 58.45% | 60.77% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $218.0M | $243.0M |
YoY Change | -10.29% | 25.91% |
% of Gross Profit | 12.79% | 16.61% |
Operating Expenses | $1.004B | $887.0M |
YoY Change | 13.19% | -1.77% |
Operating Profit | $700.0M | $544.0M |
YoY Change | 28.68% | -18.2% |
Interest Expense | $71.00M | $64.00M |
YoY Change | 10.94% | -214.29% |
% of Operating Profit | 10.14% | 11.76% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $633.0M | $484.0M |
YoY Change | 30.79% | -20.53% |
Income Tax | $185.0M | $152.0M |
% Of Pretax Income | 29.23% | 31.4% |
Net Earnings | $468.0M | $350.0M |
YoY Change | 33.71% | -8.85% |
Net Earnings / Revenue | 8.93% | 6.96% |
Basic Earnings Per Share | $1.19 | $0.87 |
Diluted Earnings Per Share | $1.18 | $0.86 |
COMMON SHARES | ||
Basic Shares Outstanding | 393.8M shares | 403.4M shares |
Diluted Shares Outstanding | 397.1M shares | 405.9M shares |
Balance Sheet
Concept | 2012 Q1 | 2011 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $785.0M | $585.0M |
YoY Change | 34.19% | -12.56% |
Cash & Equivalents | $785.0M | $585.0M |
Short-Term Investments | ||
Other Short-Term Assets | $506.0M | $400.0M |
YoY Change | 26.5% | 2.83% |
Inventory | $2.354B | $2.400B |
Prepaid Expenses | ||
Receivables | $2.672B | $2.696B |
Other Receivables | $0.00 | $219.0M |
Total Short-Term Assets | $6.317B | $6.300B |
YoY Change | 0.27% | 10.16% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $8.118B | $8.413B |
YoY Change | -3.51% | 5.72% |
Goodwill | $3.373B | |
YoY Change | ||
Intangibles | $260.0M | |
YoY Change | ||
Long-Term Investments | $395.0M | $413.0M |
YoY Change | -4.36% | 3.77% |
Other Assets | $700.0M | $1.047B |
YoY Change | -33.14% | 0.96% |
Total Long-Term Assets | $13.24B | $13.69B |
YoY Change | -3.3% | 3.12% |
TOTAL ASSETS | ||
Total Short-Term Assets | $6.317B | $6.300B |
Total Long-Term Assets | $13.24B | $13.69B |
Total Assets | $19.56B | $19.99B |
YoY Change | -2.18% | 5.24% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.382B | $2.195B |
YoY Change | 8.52% | 10.03% |
Accrued Expenses | $1.885B | $1.887B |
YoY Change | -0.11% | 2.61% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $218.0M | $1.224B |
YoY Change | -82.19% | 22.28% |
Total Short-Term Liabilities | $5.249B | $5.792B |
YoY Change | -9.38% | 10.2% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $6.254B | $5.947B |
YoY Change | 5.16% | 9.34% |
Other Long-Term Liabilities | $993.0M | $2.101B |
YoY Change | -52.74% | -5.15% |
Total Long-Term Liabilities | $993.0M | $8.048B |
YoY Change | -87.66% | 5.15% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $5.249B | $5.792B |
Total Long-Term Liabilities | $993.0M | $8.048B |
Total Liabilities | $6.242B | $14.56B |
YoY Change | -57.12% | 7.04% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $5.353B | $5.434B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $19.56B | $19.99B |
YoY Change | -2.18% | 5.24% |
Cashflow Statement
Concept | 2012 Q1 | 2011 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $468.0M | $350.0M |
YoY Change | 33.71% | -8.85% |
Depreciation, Depletion And Amortization | $218.0M | $243.0M |
YoY Change | -10.29% | 25.91% |
Cash From Operating Activities | $585.0M | $250.0M |
YoY Change | 134.0% | -46.12% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$259.0M | -$234.0M |
YoY Change | 10.68% | 27.17% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $1.000M | -$1.000M |
YoY Change | -200.0% | -101.54% |
Cash From Investing Activities | -$251.0M | -$218.0M |
YoY Change | 15.14% | 83.19% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $277.0M | $269.0M |
YoY Change | 2.97% | |
Common Stock Issuance & Retirement, Net | $438.0M | $812.0M |
YoY Change | -46.06% | |
Debt Paid & Issued, Net | $417.0M | $7.000M |
YoY Change | 5857.14% | |
Cash From Financing Activities | -$335.0M | -$332.0M |
YoY Change | 0.9% | -20.38% |
NET CHANGE | ||
Cash From Operating Activities | $585.0M | $250.0M |
Cash From Investing Activities | -$251.0M | -$218.0M |
Cash From Financing Activities | -$335.0M | -$332.0M |
Net Change In Cash | -$1.000M | -$300.0M |
YoY Change | -99.67% | 316.67% |
FREE CASH FLOW | ||
Cash From Operating Activities | $585.0M | $250.0M |
Capital Expenditures | -$259.0M | -$234.0M |
Free Cash Flow | $844.0M | $484.0M |
YoY Change | 74.38% | -25.31% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
2388000000 | USD |
CY2012Q1 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
2382000000 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2602000000 | USD |
CY2012Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2672000000 | USD |
CY2012Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1885000000 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2026000000 | USD |
CY2011Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
10191000000 | USD |
CY2012Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
10393000000 | USD |
CY2012Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
13000000 | USD |
CY2011Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
12000000 | USD |
CY2012Q1 | us-gaap |
Amount Of Ineffectiveness On Net Investment Hedges
AmountOfIneffectivenessOnNetInvestmentHedges
|
0 | USD |
CY2011Q1 | us-gaap |
Amount Of Ineffectiveness On Net Investment Hedges
AmountOfIneffectivenessOnNetInvestmentHedges
|
0 | USD |
CY2012Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
CY2011Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4700000 | shares |
CY2011Q4 | us-gaap |
Assets
Assets
|
19373000000 | USD |
CY2012Q1 | us-gaap |
Assets
Assets
|
19557000000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
6283000000 | USD |
CY2012Q1 | us-gaap |
Assets Current
AssetsCurrent
|
6317000000 | USD |
CY2012Q1 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
105000000 | USD |
CY2011Q4 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
121000000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
785000000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
764000000 | USD |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
585000000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
876000000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
21000000 | USD |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-291000000 | USD |
CY2012Q1 | us-gaap |
Cash Flow Hedge Ineffectiveness Is Immaterial
CashFlowHedgeIneffectivenessIsImmaterial
|
Cash flow hedges resulted in no significant ineffectiveness in the three months ended March 31, 2012 and 2011. | |
CY2012Q1 | us-gaap |
Cash Surrender Value Fair Value Disclosure
CashSurrenderValueFairValueDisclosure
|
48000000 | USD |
CY2011Q4 | us-gaap |
Cash Surrender Value Fair Value Disclosure
CashSurrenderValueFairValueDisclosure
|
45000000 | USD |
CY2011Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.70 | |
CY2012Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.74 | |
CY2011Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
395200000 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
391400000 | shares |
CY2012Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
728000000 | USD |
CY2011Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
548000000 | USD |
CY2011Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
27000000 | USD |
CY2012Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
24000000 | USD |
CY2012Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
752000000 | USD |
CY2011Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
575000000 | USD |
CY2011Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
3566000000 | USD |
CY2012Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
3537000000 | USD |
CY2011Q4 | us-gaap |
Debt Current
DebtCurrent
|
706000000 | USD |
CY2012Q1 | us-gaap |
Debt Current
DebtCurrent
|
691000000 | USD |
CY2011Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
45000000 | USD |
CY2012Q1 | us-gaap |
Gain From Hedged Firm Commitment Not Qualifying As Fair Value Hedge
GainFromHedgedFirmCommitmentNotQualifyingAsFairValueHedge
|
0 | USD |
CY2012Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
115000000 | USD |
CY2012Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
218000000 | USD |
CY2011Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
243000000 | USD |
CY2012Q1 | us-gaap |
Derivative Assets
DerivativeAssets
|
40000000 | USD |
CY2011Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
61000000 | USD |
CY2011Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
61000000 | USD |
CY2012Q1 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
40000000 | USD |
CY2012Q1 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
52000000 | USD |
CY2011Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
120000000 | USD |
CY2012Q1 | us-gaap |
Derivative Financial Instruments Liabilities Fair Value Disclosure
DerivativeFinancialInstrumentsLiabilitiesFairValueDisclosure
|
52000000 | USD |
CY2011Q4 | us-gaap |
Derivative Financial Instruments Liabilities Fair Value Disclosure
DerivativeFinancialInstrumentsLiabilitiesFairValueDisclosure
|
120000000 | USD |
CY2011Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.87 | |
CY2012Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.19 | |
CY2012Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.18 | |
CY2011Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.86 | |
CY2012Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
22000000 | USD |
CY2011Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
9000000 | USD |
CY2011Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
338000000 | USD |
CY2012Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
395000000 | USD |
CY2012Q1 | us-gaap |
Fair Value Hedge Ineffectiveness Is Immaterial Assertion
FairValueHedgeIneffectivenessIsImmaterialAssertion
|
Fair value hedges resulted in no significant ineffectiveness in the three months ended March 31, 2012 and 2011. | |
CY2011Q1 | us-gaap |
Gain From Hedged Firm Commitment Not Qualifying As Fair Value Hedge
GainFromHedgedFirmCommitmentNotQualifyingAsFairValueHedge
|
0 | USD |
CY2012Q1 | us-gaap |
Gain Loss On Discontinuation Of Cash Flow Hedge Due To Forecasted Transaction Probable Of Not Occurring Net
GainLossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet
|
0 | USD |
CY2011Q1 | us-gaap |
Gain Loss On Discontinuation Of Cash Flow Hedge Due To Forecasted Transaction Probable Of Not Occurring Net
GainLossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet
|
0 | USD |
CY2011Q1 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
6000000 | USD |
CY2012Q1 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
11000000 | USD |
CY2012Q1 | us-gaap |
Goodwill
Goodwill
|
3373000000 | USD |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
3340000000 | USD |
CY2012Q1 | us-gaap |
Gross Profit
GrossProfit
|
1704000000 | USD |
CY2011Q1 | us-gaap |
Gross Profit
GrossProfit
|
1463000000 | USD |
CY2011Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
484000000 | USD |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
633000000 | USD |
CY2012Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
39000000 | USD |
CY2011Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
40000000 | USD |
CY2011Q1 | us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-39000000 | USD |
CY2012Q1 | us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-37000000 | USD |
CY2012Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
185000000 | USD |
CY2011Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
152000000 | USD |
CY2011Q1 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
32000000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-215000000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-151000000 | USD |
CY2011Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1400000 | shares |
CY2012Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1900000 | shares |
CY2012Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
260000000 | USD |
CY2011Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
265000000 | USD |
CY2012Q1 | us-gaap |
Interest Expense
InterestExpense
|
71000000 | USD |
CY2011Q1 | us-gaap |
Interest Expense
InterestExpense
|
64000000 | USD |
CY2011Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1468000000 | USD |
CY2012Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1449000000 | USD |
CY2011Q4 | us-gaap |
Inventory Gross
InventoryGross
|
2636000000 | USD |
CY2012Q1 | us-gaap |
Inventory Gross
InventoryGross
|
2593000000 | USD |
CY2012Q1 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
239000000 | USD |
CY2011Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
280000000 | USD |
CY2012Q1 | us-gaap |
Inventory Net
InventoryNet
|
2354000000 | USD |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
2356000000 | USD |
CY2012Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
502000000 | USD |
CY2011Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
497000000 | USD |
CY2012Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
337000000 | USD |
CY2011Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
371000000 | USD |
CY2011Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4000000 | USD |
CY2012Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4000000 | USD |
CY2012Q1 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
17000000 | USD |
CY2011Q4 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
15000000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
19373000000 | USD |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
19557000000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5397000000 | USD |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5249000000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
619000000 | USD |
CY2012Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
218000000 | USD |
CY2011Q4 | us-gaap |
Long Term Notes And Loans
LongTermNotesAndLoans
|
5426000000 | USD |
CY2012Q1 | us-gaap |
Long Term Notes And Loans
LongTermNotesAndLoans
|
5707000000 | USD |
CY2012Q1 | us-gaap |
Maturities Of Time Deposits Description
MaturitiesOfTimeDepositsDescription
|
more than 90 days but less than one year | |
CY2011 | us-gaap |
Maturities Of Time Deposits Description
MaturitiesOfTimeDepositsDescription
|
more than 90 days but less than one year | |
CY2012Q1 | us-gaap |
Maximum Length Of Time Hedged In Cash Flow Hedge
MaximumLengthOfTimeHedgedInCashFlowHedge
|
April 2014 | |
CY2012Q1 | us-gaap |
Minority Interest
MinorityInterest
|
285000000 | USD |
CY2011Q4 | us-gaap |
Minority Interest
MinorityInterest
|
280000000 | USD |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-332000000 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-335000000 | USD |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-218000000 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-251000000 | USD |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
250000000 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
585000000 | USD |
CY2011Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
350000000 | USD |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
468000000 | USD |
CY2012Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
19000000 | USD |
CY2011Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
22000000 | USD |
CY2011Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
394000000 | USD |
CY2012Q1 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
394000000 | USD |
CY2012Q1 | us-gaap |
Notional Amount Of Derivative Instruments Designated As Net Investment Hedges
NotionalAmountOfDerivativeInstrumentsDesignatedAsNetInvestmentHedges
|
136000000 | USD |
CY2012Q1 | us-gaap |
Notional Amount Of Interest Rate Cash Flow Hedge Derivatives
NotionalAmountOfInterestRateCashFlowHedgeDerivatives
|
280000000 | USD |
CY2012Q1 | us-gaap |
Notional Amount Of Interest Rate Fair Value Hedge Derivatives
NotionalAmountOfInterestRateFairValueHedgeDerivatives
|
300000000 | USD |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
700000000 | USD |
CY2011Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
544000000 | USD |
CY2012Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
506000000 | USD |
CY2011Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
561000000 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
704000000 | USD |
CY2012Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
700000000 | USD |
CY2011Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
1000000 | USD |
CY2012Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
16000000 | USD |
CY2012Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
261000000 | USD |
CY2011Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
222000000 | USD |
CY2011Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
203000000 | USD |
CY2012Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
265000000 | USD |
CY2011Q1 | us-gaap |
Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
|
-20000000 | USD |
CY2012Q1 | us-gaap |
Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
|
-12000000 | USD |
CY2012Q1 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
305000000 | USD |
CY2011Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
300000000 | USD |
CY2012Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
291000000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
277000000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1014000000 | USD |
CY2012Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
993000000 | USD |
CY2012Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-4000000 | USD |
CY2011Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-4000000 | USD |
CY2011Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-1000000 | USD |
CY2012Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | USD |
CY2012Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
438000000 | USD |
CY2011Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
812000000 | USD |
CY2012Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
277000000 | USD |
CY2011Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
269000000 | USD |
CY2012Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
259000000 | USD |
CY2011Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
234000000 | USD |
CY2012Q1 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
1423000000 | USD |
CY2011Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
1460000000 | USD |
CY2011Q1 | us-gaap |
Pension Contributions
PensionContributions
|
265000000 | USD |
CY2012Q1 | us-gaap |
Pension Contributions
PensionContributions
|
45000000 | USD |
CY2012Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
309000000 | USD |
CY2011Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
700000000 | USD |
CY2011Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
9000000 | USD |
CY2012Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-6000000 | USD |
CY2011Q1 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-20000000 | USD |
CY2012Q1 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
386000000 | USD |
CY2011Q1 | us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
5000000 | USD |
CY2012Q1 | us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
0 | USD |
CY2012Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
115000000 | USD |
CY2011Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
81000000 | USD |
CY2011Q1 | us-gaap |
Profit Loss
ProfitLoss
|
372000000 | USD |
CY2012Q1 | us-gaap |
Profit Loss
ProfitLoss
|
487000000 | USD |
CY2012Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
18511000000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
18240000000 | USD |
CY2012Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
8118000000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
8049000000 | USD |
CY2012Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
417000000 | USD |
CY2011Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
7000000 | USD |
CY2012Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
35000000 | USD |
CY2011Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
82000000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
450000000 | USD | |
CY2012Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
5241000000 | USD |
CY2011Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
5029000000 | USD |
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5353000000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5249000000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5529000000 | USD |
CY2012Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5638000000 | USD |
CY2012Q1 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
6300000 | shares |
CY2011Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
405900000 | shares |
CY2012Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
397100000 | shares |
CY2011Q1 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
402500000 | shares |
CY2012Q1 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
393700000 | shares |
CY2012Q1 | kmb |
Average Net Derivative Exposure To Third Parties In House Bank
AverageNetDerivativeExposureToThirdPartiesInHouseBank
|
1300000000 | USD |
CY2012Q1 | kmb |
Average Notional Amount Of Derivatives In House Bank
AverageNotionalAmountOfDerivativesInHouseBank
|
1400000000 | USD |
CY2011Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
403400000 | shares |
CY2012Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
393800000 | shares |
CY2012Q1 | kmb |
Cost Of Shares Repurchased
CostOfSharesRepurchased
|
460000000 | USD |
CY2012Q1 | kmb |
Defined Benefit Plans Zero Cost Equity Collars
DefinedBenefitPlansZeroCostEquityCollars
|
1500000000 | USD |
CY2012Q1 | kmb |
Cash Equivalents Maturity Date
CashEquivalentsMaturityDate
|
90 days or less | |
CY2011Q4 | kmb |
Cash Equivalents Maturity Date
CashEquivalentsMaturityDate
|
90 days or less | |
CY2012Q1 | kmb |
Cash Paid On Redeemable Preferred Securities Of Subsidiary
CashPaidOnRedeemablePreferredSecuritiesOfSubsidiary
|
7000000 | USD |
CY2011Q1 | kmb |
Cash Paid On Redeemable Preferred Securities Of Subsidiary
CashPaidOnRedeemablePreferredSecuritiesOfSubsidiary
|
14000000 | USD |
CY2012Q1 | kmb |
Defined Benefit Plans Zero Cost Equity Collars Percentage Of Equity Securities
DefinedBenefitPlansZeroCostEquityCollarsPercentageOfEquitySecurities
|
0.17 | |
CY2012Q1 | kmb |
Dilutive Effect Of Restricted Share And Restricted Share Unit Awards
DilutiveEffectOfRestrictedShareAndRestrictedShareUnitAwards
|
1400000 | shares |
CY2011Q1 | kmb |
Dilutive Effect Of Restricted Share And Restricted Share Unit Awards
DilutiveEffectOfRestrictedShareAndRestrictedShareUnitAwards
|
1100000 | shares |
CY2012Q1 | kmb |
Income Before Equity Interest And Extraordinary Loss
IncomeBeforeEquityInterestAndExtraordinaryLoss
|
448000000 | USD |
CY2011Q1 | kmb |
Income Before Equity Interest And Extraordinary Loss
IncomeBeforeEquityInterestAndExtraordinaryLoss
|
332000000 | USD |
CY2011Q1 | kmb |
Investments In Time Deposits
InvestmentsInTimeDeposits
|
43000000 | USD |
CY2012Q1 | kmb |
Investments In Time Deposits
InvestmentsInTimeDeposits
|
35000000 | USD |
CY2011Q1 | kmb |
Marketing Research And General Expenses
MarketingResearchAndGeneralExpenses
|
921000000 | USD |
CY2012Q1 | kmb |
Marketing Research And General Expenses
MarketingResearchAndGeneralExpenses
|
996000000 | USD |
CY2011Q1 | kmb |
Maturities Of Time Deposits
MaturitiesOfTimeDeposits
|
53000000 | USD |
CY2012Q1 | kmb |
Maturities Of Time Deposits
MaturitiesOfTimeDeposits
|
43000000 | USD |
CY2012Q1 | kmb |
Notional Amount Of Cash Flow Hedge Pulp And Other
NotionalAmountOfCashFlowHedgePulpAndOther
|
840000000 | USD |
CY2012Q1 | kmb |
Notional Amount Of Foreign Currency Derivatives Intercompany
NotionalAmountOfForeignCurrencyDerivativesIntercompany
|
590000000 | USD |
CY2012Q1 | kmb |
Number Of Counterparties Used In House Bank
NumberOfCounterpartiesUsedInHouseBank
|
9 | |
CY2012Q1 | kmb |
Number Of Shares Participating Securities
NumberOfSharesParticipatingSecurities
|
100000 | shares |
CY2011Q1 | kmb |
Number Of Shares Participating Securities
NumberOfSharesParticipatingSecurities
|
900000 | shares |
CY2012Q1 | kmb |
Other Income And Expense Net
OtherIncomeAndExpenseNet
|
8000000 | USD |
CY2011Q1 | kmb |
Other Income And Expense Net
OtherIncomeAndExpenseNet
|
-2000000 | USD |
CY2012Q1 | kmb |
Percentage Of Forecasted Purchases Hedged By Commodity Forward Contracts
PercentageOfForecastedPurchasesHedgedByCommodityForwardContracts
|
0.30 | |
CY2012Q1 | kmb |
Postretirement Benefits
PostretirementBenefits
|
-3000000 | USD |
CY2011Q1 | kmb |
Postretirement Benefits
PostretirementBenefits
|
-234000000 | USD |
CY2011Q4 | kmb |
Redeemable Preferred And Common Securities Ofsubsidiaries
RedeemablePreferredAndCommonSecuritiesOfsubsidiaries
|
547000000 | USD |
CY2012Q1 | kmb |
Redeemable Preferred And Common Securities Ofsubsidiaries
RedeemablePreferredAndCommonSecuritiesOfsubsidiaries
|
547000000 | USD |
CY2012Q1 | kmb |
Restructuring Activities For Manufacturing Facilities
RestructuringActivitiesForManufacturingFacilities
|
6 | |
kmb |
Restructuring Charges After Tax
RestructuringChargesAfterTax
|
313000000 | USD | |
kmb |
Restructuring Charges Cash
RestructuringChargesCash
|
101000000 | USD | |
CY2012Q1 | kmb |
Transfers Among Fair Value Determination
TransfersAmongFairValueDetermination
|
0 | USD |
CY2011 | kmb |
Transfers Among Fair Value Determination
TransfersAmongFairValueDetermination
|
0 | USD |
CY2012Q1 | kmb |
Unrealized Losses On Available For Sale Securities
UnrealizedLossesOnAvailableForSaleSecurities
|
not significant | |
CY2011Q4 | kmb |
Unrealized Losses On Available For Sale Securities
UnrealizedLossesOnAvailableForSaleSecurities
|
not significant | |
CY2012Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2012Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2012Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2012Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | |
CY2012Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-03-31 | |
CY2012Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2012Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000055785 | |
CY2012Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
392121472 | shares |
CY2012Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2012Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
KIMBERLY CLARK CORP |