|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$247.3M
-50.6%
YoY
|
$500.6M
4.46%
YoY
|
$479.2M
-1.15%
YoY
|
$484.8M
-57.89%
YoY
|
$1.151B
54.14%
YoY
|
| Depreciation, Depletion And Amortization |
$346.0M
17.35%
YoY
|
$294.8M
13.2%
YoY
|
$260.4M
-1.81%
YoY
|
$265.2M
-2.92%
YoY
|
$273.2M
12.81%
YoY
|
| Cash From Operating Activities |
$1.784B
185.67%
YoY
|
$624.4M
36.16%
YoY
|
$458.6M
-64.26%
YoY
|
$1.283B
-150.34%
YoY
|
-$2.549B
-481.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$541.0M
15.61%
YoY
|
$467.9M
0.57%
YoY
|
$465.3M
10.08%
YoY
|
$422.7M
37.01%
YoY
|
$308.5M
87.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$241.6M
N/A
|
| Other Investing Activities |
$944.0K
-86.39%
YoY
|
$6.937M
-510.23%
YoY
|
-$1.691M
-44.67%
YoY
|
-$3.056M
-98.58%
YoY
|
-$215.2M
-691.24%
YoY
|
| Cash From Investing Activities |
-$540.0M
17.15%
YoY
|
-$461.0M
-1.28%
YoY
|
-$467.0M
9.68%
YoY
|
-$425.8M
-18.71%
YoY
|
-$523.7M
308.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$634.4M
-248.08%
YoY
|
$428.5M
-968.72%
YoY
|
-$49.32M
-114.77%
YoY
|
$333.9M
-42.07%
YoY
|
$576.5M
150.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.341B
195.73%
YoY
|
-$453.5M
-247.35%
YoY
|
$307.8M
-143.34%
YoY
|
-$710.2M
-122.87%
YoY
|
$3.105B
-832.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.784B
185.67%
YoY
|
$624.4M
36.16%
YoY
|
$458.6M
-64.26%
YoY
|
$1.283B
-150.34%
YoY
|
-$2.549B
-481.79%
YoY
|
| Cash From Investing Activities |
-$540.0M
17.15%
YoY
|
-$461.0M
-1.28%
YoY
|
-$467.0M
9.68%
YoY
|
-$425.8M
-18.71%
YoY
|
-$523.7M
308.59%
YoY
|
| Cash From Financing Activities |
-$1.341B
195.73%
YoY
|
-$453.5M
-247.35%
YoY
|
$307.8M
-143.34%
YoY
|
-$710.2M
-122.87%
YoY
|
$3.105B
-832.25%
YoY
|
| Net Change In Cash |
-$97.46M
-66.4%
YoY
|
-$290.1M
-196.89%
YoY
|
$299.4M
103.14%
YoY
|
$147.4M
365.37%
YoY
|
$31.67M
-72.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.784B
185.67%
YoY
|
$624.4M
36.16%
YoY
|
$458.6M
-64.26%
YoY
|
$1.283B
-150.34%
YoY
|
-$2.549B
-481.79%
YoY
|
| Capital Expenditures |
$541.0M
15.61%
YoY
|
$467.9M
0.57%
YoY
|
$465.3M
10.08%
YoY
|
$422.7M
37.01%
YoY
|
$308.5M
87.52%
YoY
|
| Free Cash Flow |
$1.243B
694.16%
YoY
|
$156.5M
-2439.31%
YoY
|
-$6.690M
-100.78%
YoY
|
$860.6M
-130.11%
YoY
|
-$2.858B
-667.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$120.7M
-234.29%
YoY
|
$62.22M
-50.4%
YoY
|
$95.38M
-28.18%
YoY
|
$210.4M
38.01%
YoY
|
$89.87M
78.77%
YoY
|
$125.4M
52.97%
YoY
|
$132.8M
11.95%
YoY
|
$152.4M
-33.23%
YoY
|
$50.27M
-27.16%
YoY
|
$82.00M
118.21%
YoY
|
$118.6M
-5.77%
YoY
|
$228.3M
-9.5%
YoY
|
$69.01M
-56.82%
YoY
|
$37.58M
-86.05%
YoY
|
$125.9M
-55.86%
YoY
|
$252.3M
-42.24%
YoY
|
$159.8M
-23.85%
YoY
|
$269.4M
14.51%
YoY
|
$285.3M
-3.85%
YoY
|
| Depreciation, Depletion And Amortization |
$93.76M
21.03%
YoY
|
$88.48M
17.4%
YoY
|
$83.93M
15.42%
YoY
|
$79.78M
15.22%
YoY
|
$77.47M
15.82%
YoY
|
$75.37M
13.24%
YoY
|
$72.72M
13.67%
YoY
|
$69.24M
9.91%
YoY
|
$66.89M
6.9%
YoY
|
$66.56M
16.0%
YoY
|
$63.97M
-5.13%
YoY
|
$63.00M
-10.61%
YoY
|
$62.57M
-13.54%
YoY
|
$57.38M
-19.77%
YoY
|
$67.43M
0.73%
YoY
|
$70.47M
13.02%
YoY
|
$72.37M
17.29%
YoY
|
$71.52M
16.29%
YoY
|
$66.94M
10.29%
YoY
|
| Cash From Operating Activities |
-$554.3M
-478.66%
YoY
|
$1.253B
-5466.04%
YoY
|
$785.5M
26.88%
YoY
|
$299.5M
-354.52%
YoY
|
$146.4M
-52.73%
YoY
|
-$23.35M
-111.11%
YoY
|
$619.1M
398.61%
YoY
|
-$117.7M
-36.48%
YoY
|
$309.6M
-181.75%
YoY
|
$210.1M
-82.23%
YoY
|
$124.2M
-341.74%
YoY
|
-$185.3M
-134.9%
YoY
|
-$378.7M
-18.86%
YoY
|
$1.182B
-269.58%
YoY
|
-$51.36M
-95.97%
YoY
|
$531.0M
-574.56%
YoY
|
-$466.8M
132.7%
YoY
|
-$697.3M
3158.52%
YoY
|
-$1.273B
253.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$133.0M
4.24%
YoY
|
$139.8M
9.87%
YoY
|
$131.5M
20.38%
YoY
|
$136.7M
31.59%
YoY
|
$127.6M
16.16%
YoY
|
$127.2M
-12.44%
YoY
|
$109.2M
48.69%
YoY
|
$103.9M
-23.99%
YoY
|
$109.9M
6.43%
YoY
|
$145.3M
-226.3%
YoY
|
$73.45M
-166.98%
YoY
|
$136.7M
44.21%
YoY
|
$103.2M
-226.45%
YoY
|
-$115.0M
29.15%
YoY
|
-$109.7M
39.35%
YoY
|
$94.81M
60.3%
YoY
|
-$81.63M
101.56%
YoY
|
-$89.07M
178.33%
YoY
|
-$78.69M
170.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.259M
-70.71%
YoY
|
$947.0K
-117.99%
YoY
|
$191.0K
-149.74%
YoY
|
-$4.453M
127.66%
YoY
|
$14.54M
16237.08%
YoY
|
-$5.263M
2585.2%
YoY
|
-$384.0K
-75.13%
YoY
|
-$1.956M
4790.0%
YoY
|
$89.00K
-102.29%
YoY
|
-$196.0K
-105.32%
YoY
|
-$1.544M
-212.05%
YoY
|
-$40.00K
-99.05%
YoY
|
-$3.888M
-58.77%
YoY
|
$3.684M
-89.94%
YoY
|
$1.378M
-100.58%
YoY
|
-$4.230M
5.8%
YoY
|
-$9.431M
-127.34%
YoY
|
$36.62M
1492.09%
YoY
|
-$238.4M
-13344.44%
YoY
|
| Cash From Investing Activities |
-$128.8M
13.88%
YoY
|
-$138.8M
4.79%
YoY
|
-$131.3M
19.79%
YoY
|
-$141.2M
33.36%
YoY
|
-$113.1M
3.01%
YoY
|
-$132.5M
-8.94%
YoY
|
-$109.6M
46.14%
YoY
|
-$105.9M
-22.59%
YoY
|
-$109.8M
2.49%
YoY
|
-$145.5M
30.66%
YoY
|
-$74.99M
-30.74%
YoY
|
-$136.8M
38.09%
YoY
|
-$107.1M
17.63%
YoY
|
-$111.3M
112.29%
YoY
|
-$108.3M
-65.85%
YoY
|
-$99.04M
56.85%
YoY
|
-$91.06M
1392.82%
YoY
|
-$52.45M
76.59%
YoY
|
-$317.1M
1061.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$54.35M
N/A
|
N/A
N/A
|
N/A
N/A
|
$204.0M
90.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$106.9M
2618.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.931M
-97.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$163.0M
21.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$633.1M
-1396.61%
YoY
|
-$1.507B
1138.56%
YoY
|
-$338.3M
98.19%
YoY
|
-$129.4M
15.16%
YoY
|
-$48.83M
-76.7%
YoY
|
-$121.6M
310.28%
YoY
|
-$170.7M
-171.01%
YoY
|
-$112.4M
-136.66%
YoY
|
-$209.5M
-279.35%
YoY
|
-$29.65M
-94.13%
YoY
|
$240.4M
81.1%
YoY
|
$306.6M
-167.39%
YoY
|
$116.8M
-80.43%
YoY
|
-$504.8M
-168.33%
YoY
|
$132.7M
-89.74%
YoY
|
-$455.0M
-195.76%
YoY
|
$596.9M
441.18%
YoY
|
$738.8M
-264.79%
YoY
|
$1.294B
162.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$554.3M
-478.66%
YoY
|
$1.253B
-5466.04%
YoY
|
$785.5M
26.88%
YoY
|
$299.5M
-354.52%
YoY
|
$146.4M
-52.73%
YoY
|
-$23.35M
-111.11%
YoY
|
$619.1M
398.61%
YoY
|
-$117.7M
-36.48%
YoY
|
$309.6M
-181.75%
YoY
|
$210.1M
-82.23%
YoY
|
$124.2M
-341.74%
YoY
|
-$185.3M
-134.9%
YoY
|
-$378.7M
-18.86%
YoY
|
$1.182B
-269.58%
YoY
|
-$51.36M
-95.97%
YoY
|
$531.0M
-574.56%
YoY
|
-$466.8M
132.7%
YoY
|
-$697.3M
3158.52%
YoY
|
-$1.273B
253.93%
YoY
|
| Cash From Investing Activities |
-$128.8M
13.88%
YoY
|
-$138.8M
4.79%
YoY
|
-$131.3M
19.79%
YoY
|
-$141.2M
33.36%
YoY
|
-$113.1M
3.01%
YoY
|
-$132.5M
-8.94%
YoY
|
-$109.6M
46.14%
YoY
|
-$105.9M
-22.59%
YoY
|
-$109.8M
2.49%
YoY
|
-$145.5M
30.66%
YoY
|
-$74.99M
-30.74%
YoY
|
-$136.8M
38.09%
YoY
|
-$107.1M
17.63%
YoY
|
-$111.3M
112.29%
YoY
|
-$108.3M
-65.85%
YoY
|
-$99.04M
56.85%
YoY
|
-$91.06M
1392.82%
YoY
|
-$52.45M
76.59%
YoY
|
-$317.1M
1061.51%
YoY
|
| Cash From Financing Activities |
$633.1M
-1396.61%
YoY
|
-$1.507B
1138.56%
YoY
|
-$338.3M
98.19%
YoY
|
-$129.4M
15.16%
YoY
|
-$48.83M
-76.7%
YoY
|
-$121.6M
310.28%
YoY
|
-$170.7M
-171.01%
YoY
|
-$112.4M
-136.66%
YoY
|
-$209.5M
-279.35%
YoY
|
-$29.65M
-94.13%
YoY
|
$240.4M
81.1%
YoY
|
$306.6M
-167.39%
YoY
|
$116.8M
-80.43%
YoY
|
-$504.8M
-168.33%
YoY
|
$132.7M
-89.74%
YoY
|
-$455.0M
-195.76%
YoY
|
$596.9M
441.18%
YoY
|
$738.8M
-264.79%
YoY
|
$1.294B
162.12%
YoY
|
| Net Change In Cash |
-$49.95M
221.74%
YoY
|
-$392.4M
41.42%
YoY
|
$315.9M
-6.76%
YoY
|
$28.93M
-108.61%
YoY
|
-$15.53M
60.62%
YoY
|
-$277.5M
-893.21%
YoY
|
$338.8M
17.02%
YoY
|
-$335.9M
2074.53%
YoY
|
-$9.666M
-97.38%
YoY
|
$34.98M
-93.82%
YoY
|
$289.5M
-1175.88%
YoY
|
-$15.45M
-32.96%
YoY
|
-$369.0M
-1044.82%
YoY
|
$566.4M
-5246.48%
YoY
|
-$26.91M
-90.92%
YoY
|
-$23.04M
-107.68%
YoY
|
$39.06M
-140.52%
YoY
|
-$11.01M
-97.8%
YoY
|
-$296.5M
-378.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$554.3M
-478.66%
YoY
|
$1.253B
-5466.04%
YoY
|
$785.5M
26.88%
YoY
|
$299.5M
-354.52%
YoY
|
$146.4M
-52.73%
YoY
|
-$23.35M
-111.11%
YoY
|
$619.1M
398.61%
YoY
|
-$117.7M
-36.48%
YoY
|
$309.6M
-181.75%
YoY
|
$210.1M
-82.23%
YoY
|
$124.2M
-341.74%
YoY
|
-$185.3M
-134.9%
YoY
|
-$378.7M
-18.86%
YoY
|
$1.182B
-269.58%
YoY
|
-$51.36M
-95.97%
YoY
|
$531.0M
-574.56%
YoY
|
-$466.8M
132.7%
YoY
|
-$697.3M
3158.52%
YoY
|
-$1.273B
253.93%
YoY
|
| Capital Expenditures |
$133.0M
4.24%
YoY
|
$139.8M
9.87%
YoY
|
$131.5M
20.38%
YoY
|
$136.7M
31.59%
YoY
|
$127.6M
16.16%
YoY
|
$127.2M
-12.44%
YoY
|
$109.2M
48.69%
YoY
|
$103.9M
-23.99%
YoY
|
$109.9M
6.43%
YoY
|
$145.3M
-226.3%
YoY
|
$73.45M
-166.98%
YoY
|
$136.7M
44.21%
YoY
|
$103.2M
-226.45%
YoY
|
-$115.0M
29.15%
YoY
|
-$109.7M
39.35%
YoY
|
$94.81M
60.3%
YoY
|
-$81.63M
101.56%
YoY
|
-$89.07M
178.33%
YoY
|
-$78.69M
170.42%
YoY
|
| Free Cash Flow |
-$687.3M
-3763.61%
YoY
|
$1.113B
-839.5%
YoY
|
$654.0M
28.27%
YoY
|
$162.8M
-173.47%
YoY
|
$18.76M
-90.61%
YoY
|
-$150.6M
-332.25%
YoY
|
$509.9M
905.37%
YoY
|
-$221.6M
-31.18%
YoY
|
$199.8M
-141.45%
YoY
|
$64.82M
-95.0%
YoY
|
$50.72M
-12.99%
YoY
|
-$322.0M
-173.83%
YoY
|
-$482.0M
25.13%
YoY
|
$1.298B
-313.32%
YoY
|
$58.29M
-104.88%
YoY
|
$436.1M
-355.01%
YoY
|
-$385.2M
140.58%
YoY
|
-$608.3M
-5838.29%
YoY
|
-$1.195B
261.28%
YoY
|
Loading...