2023 Q4 Form 10-Q Financial Statement

#000150630723000118 Filed on October 23, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $4.038B $3.907B
YoY Change -11.81% -24.53%
Cost Of Revenue $2.092B $2.143B
YoY Change -21.23% -21.13%
Gross Profit $1.946B $1.764B
YoY Change 1.2% -28.29%
Gross Profit Margin 48.19% 45.15%
Selling, General & Admin $273.0M $268.0M
YoY Change 1.87% -2.55%
% of Gross Profit 14.03% 15.19%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $567.0M $561.0M
YoY Change 2.35% 1.81%
% of Gross Profit 29.14% 31.8%
Operating Expenses $844.0M $829.0M
YoY Change 2.8% 0.36%
Operating Profit $1.102B $938.0M
YoY Change 0.0% 0.75%
Interest Expense -$221.0M -$457.0M
YoY Change 18.18% 14.54%
% of Operating Profit -20.05% -48.72%
Other Income/Expense, Net -$56.00M -$238.0M
YoY Change 115.38% 17.82%
Pretax Income $824.0M $700.0M
YoY Change -7.52% -3.98%
Income Tax $206.0M $145.0M
% Of Pretax Income 25.0% 20.71%
Net Earnings $591.0M $532.0M
YoY Change -11.26% -7.64%
Net Earnings / Revenue 14.64% 13.62%
Basic Earnings Per Share $0.24
Diluted Earnings Per Share $0.27 $0.24
COMMON SHARES
Basic Shares Outstanding 2.223B shares 2.228B shares
Diluted Shares Outstanding 2.230B shares

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $83.00M $80.00M
YoY Change -88.86% -83.44%
Cash & Equivalents $83.00M $80.00M
Short-Term Investments
Other Short-Term Assets $207.0M $190.0M
YoY Change -31.91% -39.49%
Inventory $525.0M $565.0M
Prepaid Expenses
Receivables $1.588B $1.502B
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.542B $2.433B
YoY Change -33.16% -36.29%
LONG-TERM ASSETS
Property, Plant & Equipment $37.30B $35.94B
YoY Change 4.77% 1.15%
Goodwill $20.12B $19.97B
YoY Change 0.78% 0.0%
Intangibles $1.957B $1.652B
YoY Change 8.18% -11.89%
Long-Term Investments $7.874B $7.674B
YoY Change 2.89% 2.8%
Other Assets $1.229B $1.194B
YoY Change -1.6% -10.49%
Total Long-Term Assets $68.48B $66.43B
YoY Change 3.32% 0.39%
TOTAL ASSETS
Total Short-Term Assets $2.542B $2.433B
Total Long-Term Assets $68.48B $66.43B
Total Assets $71.02B $68.86B
YoY Change 1.34% -1.61%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.366B $1.430B
YoY Change -5.4% -9.44%
Accrued Expenses $513.0M $387.0M
YoY Change -0.39% 18.35%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $4.049B $3.130B
YoY Change 19.62% 18.83%
Total Short-Term Liabilities $7.221B $6.251B
YoY Change 4.2% 1.68%
LONG-TERM LIABILITIES
Long-Term Debt $28.07B $27.87B
YoY Change -1.18% -4.25%
Other Long-Term Liabilities $2.615B $2.047B
YoY Change 30.23% -5.23%
Total Long-Term Liabilities $32.07B $31.03B
YoY Change 3.34% -2.14%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.221B $6.251B
Total Long-Term Liabilities $32.07B $31.03B
Total Liabilities $39.29B $37.28B
YoY Change 3.5% -1.52%
SHAREHOLDERS EQUITY
Retained Earnings -$10.69B -$10.65B
YoY Change 1.31% 0.56%
Common Stock $22.00M $22.00M
YoY Change 0.0% -4.35%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $30.31B $30.26B
YoY Change
Total Liabilities & Shareholders Equity $71.02B $68.86B
YoY Change 1.34% -1.61%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income $591.0M $532.0M
YoY Change -11.26% -7.64%
Depreciation, Depletion And Amortization $567.0M $561.0M
YoY Change 2.35% 1.81%
Cash From Operating Activities $2.322B $1.286B
YoY Change 65.38% 40.55%
INVESTING ACTIVITIES
Capital Expenditures $615.0M $646.0M
YoY Change 28.93% -276.99%
Acquisitions
YoY Change
Other Investing Activities -$1.827B -$1.000M
YoY Change 1094.12% -99.8%
Cash From Investing Activities -$2.442B -$647.0M
YoY Change 287.62% -25.89%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 119.0M -1.062B
YoY Change -116.93% -502.27%
NET CHANGE
Cash From Operating Activities 2.322B 1.286B
Cash From Investing Activities -2.442B -647.0M
Cash From Financing Activities 119.0M -1.062B
Net Change In Cash -1.000M -423.0M
YoY Change -101.41% -238.24%
FREE CASH FLOW
Cash From Operating Activities $2.322B $1.286B
Capital Expenditures $615.0M $646.0M
Free Cash Flow $1.707B $640.0M
YoY Change 84.14% -50.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
CY2023Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
346000000 usd
CY2022Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
465000000 usd
CY2023Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
958000000 usd
CY2022Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1121000000 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
6251000000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6930000000 usd
CY2023Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
27863000000 usd
CY2022Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
28288000000 usd
CY2023Q3 kmi Debt Fair Value Adjustments
DebtFairValueAdjustments
8000000 usd
CY2022Q4 kmi Debt Fair Value Adjustments
DebtFairValueAdjustments
115000000 usd
CY2023Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
27871000000 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
28403000000 usd
CY2023Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1112000000 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
623000000 usd
CY2023Q3 us-gaap Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
2047000000 usd
CY2022Q4 us-gaap Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
2008000000 usd
CY2023Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
31030000000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
37964000000 usd
CY2023Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
31581000000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
32114000000 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
68862000000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
70078000000 usd
us-gaap Profit Loss
ProfitLoss
1868000000 usd
us-gaap Profit Loss
ProfitLoss
1932000000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1683000000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1632000000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
495000000 usd
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
548000000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-351000000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
260000000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-130000000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
165000000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-89000000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
60000000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-115000000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
347000000 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-131000000 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-160000000 usd
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-84000000 usd
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
29000000 usd
kmi Rate Reparations Refunds And Other Litigation Reserve Adjustments
RateReparationsRefundsAndOtherLitigationReserveAdjustments
-21000000 usd
kmi Rate Reparations Refunds And Other Litigation Reserve Adjustments
RateReparationsRefundsAndOtherLitigationReserveAdjustments
-189000000 usd
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-6000000 usd
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-98000000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4169000000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3563000000 usd
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
179000000 usd
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
60000000 usd
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
166000000 usd
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
126000000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
18000000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-21000000 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
4373000000 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
8898000000 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
5051000000 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
9569000000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
18000000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
21000000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1898000000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1876000000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
390000000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
333000000 usd
CY2021 us-gaap Accounting Standards Update Extensible List
AccountingStandardsUpdateExtensibleList
http://fasb.org/us-gaap/2023#AccountingStandardsUpdate202006Member
CY2023Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P3M
CY2023Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2023Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2023Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2023Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.80
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.80
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
31034000000 usd
CY2023Q3 us-gaap Liabilities
Liabilities
37281000000 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
4000000000 shares
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
4000000000 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2227817827 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2227817827 shares
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.8325
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
22000000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
22000000 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
41306000000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
41673000000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-10652000000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-10551000000 usd
CY2023Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-418000000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-402000000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
30258000000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
30742000000 usd
CY2023Q3 us-gaap Minority Interest
MinorityInterest
1323000000 usd
CY2022Q4 us-gaap Minority Interest
MinorityInterest
1372000000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
499000000 usd
kmi Amortizationofexcesscostofequityinvestments
Amortizationofexcesscostofequityinvestments
54000000 usd
kmi Amortizationofexcesscostofequityinvestments
Amortizationofexcesscostofequityinvestments
57000000 usd
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
93000000 usd
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-45000000 usd
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
16000000 usd
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
30000000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
607000000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
564000000 usd
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
572000000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
13000000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
488000000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1733000000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1545000000 usd
us-gaap Subsidiary Or Equity Method Investee Cumulative Proceeds Received On All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativeProceedsReceivedOnAllTransactions
0 usd
us-gaap Subsidiary Or Equity Method Investee Cumulative Proceeds Received On All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativeProceedsReceivedOnAllTransactions
557000000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
38000000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
19000000 usd
CY2023Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
73000000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
-8000000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
555000000 usd
CY2023Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
634000000 usd
CY2023Q3 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
41000000 usd
CY2023Q3 kmi Minority Interest Increase From Contributions From Noncontrolling Interest
MinorityInterestIncreaseFromContributionsFromNoncontrollingInterest
1000000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-128000000 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
31581000000 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
31625000000 usd
CY2022Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
160000000 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
5000000 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
595000000 usd
CY2022Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
629000000 usd
CY2022Q3 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
32000000 usd
CY2022Q3 kmi Minority Interest Increase From Contributions From Noncontrolling Interest
MinorityInterestIncreaseFromContributionsFromNoncontrollingInterest
1000000 usd
CY2022Q3 us-gaap Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
501000000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
229000000 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
32135000000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
32114000000 usd
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
390000000 usd
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
26000000 usd
us-gaap Profit Loss
ProfitLoss
1868000000 usd
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1898000000 usd
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
121000000 usd
kmi Minority Interest Increase From Contributions From Noncontrolling Interest
MinorityInterestIncreaseFromContributionsFromNoncontrollingInterest
1000000 usd
us-gaap Stockholders Equity Other
StockholdersEquityOther
3000000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-16000000 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
31581000000 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
31921000000 usd
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
333000000 usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
1000000 usd
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
36000000 usd
us-gaap Profit Loss
ProfitLoss
1932000000 usd
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1876000000 usd
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
85000000 usd
kmi Minority Interest Increase From Contributions From Noncontrolling Interest
MinorityInterestIncreaseFromContributionsFromNoncontrollingInterest
1000000 usd
us-gaap Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
501000000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
48000000 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
32135000000 usd
CY2023Q3 kmi Miles Of Pipeline
MilesOfPipeline
82000 mi
CY2023Q3 kmi Number Of Pipeline Terminals Owned Interest In And Or Operated
NumberOfPipelineTerminalsOwnedInterestInAndOrOperated
140 terminals
CY2023Q3 kmi Working Capacity Of Business
WorkingCapacityOfBusiness
700 bcf
CY2023Q2 us-gaap Number Of Reporting Units
NumberOfReportingUnits
7 segment
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
532000000 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
576000000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1797000000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1878000000 usd
CY2023Q3 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
4000000 usd
CY2022Q3 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
4000000 usd
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
11000000 usd
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
9000000 usd
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2230000000 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2253000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2238000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2262000000 shares
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.24
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.80
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.83
CY2023Q3 us-gaap Debt Current
DebtCurrent
3130000000 usd
CY2022Q4 us-gaap Debt Current
DebtCurrent
3385000000 usd
CY2023Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
27863000000 usd
CY2022Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
28288000000 usd
CY2023Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
30993000000 usd
CY2022Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
31673000000 usd
CY2023Q3 kmi Debt Fair Value Adjustments
DebtFairValueAdjustments
8000000 usd
CY2022Q4 kmi Debt Fair Value Adjustments
DebtFairValueAdjustments
115000000 usd
CY2017Q3 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
2000000000 usd
CY2023Q1 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
3000000000 usd
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
390000000 usd
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
16.62
CY2023Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.2825
CY2022Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.2775
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.8475
CY2023Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.2825
CY2022Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.2775
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.8425
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.825
CY2023Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
106000000 usd
CY2022Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
299000000 usd
CY2023Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
745000000 usd
CY2022Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
868000000 usd
CY2023Q3 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-31000000 usd
CY2022Q3 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-13000000 usd
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
134000000 usd
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-94000000 usd
CY2023Q3 us-gaap Additional Collateral Aggregate Fair Value
AdditionalCollateralAggregateFairValue
187000000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3537000000 usd
CY2023Q3 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
346000000 usd
CY2023Q3 kmi Revenues From Derivatives Adjustments
RevenuesFromDerivativesAdjustments
-5000000 usd
CY2023Q3 us-gaap Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
29000000 usd
CY2023Q3 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
370000000 usd
CY2023Q3 us-gaap Revenues
Revenues
3907000000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4890000000 usd
CY2022Q3 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
328000000 usd
CY2022Q3 kmi Revenues From Derivatives Adjustments
RevenuesFromDerivativesAdjustments
-72000000 usd
CY2022Q3 us-gaap Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
31000000 usd
CY2022Q3 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
287000000 usd
CY2022Q3 us-gaap Revenues
Revenues
5177000000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10082000000 usd
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
1022000000 usd
kmi Revenues From Derivatives Adjustments
RevenuesFromDerivativesAdjustments
109000000 usd
us-gaap Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
83000000 usd
us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
1214000000 usd
us-gaap Revenues
Revenues
11296000000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13971000000 usd
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
973000000 usd
kmi Revenues From Derivatives Adjustments
RevenuesFromDerivativesAdjustments
-415000000 usd
us-gaap Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
92000000 usd
us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
650000000 usd
us-gaap Revenues
Revenues
14621000000 usd
CY2023Q3 us-gaap Contract With Customer Asset Gross
ContractWithCustomerAssetGross
43000000 usd
CY2022Q4 us-gaap Contract With Customer Asset Gross
ContractWithCustomerAssetGross
33000000 usd
us-gaap Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
21000000 usd
CY2023Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
221000000 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
204000000 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
61000000 usd
CY2023Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
1167000000 usd
CY2023Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
2933000000 usd
CY2023Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
2462000000 usd
CY2023Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
14057000000 usd
CY2023Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
28195000000 usd
CY2023Q3 us-gaap Revenues
Revenues
3907000000 usd
CY2022Q3 us-gaap Revenues
Revenues
5177000000 usd
us-gaap Revenues
Revenues
11296000000 usd
us-gaap Revenues
Revenues
14621000000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
555000000 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
595000000 usd
us-gaap Profit Loss
ProfitLoss
1868000000 usd
us-gaap Profit Loss
ProfitLoss
1932000000 usd
CY2023Q3 us-gaap Assets
Assets
68862000000 usd
CY2022Q4 us-gaap Assets
Assets
70078000000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
145000000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
134000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
509000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
512000000 usd
CY2023Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.207
CY2022Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.184
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.214
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.209
CY2023Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2023Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2022Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2023Q3 us-gaap Litigation Reserve
LitigationReserve
21000000 usd
CY2022Q4 us-gaap Litigation Reserve
LitigationReserve
70000000 usd
CY2023Q3 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
208000000 usd
CY2022Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
221000000 usd
CY2023Q3 us-gaap Recorded Third Party Environmental Recoveries Receivable
RecordedThirdPartyEnvironmentalRecoveriesReceivable
11000000 usd
CY2022Q4 us-gaap Recorded Third Party Environmental Recoveries Receivable
RecordedThirdPartyEnvironmentalRecoveriesReceivable
12000000 usd
CY2023Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001506307-23-000118-index-headers.html Edgar Link pending
0001506307-23-000118-index.html Edgar Link pending
0001506307-23-000118.txt Edgar Link pending
0001506307-23-000118-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
kmi-09302023ex311.htm Edgar Link pending
kmi-09302023ex312.htm Edgar Link pending
kmi-09302023ex321.htm Edgar Link pending
kmi-09302023ex322.htm Edgar Link pending
kmi-09302023exh101.htm Edgar Link pending
kmi-09302023x10qxexh221.htm Edgar Link pending
kmi-20230930.htm Edgar Link pending
kmi-20230930.xsd Edgar Link pending
kmi-20230930_g1.gif Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
kmi-20230930_lab.xml Edgar Link unprocessable
kmi-20230930_pre.xml Edgar Link unprocessable
kmi-20230930_htm.xml Edgar Link completed
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
R9999.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
kmi-20230930_cal.xml Edgar Link unprocessable
kmi-20230930_def.xml Edgar Link unprocessable