|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$22.70K
3.63%
YoY
|
$28.61K
58.08%
YoY
|
$3.088K
-84.08%
YoY
|
$22.54K
-11.2%
YoY
|
$21.90K
82.48%
YoY
|
$18.10K
346.47%
YoY
|
$19.40K
-32.51%
YoY
|
$25.38K
258.29%
YoY
|
$12.00K
-7.01%
YoY
|
$4.054K
-71.04%
YoY
|
$28.74K
58.98%
YoY
|
$7.083K
N/A
|
| Cash & Equivalents |
$22.70K
3.75%
YoY
|
$28.61K
57.72%
YoY
|
$3.088K
-84.1%
YoY
|
$22.54K
-11.2%
YoY
|
$21.88K
82.28%
YoY
|
$18.14K
347.48%
YoY
|
$19.42K
-32.43%
YoY
|
$25.38K
258.29%
YoY
|
$12.00K
-7.01%
YoY
|
$4.054K
-71.04%
YoY
|
$28.74K
58.98%
YoY
|
$7.083K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$6.400K
255.56%
YoY
|
$200.00
-93.55%
YoY
|
N/A
|
$600.00
N/A
|
$1.800K
N/A
|
$3.100K
N/A
|
$6.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.569K
1.46%
YoY
|
$5.170K
3.4%
YoY
|
$2.527K
-25.79%
YoY
|
$4.994K
-30.61%
YoY
|
$2.532K
N/A
|
$5.000K
N/A
|
$3.405K
35.98%
YoY
|
$7.197K
N/A
|
| Prepaid Expenses |
$6.409K
249.26%
YoY
|
$184.00
-93.98%
YoY
|
N/A
N/A
|
$612.00
8.9%
YoY
|
$1.835K
8.84%
YoY
|
$3.059K
8.9%
YoY
|
$6.526K
65.93%
YoY
|
$562.00
N/A
|
$1.686K
N/A
|
$2.809K
N/A
|
$3.933K
N/A
|
N/A
|
| Receivables |
$41.00
N/A
|
$39.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.516K
N/A
|
$6.954K
N/A
|
$4.992K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$29.15K
10.91%
YoY
|
$28.84K
9.35%
YoY
|
$3.088K
-89.16%
YoY
|
$23.15K
-25.17%
YoY
|
$26.28K
62.03%
YoY
|
$26.37K
43.48%
YoY
|
$28.47K
-33.84%
YoY
|
$30.93K
60.51%
YoY
|
$16.22K
N/A
|
$18.38K
N/A
|
$43.04K
109.07%
YoY
|
$19.27K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$293.5K
N/A
|
$293.5K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$293.5K
N/A
|
$293.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$29.15K
10.91%
YoY
|
$28.84K
9.35%
YoY
|
$3.088K
-89.16%
YoY
|
$23.15K
-25.17%
YoY
|
$26.28K
62.03%
YoY
|
$26.37K
43.48%
YoY
|
$28.47K
-33.84%
YoY
|
$30.93K
60.51%
YoY
|
$16.22K
N/A
|
$18.38K
N/A
|
$43.04K
109.07%
YoY
|
$19.27K
N/A
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
||
| Total Assets |
$322.6K
1127.76%
YoY
|
$322.3K
1122.35%
YoY
|
$3.088K
-89.16%
YoY
|
$23.15K
-25.17%
YoY
|
$26.28K
62.03%
YoY
|
$26.37K
43.48%
YoY
|
$28.47K
-33.84%
YoY
|
$30.93K
60.51%
YoY
|
$16.22K
-28.01%
YoY
|
$18.38K
12.83%
YoY
|
$43.04K
109.07%
YoY
|
$19.27K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
$76.39K
9.25%
YoY
|
$91.79K
37.19%
YoY
|
$90.68K
N/A
|
$80.52K
N/A
|
$69.92K
73.05%
YoY
|
$66.90K
569.97%
YoY
|
N/A
|
N/A
|
$40.41K
N/A
|
$9.986K
N/A
|
| Accrued Expenses |
$888.00
-72.25%
YoY
|
$4.889K
52.78%
YoY
|
$8.765K
16.87%
YoY
|
$3.200K
N/A
|
$3.200K
N/A
|
$3.200K
N/A
|
$7.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.400K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$610.3K
550.09%
YoY
|
$573.2K
584.68%
YoY
|
$85.15K
9.99%
YoY
|
$94.99K
35.49%
YoY
|
$93.88K
84.38%
YoY
|
$83.72K
64.42%
YoY
|
$77.42K
55.76%
YoY
|
$70.10K
49.78%
YoY
|
$50.92K
N/A
|
$50.92K
N/A
|
$49.71K
48.12%
YoY
|
$46.81K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$610.3K
550.09%
YoY
|
$573.2K
584.68%
YoY
|
$85.15K
9.99%
YoY
|
$94.99K
35.49%
YoY
|
$93.88K
84.38%
YoY
|
$83.72K
64.42%
YoY
|
$77.42K
55.76%
YoY
|
$70.10K
49.78%
YoY
|
$50.92K
N/A
|
$50.92K
N/A
|
$49.71K
48.12%
YoY
|
$46.81K
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Liabilities |
$610.3K
550.09%
YoY
|
$573.2K
584.68%
YoY
|
$85.15K
9.99%
YoY
|
$94.99K
35.49%
YoY
|
$93.88K
84.38%
YoY
|
$83.72K
64.42%
YoY
|
$77.42K
55.76%
YoY
|
$70.10K
49.78%
YoY
|
$50.92K
N/A
|
$50.92K
N/A
|
$49.71K
48.12%
YoY
|
$46.81K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$297.1K
198.0%
YoY
|
-$279.3K
212.26%
YoY
|
-$114.2K
40.87%
YoY
|
-$103.9K
45.84%
YoY
|
-$99.70K
49.26%
YoY
|
-$89.45K
38.38%
YoY
|
-$81.05K
109.04%
YoY
|
-$71.27K
128.92%
YoY
|
-$66.80K
N/A
|
-$64.64K
N/A
|
-$38.77K
133.92%
YoY
|
-$31.13K
N/A
|
| Common Stock |
$5.500K
0.0%
YoY
|
$5.500K
0.0%
YoY
|
$5.500K
0.0%
YoY
|
$5.500K
0.0%
YoY
|
$5.500K
0.0%
YoY
|
$5.500K
0.0%
YoY
|
$5.500K
0.0%
YoY
|
$5.500K
52.78%
YoY
|
$5.500K
N/A
|
$5.500K
N/A
|
$5.500K
52.78%
YoY
|
$3.600K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$287.7K
325.52%
YoY
|
-$250.9K
337.44%
YoY
|
-$82.07K
67.67%
YoY
|
-$71.84K
83.41%
YoY
|
-$67.60K
94.83%
YoY
|
-$57.35K
76.25%
YoY
|
-$48.95K
633.81%
YoY
|
-$39.17K
42.26%
YoY
|
-$34.70K
40.32%
YoY
|
-$32.54K
81.58%
YoY
|
-$6.670K
-48.59%
YoY
|
-$27.53K
N/A
|
| Total Liabilities & Shareholders Equity |
$322.6K
1127.76%
YoY
|
$322.3K
1122.35%
YoY
|
$3.088K
-89.16%
YoY
|
$23.15K
-25.17%
YoY
|
$26.28K
62.03%
YoY
|
$26.37K
43.48%
YoY
|
$28.47K
-33.84%
YoY
|
$30.93K
60.51%
YoY
|
$16.22K
N/A
|
$18.38K
N/A
|
$43.04K
109.07%
YoY
|
$19.27K
N/A
|
Loading...