|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$20.20M
39.66%
YoY
|
$14.46M
74.58%
YoY
|
$8.284M
-456.92%
YoY
|
-$2.321M
4.08%
YoY
|
-$2.230M
-113.01%
YoY
|
| Depreciation, Depletion And Amortization |
$14.92M
8.04%
YoY
|
$13.81M
8.6%
YoY
|
$12.71M
4.56%
YoY
|
$12.16M
116.76%
YoY
|
$5.610M
14.49%
YoY
|
| Cash From Operating Activities |
$25.49M
-46.44%
YoY
|
$47.59M
1002.99%
YoY
|
$4.315M
-84.91%
YoY
|
$28.59M
-424.15%
YoY
|
-$8.820M
-146.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.846M
-8.32%
YoY
|
$10.74M
83.59%
YoY
|
$5.850M
54.76%
YoY
|
$3.780M
1.34%
YoY
|
$3.730M
-32.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.000K
700.0%
YoY
|
$1.000K
-85.71%
YoY
|
$7.000K
N/A
|
$0.00
-100.0%
YoY
|
-$57.32M
650.26%
YoY
|
| Cash From Investing Activities |
-$9.838M
-8.39%
YoY
|
-$10.74M
83.79%
YoY
|
-$5.843M
54.58%
YoY
|
-$3.780M
-93.81%
YoY
|
-$61.05M
364.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.35M
31.87%
YoY
|
-$13.91M
-161.34%
YoY
|
$22.68M
-342.81%
YoY
|
-$9.340M
-150.24%
YoY
|
$18.59M
-20.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$25.49M
-46.44%
YoY
|
$47.59M
1002.99%
YoY
|
$4.315M
-84.91%
YoY
|
$28.59M
-424.15%
YoY
|
-$8.820M
-146.15%
YoY
|
| Cash From Investing Activities |
-$9.838M
-8.39%
YoY
|
-$10.74M
83.79%
YoY
|
-$5.843M
54.58%
YoY
|
-$3.780M
-93.81%
YoY
|
-$61.05M
364.97%
YoY
|
| Cash From Financing Activities |
-$18.35M
31.87%
YoY
|
-$13.91M
-161.34%
YoY
|
$22.68M
-342.81%
YoY
|
-$9.340M
-150.24%
YoY
|
$18.59M
-20.42%
YoY
|
| Net Change In Cash |
-$2.693M
-111.74%
YoY
|
$22.94M
8.48%
YoY
|
$21.15M
36.72%
YoY
|
$15.47M
-130.17%
YoY
|
-$51.28M
-274.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.49M
-46.44%
YoY
|
$47.59M
1002.99%
YoY
|
$4.315M
-84.91%
YoY
|
$28.59M
-424.15%
YoY
|
-$8.820M
-146.15%
YoY
|
| Capital Expenditures |
$9.846M
-8.32%
YoY
|
$10.74M
83.59%
YoY
|
$5.850M
54.76%
YoY
|
$3.780M
1.34%
YoY
|
$3.730M
-32.06%
YoY
|
| Free Cash Flow |
$15.64M
-57.55%
YoY
|
$36.85M
-2500.91%
YoY
|
-$1.535M
-106.19%
YoY
|
$24.81M
-297.69%
YoY
|
-$12.55M
-192.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.132M
4.24%
YoY
|
$3.562M
-6.46%
YoY
|
$5.296M
37.1%
YoY
|
$7.376M
66.65%
YoY
|
$3.964M
67.61%
YoY
|
$3.808M
-24.71%
YoY
|
$3.863M
19.97%
YoY
|
$4.426M
144.53%
YoY
|
$2.365M
-230.66%
YoY
|
$5.058M
72.04%
YoY
|
$3.220M
570.83%
YoY
|
$1.810M
-146.17%
YoY
|
-$1.810M
-1.09%
YoY
|
$2.940M
-158.68%
YoY
|
$480.0K
-156.47%
YoY
|
-$3.920M
N/A
|
-$1.830M
-168.03%
YoY
|
-$5.010M
-407.36%
YoY
|
-$850.0K
-112.43%
YoY
|
$2.690M
-48.47%
YoY
|
| Depreciation, Depletion And Amortization |
$3.851M
6.65%
YoY
|
$3.801M
-7.29%
YoY
|
$3.760M
15.98%
YoY
|
$3.746M
16.01%
YoY
|
$3.611M
11.55%
YoY
|
$4.100M
27.81%
YoY
|
$3.242M
1.95%
YoY
|
$3.229M
0.59%
YoY
|
$3.237M
3.75%
YoY
|
$3.208M
6.23%
YoY
|
$3.180M
4.26%
YoY
|
$3.210M
4.9%
YoY
|
$3.120M
2.97%
YoY
|
$3.020M
51.0%
YoY
|
$3.050M
23.98%
YoY
|
$3.060M
N/A
|
$3.030M
163.48%
YoY
|
$2.000M
57.48%
YoY
|
$2.460M
96.8%
YoY
|
$1.150M
-3.36%
YoY
|
| Cash From Operating Activities |
-$291.0K
-43.27%
YoY
|
$7.566M
-27.24%
YoY
|
$10.42M
-53.11%
YoY
|
$8.021M
-42.56%
YoY
|
-$513.0K
-150.29%
YoY
|
$10.40M
135.78%
YoY
|
$22.21M
2314.46%
YoY
|
$13.96M
663.01%
YoY
|
$1.020M
-135.79%
YoY
|
$4.410M
-34.67%
YoY
|
$920.0K
-83.24%
YoY
|
$1.830M
-83.18%
YoY
|
-$2.850M
-152.1%
YoY
|
$6.750M
-235.81%
YoY
|
$5.490M
-192.27%
YoY
|
$10.88M
N/A
|
$5.470M
160.48%
YoY
|
-$4.970M
-138.98%
YoY
|
-$5.950M
150.0%
YoY
|
$2.100M
-209.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$973.0K
-33.72%
YoY
|
$2.775M
-5.1%
YoY
|
$3.589M
68.97%
YoY
|
$2.014M
-33.09%
YoY
|
$1.468M
-45.26%
YoY
|
$2.924M
48.13%
YoY
|
$2.124M
22.77%
YoY
|
$3.010M
192.23%
YoY
|
$2.682M
139.46%
YoY
|
$1.974M
103.51%
YoY
|
$1.730M
6.79%
YoY
|
$1.030M
51.47%
YoY
|
$1.120M
119.61%
YoY
|
$970.0K
31.08%
YoY
|
$1.620M
-43.36%
YoY
|
$680.0K
N/A
|
$510.0K
292.31%
YoY
|
$740.0K
-65.09%
YoY
|
$2.860M
94.56%
YoY
|
$130.0K
-85.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$40.23M
-502912.5%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$8.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000K
-110.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$95.00M
-1287.5%
YoY
|
$48.08M
N/A
|
-$10.40M
-33.55%
YoY
|
| Cash From Investing Activities |
-$41.20M
2721.78%
YoY
|
-$2.775M
-5.1%
YoY
|
-$3.589M
68.97%
YoY
|
-$2.014M
-33.07%
YoY
|
-$1.460M
-45.56%
YoY
|
-$2.924M
48.2%
YoY
|
-$2.124M
22.77%
YoY
|
-$3.009M
186.57%
YoY
|
-$2.682M
146.06%
YoY
|
-$1.973M
103.4%
YoY
|
-$1.730M
6.79%
YoY
|
-$1.050M
54.41%
YoY
|
-$1.090M
113.73%
YoY
|
-$970.0K
-98.99%
YoY
|
-$1.620M
-103.58%
YoY
|
-$680.0K
N/A
|
-$510.0K
-95.16%
YoY
|
-$95.74M
-1728.23%
YoY
|
$45.23M
-3176.87%
YoY
|
-$10.54M
-36.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
200.0%
YoY
|
$46.00K
N/A
|
N/A
N/A
|
$1.000K
-100.0%
YoY
|
$1.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
$58.23M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-99.96%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$856.0K
192.15%
YoY
|
-$1.179M
66.53%
YoY
|
-$754.0K
-84.25%
YoY
|
-$16.12M
501.9%
YoY
|
-$293.0K
-94.89%
YoY
|
-$708.0K
-694.96%
YoY
|
-$4.786M
-115.29%
YoY
|
-$2.678M
-54.3%
YoY
|
-$5.739M
99.27%
YoY
|
$119.0K
-104.15%
YoY
|
$31.30M
-1484.96%
YoY
|
-$5.860M
144.17%
YoY
|
-$2.880M
59.12%
YoY
|
-$2.870M
-114.57%
YoY
|
-$2.260M
218.31%
YoY
|
-$2.400M
N/A
|
-$1.810M
352.5%
YoY
|
$19.70M
-4904.88%
YoY
|
-$710.0K
97.22%
YoY
|
-$400.0K
-101.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$291.0K
-43.27%
YoY
|
$7.566M
-27.24%
YoY
|
$10.42M
-53.11%
YoY
|
$8.021M
-42.56%
YoY
|
-$513.0K
-150.29%
YoY
|
$10.40M
135.78%
YoY
|
$22.21M
2314.46%
YoY
|
$13.96M
663.01%
YoY
|
$1.020M
-135.79%
YoY
|
$4.410M
-34.67%
YoY
|
$920.0K
-83.24%
YoY
|
$1.830M
-83.18%
YoY
|
-$2.850M
-152.1%
YoY
|
$6.750M
-235.81%
YoY
|
$5.490M
-192.27%
YoY
|
$10.88M
N/A
|
$5.470M
160.48%
YoY
|
-$4.970M
-138.98%
YoY
|
-$5.950M
150.0%
YoY
|
$2.100M
-209.38%
YoY
|
| Cash From Investing Activities |
-$41.20M
2721.78%
YoY
|
-$2.775M
-5.1%
YoY
|
-$3.589M
68.97%
YoY
|
-$2.014M
-33.07%
YoY
|
-$1.460M
-45.56%
YoY
|
-$2.924M
48.2%
YoY
|
-$2.124M
22.77%
YoY
|
-$3.009M
186.57%
YoY
|
-$2.682M
146.06%
YoY
|
-$1.973M
103.4%
YoY
|
-$1.730M
6.79%
YoY
|
-$1.050M
54.41%
YoY
|
-$1.090M
113.73%
YoY
|
-$970.0K
-98.99%
YoY
|
-$1.620M
-103.58%
YoY
|
-$680.0K
N/A
|
-$510.0K
-95.16%
YoY
|
-$95.74M
-1728.23%
YoY
|
$45.23M
-3176.87%
YoY
|
-$10.54M
-36.28%
YoY
|
| Cash From Financing Activities |
-$856.0K
192.15%
YoY
|
-$1.179M
66.53%
YoY
|
-$754.0K
-84.25%
YoY
|
-$16.12M
501.9%
YoY
|
-$293.0K
-94.89%
YoY
|
-$708.0K
-694.96%
YoY
|
-$4.786M
-115.29%
YoY
|
-$2.678M
-54.3%
YoY
|
-$5.739M
99.27%
YoY
|
$119.0K
-104.15%
YoY
|
$31.30M
-1484.96%
YoY
|
-$5.860M
144.17%
YoY
|
-$2.880M
59.12%
YoY
|
-$2.870M
-114.57%
YoY
|
-$2.260M
218.31%
YoY
|
-$2.400M
N/A
|
-$1.810M
352.5%
YoY
|
$19.70M
-4904.88%
YoY
|
-$710.0K
97.22%
YoY
|
-$400.0K
-101.63%
YoY
|
| Net Change In Cash |
-$42.35M
1768.71%
YoY
|
$3.612M
-46.62%
YoY
|
$6.073M
-60.31%
YoY
|
-$10.11M
-222.18%
YoY
|
-$2.266M
-69.38%
YoY
|
$6.766M
164.71%
YoY
|
$15.30M
-49.81%
YoY
|
$8.276M
-262.91%
YoY
|
-$7.401M
8.52%
YoY
|
$2.556M
-12.16%
YoY
|
$30.49M
1793.79%
YoY
|
-$5.080M
-165.13%
YoY
|
-$6.820M
-316.51%
YoY
|
$2.910M
-103.59%
YoY
|
$1.610M
-95.83%
YoY
|
$7.800M
N/A
|
$3.150M
-135.63%
YoY
|
-$81.01M
-544.62%
YoY
|
$38.57M
-1016.15%
YoY
|
-$8.840M
-246.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$291.0K
-43.27%
YoY
|
$7.566M
-27.24%
YoY
|
$10.42M
-53.11%
YoY
|
$8.021M
-42.56%
YoY
|
-$513.0K
-150.29%
YoY
|
$10.40M
135.78%
YoY
|
$22.21M
2314.46%
YoY
|
$13.96M
663.01%
YoY
|
$1.020M
-135.79%
YoY
|
$4.410M
-34.67%
YoY
|
$920.0K
-83.24%
YoY
|
$1.830M
-83.18%
YoY
|
-$2.850M
-152.1%
YoY
|
$6.750M
-235.81%
YoY
|
$5.490M
-192.27%
YoY
|
$10.88M
N/A
|
$5.470M
160.48%
YoY
|
-$4.970M
-138.98%
YoY
|
-$5.950M
150.0%
YoY
|
$2.100M
-209.38%
YoY
|
| Capital Expenditures |
$973.0K
-33.72%
YoY
|
$2.775M
-5.1%
YoY
|
$3.589M
68.97%
YoY
|
$2.014M
-33.09%
YoY
|
$1.468M
-45.26%
YoY
|
$2.924M
48.13%
YoY
|
$2.124M
22.77%
YoY
|
$3.010M
192.23%
YoY
|
$2.682M
139.46%
YoY
|
$1.974M
103.51%
YoY
|
$1.730M
6.79%
YoY
|
$1.030M
51.47%
YoY
|
$1.120M
119.61%
YoY
|
$970.0K
31.08%
YoY
|
$1.620M
-43.36%
YoY
|
$680.0K
N/A
|
$510.0K
292.31%
YoY
|
$740.0K
-65.09%
YoY
|
$2.860M
94.56%
YoY
|
$130.0K
-85.56%
YoY
|
| Free Cash Flow |
-$1.264M
-36.19%
YoY
|
$4.791M
-35.9%
YoY
|
$6.827M
-66.02%
YoY
|
$6.007M
-45.16%
YoY
|
-$1.981M
19.19%
YoY
|
$7.474M
206.81%
YoY
|
$20.09M
-2580.12%
YoY
|
$10.95M
1269.12%
YoY
|
-$1.662M
-58.14%
YoY
|
$2.436M
-57.85%
YoY
|
-$810.0K
-120.93%
YoY
|
$800.0K
-92.16%
YoY
|
-$3.970M
-180.04%
YoY
|
$5.780M
-201.23%
YoY
|
$3.870M
-143.93%
YoY
|
$10.20M
N/A
|
$4.960M
151.78%
YoY
|
-$5.710M
-153.72%
YoY
|
-$8.810M
128.83%
YoY
|
$1.970M
-169.86%
YoY
|
Loading...