2016 Q2 Form 10-Q Financial Statement

#000117001016000170 Filed on July 07, 2016

View on sec.gov

Income Statement

Concept 2016 Q2 2015 Q2
Revenue $4.126B $4.015B
YoY Change 2.78% 7.06%
Cost Of Revenue $3.554B $3.471B
YoY Change 2.38% 6.85%
Gross Profit $572.6M $543.8M
YoY Change 5.3% 8.38%
Gross Profit Margin 13.88% 13.54%
Selling, General & Admin $380.2M $349.8M
YoY Change 8.71% 11.59%
% of Gross Profit 66.4% 64.32%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $40.80M $32.07M
YoY Change 27.24% 17.46%
% of Gross Profit 7.13% 5.9%
Operating Expenses $380.2M $349.8M
YoY Change 8.71% 11.59%
Operating Profit $192.4M $194.0M
YoY Change -0.83% 3.04%
Interest Expense $11.09M $7.103M
YoY Change 56.1% -91.84%
% of Operating Profit 5.76% 3.66%
Other Income/Expense, Net $616.0K -$41.00K
YoY Change -1602.44%
Pretax Income $282.7M $296.0M
YoY Change -4.49% 7.63%
Income Tax $107.3M $114.0M
% Of Pretax Income 37.97% 38.52%
Net Earnings $175.4M $182.0M
YoY Change -3.63% 7.26%
Net Earnings / Revenue 4.25% 4.53%
Basic Earnings Per Share $0.91 $0.87
Diluted Earnings Per Share $0.90 $0.86
COMMON SHARES
Basic Shares Outstanding 193.5M shares 208.7M shares
Diluted Shares Outstanding 195.3M shares 211.7M shares

Balance Sheet

Concept 2016 Q2 2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $53.00M $352.0M
YoY Change -84.94% -33.83%
Cash & Equivalents $52.58M $351.7M
Short-Term Investments
Other Short-Term Assets $32.32M $366.0M
YoY Change -91.17% 12.62%
Inventory $1.865B $1.844B
Prepaid Expenses
Receivables $102.5M $104.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.417B $2.666B
YoY Change -9.36% 1.1%
LONG-TERM ASSETS
Property, Plant & Equipment $2.234B $1.896B
YoY Change 17.85% 11.73%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $133.3M $296.0M
YoY Change -54.98% 10.45%
Total Long-Term Assets $12.37B $11.01B
YoY Change 12.43% 15.7%
TOTAL ASSETS
Total Short-Term Assets $2.417B $2.666B
Total Long-Term Assets $12.37B $11.01B
Total Assets $14.79B $13.67B
YoY Change 8.18% 12.53%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $454.5M $444.0M
YoY Change 2.37% 3.02%
Accrued Expenses $205.4M $184.0M
YoY Change 11.64% 15.72%
Deferred Revenue
YoY Change
Short-Term Debt $1.000M $1.000M
YoY Change 0.0% 0.0%
Long-Term Debt Due $332.0M $309.0M
YoY Change 7.44% 12.77%
Total Short-Term Liabilities $1.083B $1.000B
YoY Change 8.34% 3.95%
LONG-TERM LIABILITIES
Long-Term Debt $10.51B $9.176B
YoY Change 14.55% 19.34%
Other Long-Term Liabilities $222.9M $220.0M
YoY Change 1.33% 30.18%
Total Long-Term Liabilities $222.9M $9.396B
YoY Change -97.63% 19.57%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.083B $1.000B
Total Long-Term Liabilities $222.9M $9.396B
Total Liabilities $11.82B $10.40B
YoY Change 13.67% 17.87%
SHAREHOLDERS EQUITY
Retained Earnings $1.806B
YoY Change
Common Stock $96.25M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.972B $3.275B
YoY Change
Total Liabilities & Shareholders Equity $14.79B $13.67B
YoY Change 8.18% 12.53%

Cashflow Statement

Concept 2016 Q2 2015 Q2
OPERATING ACTIVITIES
Net Income $175.4M $182.0M
YoY Change -3.63% 7.26%
Depreciation, Depletion And Amortization $40.80M $32.07M
YoY Change 27.24% 17.46%
Cash From Operating Activities $87.60M $117.6M
YoY Change -25.51% -156.24%
INVESTING ACTIVITIES
Capital Expenditures $97.46M $59.44M
YoY Change 63.98% -210.68%
Acquisitions
YoY Change
Other Investing Activities -$25.80M -$37.60M
YoY Change -31.38% -6.93%
Cash From Investing Activities -$123.3M -$97.10M
YoY Change 26.98% 3.19%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $138.0M $134.2M
YoY Change 2.8%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 50.80M 303.6M
YoY Change -83.27% 46.31%
NET CHANGE
Cash From Operating Activities 87.60M 117.6M
Cash From Investing Activities -123.3M -97.10M
Cash From Financing Activities 50.80M 303.6M
Net Change In Cash 15.10M 324.1M
YoY Change -95.34% -438.66%
FREE CASH FLOW
Cash From Operating Activities $87.60M $117.6M
Capital Expenditures $97.46M $59.44M
Free Cash Flow -$9.863M $58.16M
YoY Change -116.96% -137.43%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q2 dei Amendment Flag
AmendmentFlag
false
CY2016Q2 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--02-28
CY2016Q2 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2016Q2 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2016Q2 dei Document Period End Date
DocumentPeriodEndDate
2016-05-31
CY2016Q2 dei Document Type
DocumentType
10-Q
CY2016Q2 dei Entity Central Index Key
EntityCentralIndexKey
0001170010
CY2016Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
191475213 shares
CY2016Q2 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2016Q2 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2016Q2 dei Entity Registrant Name
EntityRegistrantName
CARMAX INC
CY2016Q2 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2016Q2 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2016 kmx Accumulated Other Comprehensive Income Loss Deferred Taxes
AccumulatedOtherComprehensiveIncomeLossDeferredTaxes
42400000 USD
CY2016Q2 kmx Accumulated Other Comprehensive Income Loss Deferred Taxes
AccumulatedOtherComprehensiveIncomeLossDeferredTaxes
40200000 USD
CY2015Q2 kmx Cancellation Reserves Current Portion
CancellationReservesCurrentPortion
54400000 USD
CY2016Q2 kmx Cancellation Reserves Current Portion
CancellationReservesCurrentPortion
56000000 USD
CY2016Q1 kmx Finance And Capital Lease Obligations Current
FinanceAndCapitalLeaseObligationsCurrent
14331000 USD
CY2016Q2 kmx Finance And Capital Lease Obligations Current
FinanceAndCapitalLeaseObligationsCurrent
12411000 USD
CY2016Q1 kmx Finance And Capital Lease Obligations Noncurrent
FinanceAndCapitalLeaseObligationsNoncurrent
400323000 USD
CY2016Q2 kmx Finance And Capital Lease Obligations Noncurrent
FinanceAndCapitalLeaseObligationsNoncurrent
419875000 USD
CY2015Q2 kmx Increase In Restricted Cash For Reserve Accounts
IncreaseInRestrictedCashForReserveAccounts
2972000 USD
CY2016Q2 kmx Increase In Restricted Cash For Reserve Accounts
IncreaseInRestrictedCashForReserveAccounts
3101000 USD
CY2016Q1 kmx Item As Percentage Of Total Assets
ItemAsPercentageOfTotalAssets
0.031
CY2016Q2 kmx Item As Percentage Of Total Assets
ItemAsPercentageOfTotalAssets
0.034
CY2016Q1 kmx Item As Percentage Of Total Assets At Fair Value
ItemAsPercentageOfTotalAssetsAtFairValue
1.000
CY2016Q2 kmx Item As Percentage Of Total Assets At Fair Value
ItemAsPercentageOfTotalAssetsAtFairValue
1.000
CY2016Q1 kmx Item As Percentage Of Total Liabilities
ItemAsPercentageOfTotalLiabilities
0.001
CY2016Q2 kmx Item As Percentage Of Total Liabilities
ItemAsPercentageOfTotalLiabilities
0.000
CY2015Q2 kmx Kmx Average Balance Of Loans Held In Porfolio
Kmx_averageBalanceOfLoansHeldInPorfolio
8664600000 USD
CY2016Q2 kmx Kmx Average Balance Of Loans Held In Porfolio
Kmx_averageBalanceOfLoansHeldInPorfolio
9745000000 USD
CY2015Q2 kmx Net Income Loss From Financing
NetIncomeLossFromFinancing
109108000 USD
CY2016Q2 kmx Net Income Loss From Financing
NetIncomeLossFromFinancing
100758000 USD
CY2016Q1 kmx Non Recourse Debt Current
NonRecourseDebtCurrent
300750000 USD
CY2016Q2 kmx Non Recourse Debt Current
NonRecourseDebtCurrent
319769000 USD
CY2016Q1 kmx Non Recourse Debt Non Current
NonRecourseDebtNonCurrent
9206425000 USD
CY2016Q2 kmx Non Recourse Debt Non Current
NonRecourseDebtNonCurrent
9494180000 USD
CY2016Q2 kmx Number Of Warehouses
NumberOfWarehouses
2 warehouse
CY2016Q1 kmx Past Due Receivables As Percentage Of Total Ending Managed Receivables
PastDueReceivablesAsPercentageOfTotalEndingManagedReceivables
0.027
CY2016Q2 kmx Past Due Receivables As Percentage Of Total Ending Managed Receivables
PastDueReceivablesAsPercentageOfTotalEndingManagedReceivables
0.028
CY2015Q2 kmx Payments On Non Recourse Debt
PaymentsOnNonRecourseDebt
2656311000 USD
CY2016Q2 kmx Payments On Non Recourse Debt
PaymentsOnNonRecourseDebt
1952428000 USD
CY2015Q2 kmx Payments On Revolving Line Of Credit And Long Term Debt
PaymentsOnRevolvingLineOfCreditAndLongTermDebt
30000000 USD
CY2016Q2 kmx Payments On Revolving Line Of Credit And Long Term Debt
PaymentsOnRevolvingLineOfCreditAndLongTermDebt
1208800000 USD
CY2016Q2 kmx Principalamountofseniorunsecurednotestoissueandsell
Principalamountofseniorunsecurednotestoissueandsell
500000000 USD
CY2015Q2 kmx Proceeds From Issuance Of Non Recourse Debt
ProceedsFromIssuanceOfNonRecourseDebt
3047805000 USD
CY2016Q2 kmx Proceeds From Issuance Of Non Recourse Debt
ProceedsFromIssuanceOfNonRecourseDebt
2259000000 USD
CY2015Q2 kmx Proceeds From Revolving Line Of Credit And Long Term Debt
ProceedsFromRevolvingLineOfCreditAndLongTermDebt
20000000 USD
CY2016Q2 kmx Proceeds From Revolving Line Of Credit And Long Term Debt
ProceedsFromRevolvingLineOfCreditAndLongTermDebt
1093800000 USD
CY2015Q2 kmx Proceeds From Sale Of Trading Securities
ProceedsFromSaleOfTradingSecurities
72000 USD
CY2016Q2 kmx Proceeds From Sale Of Trading Securities
ProceedsFromSaleOfTradingSecurities
244000 USD
CY2015Q2 kmx Provision For Contract Cancellation Reserves
ProvisionForContractCancellationReserves
20330000 USD
CY2016Q2 kmx Provision For Contract Cancellation Reserves
ProvisionForContractCancellationReserves
18692000 USD
CY2015Q2 kmx Purchases Of Trading Securities
PurchasesOfTradingSecurities
3942000 USD
CY2016Q2 kmx Purchases Of Trading Securities
PurchasesOfTradingSecurities
2355000 USD
CY2015Q2 kmx Releases Of Restricted Cash From Reserve Accounts
ReleasesOfRestrictedCashFromReserveAccounts
1633000 USD
CY2016Q2 kmx Releases Of Restricted Cash From Reserve Accounts
ReleasesOfRestrictedCashFromReserveAccounts
41000 USD
CY2015Q2 kmx Repayments Of Long Term Finance And Capital Lease Obligations
RepaymentsOfLongTermFinanceAndCapitalLeaseObligations
4652000 USD
CY2016Q2 kmx Repayments Of Long Term Finance And Capital Lease Obligations
RepaymentsOfLongTermFinanceAndCapitalLeaseObligations
3040000 USD
CY2016Q2 kmx Required Benchmark For Account Delinquency
RequiredBenchmarkForAccountDelinquency
P120D
CY2016Q1 kmx Total Ending Managed Receivables As Percentage By Major Credit Grade
TotalEndingManagedReceivablesAsPercentageByMajorCreditGrade
1
CY2016Q2 kmx Wholesale Vehicle Sales Revenue
WholesaleVehicleSalesRevenue
567741000 USD
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
441746000 USD
CY2016Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
454522000 USD
CY2016Q2 kmx Total Ending Managed Receivables As Percentage By Major Credit Grade
TotalEndingManagedReceivablesAsPercentageByMajorCreditGrade
1
CY2015Q2 kmx Used Vehicle Sales Revenue
UsedVehicleSalesRevenue
3292658000 USD
CY2016Q2 kmx Used Vehicle Sales Revenue
UsedVehicleSalesRevenue
3428974000 USD
CY2015Q2 kmx Wholesale Vehicle Sales Revenue
WholesaleVehicleSalesRevenue
576625000 USD
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
132171000 USD
CY2016Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
102541000 USD
CY2016Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2029000 USD
CY2016Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
89991000 USD
CY2016Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
245909000 USD
CY2016Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
205426000 USD
CY2016Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
925300000 USD
CY2016Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
954400000 USD
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-70196000 USD
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-66825000 USD
CY2016Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1130822000 USD
CY2016Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1136469000 USD
CY2015Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
23778000 USD
CY2016Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
31847000 USD
CY2015Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
812356 shares
CY2016Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2610461 shares
CY2016Q1 us-gaap Assets
Assets
14459911000 USD
CY2016Q2 us-gaap Assets
Assets
14789927000 USD
CY2016Q1 us-gaap Assets Current
AssetsCurrent
2471781000 USD
CY2016Q2 us-gaap Assets Current
AssetsCurrent
2416580000 USD
CY2016Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
454152000 USD
CY2016Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
496640000 USD
CY2015Q2 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
5820000 USD
CY2016Q2 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
-10634000 USD
CY2016Q1 us-gaap Capital Lease Obligations
CapitalLeaseObligations
414654000 USD
CY2016Q2 us-gaap Capital Lease Obligations
CapitalLeaseObligations
432286000 USD
CY2015Q2 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
0 USD
CY2016Q2 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
20392000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
27606000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
351698000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
37394000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
52575000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
439943000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
477670000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
324092000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
15181000 USD
CY2016Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
109000 USD
CY2016Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
14200000 USD
CY2016Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.5
CY2016Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.5
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000 shares
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000 shares
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
194712234 shares
CY2016Q2 us-gaap Financing Receivable Allowance For Credit Losses Recovery
FinancingReceivableAllowanceForCreditLossesRecovery
28300000 USD
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
192495265 shares
CY2016Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
194712234 shares
CY2016Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
192495265 shares
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
97356000 USD
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
96248000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
180907000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
178731000 USD
CY2015Q2 us-gaap Cost Of Revenue
CostOfRevenue
3471094000 USD
CY2016Q2 us-gaap Cost Of Revenue
CostOfRevenue
3553749000 USD
CY2016Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
10320658000 USD
CY2016Q2 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
10511332000 USD
CY2015Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
10475000 USD
CY2016Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
7374000 USD
CY2016Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
161862000 USD
CY2016Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
152328000 USD
CY2015Q2 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-489000 USD
CY2016Q2 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-387000 USD
CY2016Q2 us-gaap Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Expected Long Term Return On Assets
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets
0.0775
CY2015Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
300000 USD
CY2016Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
202000 USD
CY2016Q2 us-gaap Defined Benefit Plans Estimated Future Employer Contributions In Current Fiscal Year
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear
0 USD
CY2015Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
32066000 USD
CY2016Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
40801000 USD
CY2016Q1 us-gaap Derivative Assets
DerivativeAssets
587000 USD
CY2016Q2 us-gaap Derivative Assets
DerivativeAssets
2514000 USD
CY2016Q1 us-gaap Derivative Liabilities
DerivativeLiabilities
8024000 USD
CY2016Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
1442000 USD
CY2015Q2 us-gaap Direct Operating Costs
DirectOperatingCosts
14100000 USD
CY2016Q2 us-gaap Direct Operating Costs
DirectOperatingCosts
17300000 USD
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.87
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.91
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.86
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.90
CY2016Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
75900000 USD
CY2016Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y6M0D
CY2015Q2 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
26680000 USD
CY2016Q2 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2243000 USD
CY2015Q2 us-gaap Financing Interest Expense
FinancingInterestExpense
28100000 USD
CY2016Q2 us-gaap Financing Interest Expense
FinancingInterestExpense
39400000 USD
CY2015Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
81700000 USD
CY2015Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
83700000 USD
CY2016Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
94900000 USD
CY2016Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
104000000 USD
CY2015Q2 us-gaap Financing Receivable Allowance For Credit Losses Recovery
FinancingReceivableAllowanceForCreditLossesRecovery
22700000 USD
CY2016Q2 us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
45800000 USD
CY2015Q2 us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
34300000 USD
CY2016Q1 us-gaap Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
262800000 USD
CY2016Q2 us-gaap Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
281300000 USD
CY2015Q2 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-77000 USD
CY2016Q2 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-268000 USD
CY2015Q2 us-gaap Gross Profit
GrossProfit
543794000 USD
CY2016Q2 us-gaap Gross Profit
GrossProfit
572637000 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
295979000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
282693000 USD
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
114005000 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
107333000 USD
CY2015Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-31043000 USD
CY2016Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
66871000 USD
CY2015Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-34027000 USD
CY2016Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-29630000 USD
CY2015Q2 us-gaap Increase Decrease In Finance Receivables
IncreaseDecreaseInFinanceReceivables
390977000 USD
CY2016Q2 us-gaap Increase Decrease In Finance Receivables
IncreaseDecreaseInFinanceReceivables
343067000 USD
CY2015Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-242797000 USD
CY2016Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-67038000 USD
CY2015Q2 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-14423000 USD
CY2016Q2 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
4031000 USD
CY2015Q2 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-57000 USD
CY2016Q2 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-399000 USD
CY2015Q2 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-33659000 USD
CY2016Q2 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-31999000 USD
CY2015Q2 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
33932000 USD
CY2016Q2 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
20327000 USD
CY2015Q2 us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
164900000 USD
CY2016Q2 us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
184100000 USD
CY2015Q2 us-gaap Interest Expense
InterestExpense
7103000 USD
CY2016Q2 us-gaap Interest Expense
InterestExpense
11088000 USD
CY2015Q2 us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
123200000 USD
CY2016Q2 us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
118100000 USD
CY2015Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
136800000 USD
CY2016Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
144700000 USD
CY2015Q2 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
2800000 USD
CY2016Q2 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
2600000 USD
CY2016Q1 us-gaap Interest Receivable
InterestReceivable
35000000 USD
CY2016Q2 us-gaap Interest Receivable
InterestReceivable
40300000 USD
CY2016Q1 us-gaap Inventory Net
InventoryNet
1932029000 USD
CY2016Q2 us-gaap Inventory Net
InventoryNet
1864991000 USD
CY2015Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
6800000 USD
CY2016Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
7600000 USD
CY2016Q1 us-gaap Liabilities
Liabilities
11555125000 USD
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14459911000 USD
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14789927000 USD
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1005193000 USD
CY2016Q2 us-gaap Liabilities
Liabilities
11817642000 USD
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1083374000 USD
CY2016Q1 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
8024000 USD
CY2016Q2 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
1442000 USD
CY2016Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
10657832000 USD
CY2016Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
10867863000 USD
CY2016Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
315509000 USD
CY2016Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
333435000 USD
CY2015Q2 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
303615000 USD
CY2016Q2 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
53067000 USD
CY2015Q2 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-97077000 USD
CY2016Q2 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-123250000 USD
CY2015Q2 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
117554000 USD
CY2016Q2 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
85364000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
181974000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
175360000 USD
CY2016Q1 us-gaap Non Recourse Debt
NonRecourseDebt
9530000000 USD
CY2016Q1 us-gaap Non Recourse Debt
NonRecourseDebt
9527750000 USD
CY2016Q2 us-gaap Non Recourse Debt
NonRecourseDebt
9834322000 USD
CY2016Q2 us-gaap Non Recourse Debt
NonRecourseDebt
9830000000 USD
CY2015Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-41000 USD
CY2016Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
616000 USD
CY2016Q1 us-gaap Notes Receivable Gross
NotesReceivableGross
9593600000 USD
CY2016Q2 us-gaap Notes Receivable Gross
NotesReceivableGross
9914300000 USD
CY2016Q1 us-gaap Notes Receivable Net
NotesReceivableNet
9536892000 USD
CY2016Q2 us-gaap Notes Receivable Net
NotesReceivableNet
9853368000 USD
CY2016Q2 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2016Q1 us-gaap Other Assets Current
OtherAssetsCurrent
26358000 USD
CY2016Q2 us-gaap Other Assets Current
OtherAssetsCurrent
32317000 USD
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
127678000 USD
CY2016Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
133266000 USD
CY2015Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-306000 USD
CY2016Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-249000 USD
CY2015Q2 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
-1373000 USD
CY2016Q2 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
3122000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
1415000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3371000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1067000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
3371000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
-2051000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
-2813000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-1245000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-1707000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-806000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-1106000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
-489000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
-387000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-306000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-249000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
-183000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
-138000 USD
CY2015Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
-4316000 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
2331000 USD
CY2015Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-2618000 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
1415000 USD
CY2015Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-1698000 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
916000 USD
CY2015Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
7300000 USD
CY2016Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
9700000 USD
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
229274000 USD
CY2016Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
222936000 USD
CY2016Q1 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
713910000 USD
CY2016Q2 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
597277000 USD
CY2016Q1 us-gaap Other Receivables
OtherReceivables
3200000 USD
CY2016Q2 us-gaap Other Receivables
OtherReceivables
2800000 USD
CY2015Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
145605000 USD
CY2016Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
129671000 USD
CY2015Q2 us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
-82000 USD
CY2016Q2 us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
289000 USD
CY2015Q2 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
134226000 USD
CY2016Q2 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
137989000 USD
CY2015Q2 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
CY2016Q2 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
4680000 USD
CY2015Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
59437000 USD
CY2016Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
97463000 USD
CY2016Q2 us-gaap Pension Contributions
PensionContributions
0 USD
CY2015Q2 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
34323000 USD
CY2016Q2 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
4134000 USD
CY2015Q2 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-4000 USD
CY2016Q2 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
827000 USD
CY2015Q2 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1419000 USD
CY2016Q2 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2161698000 USD
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2234385000 USD
CY2015Q2 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
13598000 USD
CY2016Q2 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
26591000 USD
CY2015Q2 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
13600000 USD
CY2016Q2 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
26600000 USD
CY2016Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1956000 USD
CY2016Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
343829000 USD
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1806393000 USD
CY2016Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
364156000 USD
CY2016Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
46600000 USD
CY2016Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
49700000 USD
CY2016Q1 us-gaap Restricted Investments Noncurrent
RestrictedInvestmentsNoncurrent
63000000 USD
CY2016Q2 us-gaap Restricted Investments Noncurrent
RestrictedInvestmentsNoncurrent
66100000 USD
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1746804000 USD
CY2015Q2 us-gaap Sales Revenue Net
SalesRevenueNet
4014888000 USD
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
4126386000 USD
CY2015Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
349779000 USD
CY2016Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
380230000 USD
CY2015Q2 us-gaap Share Based Compensation
ShareBasedCompensation
23409000 USD
CY2016Q2 us-gaap Share Based Compensation
ShareBasedCompensation
31437000 USD
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.310
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.339
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.277
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.304
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.019
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.016
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0002
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0018
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.306
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.308
CY2015Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y8M12D
CY2016Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y7M6D
CY2016Q1 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
428000 USD
CY2016Q2 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
1255000 USD
CY2016Q1 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
6100000 USD
CY2016Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
5500000 USD
CY2016Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2904786000 USD
CY2016Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2972285000 USD
CY2016Q1 us-gaap Trading Securities
TradingSecurities
13622000 USD
CY2016Q2 us-gaap Trading Securities
TradingSecurities
16456000 USD
CY2016Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
-21665000 USD
CY2016Q2 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
-23096000 USD
CY2016Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
26800000 USD
CY2016Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
27200000 USD
CY2015Q1 us-gaap Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
94400000 USD
CY2015Q2 us-gaap Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
100300000 USD
CY2016Q1 us-gaap Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
110200000 USD
CY2016Q2 us-gaap Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
112500000 USD
CY2015Q2 us-gaap Valuation Allowances And Reserves Charged To Cost And Expense
ValuationAllowancesAndReservesChargedToCostAndExpense
20300000 USD
CY2016Q2 us-gaap Valuation Allowances And Reserves Charged To Cost And Expense
ValuationAllowancesAndReservesChargedToCostAndExpense
18700000 USD
CY2015Q2 us-gaap Valuation Allowances And Reserves Deductions
ValuationAllowancesAndReservesDeductions
14400000 USD
CY2016Q2 us-gaap Valuation Allowances And Reserves Deductions
ValuationAllowancesAndReservesDeductions
16400000 USD
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
211652000 shares
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
195253000 shares
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
208698000 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
193531000 shares
CY2016Q2 us-gaap Basis Of Accounting
BasisOfAccounting
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Basis of Presentation and Use of Estimates.</font><font style="font-family:inherit;font-size:10pt;"> &#160;The accompanying interim unaudited consolidated financial statements include the accounts of CarMax and our wholly owned subsidiaries.&#160;&#160;All significant intercompany balances and transactions have been eliminated in consolidation.&#160;&#160;These consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (&#8220;GAAP&#8221;) for interim financial information.&#160;&#160;Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements.&#160;&#160;In the opinion of management, such interim consolidated financial statements reflect all normal recurring adjustments considered necessary to present fairly the financial position and the results of operations and cash flows for the interim periods presented.&#160;&#160;The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full fiscal year.&#160;&#160;These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and footnotes included in our Annual Report on Form 10-K for the fiscal year ended </font><font style="font-family:inherit;font-size:10pt;">February&#160;29, 2016</font><font style="font-family:inherit;font-size:10pt;">.</font></div></div>
CY2016Q2 us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;padding-left:24px;text-indent:0px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;text-decoration:underline;">Background</font></div><div style="line-height:120%;text-indent:90px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">CarMax, Inc. (&#8220;we,&#8221; &#8220;our,&#8221; &#8220;us,&#8221; &#8220;CarMax&#8221; and &#8220;the company&#8221;), including its wholly owned subsidiaries, is the largest retailer of used vehicles in the United States.&#160;We operate in </font><font style="font-family:inherit;font-size:10pt;">two</font><font style="font-family:inherit;font-size:10pt;"> reportable segments:&#160;&#160;CarMax Sales Operations and CarMax Auto Finance (&#8220;CAF&#8221;).&#160;&#160;Our CarMax Sales Operations segment consists of all aspects of our auto merchandising and service operations, excluding financing provided by CAF.&#160;&#160;Our CAF segment consists solely of our own finance operation that provides financing to customers buying retail vehicles from CarMax.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We seek to deliver an unrivaled customer experience by offering a broad selection of high quality used vehicles and related products and services at low, no-haggle prices using a customer-friendly sales process in an attractive, modern sales facility, as well as through carmax.com and our mobile apps.&#160;&#160;We provide customers with a full range of related products and services, including the appraisal and purchase of vehicles directly from consumers; the financing of vehicle purchases through CAF and third-party financing providers; the sale of extended protection plan (&#8220;EPP&#8221;) products, which include extended service plans (&#8220;ESPs&#8221;) and guaranteed asset protection (&#8220;GAP&#8221;); and vehicle repair service.&#160;&#160;Vehicles purchased through the appraisal process that do not meet our retail standards are sold to licensed dealers through on-site wholesale auctions.</font></div></div>
CY2016Q2 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities.&#160;&#160;Actual results could differ from those estimates.&#160; Certain prior year amounts have been reclassified to conform to the current year&#8217;s presentation.&#160; Amounts and percentages may not total due to rounding.</font></div></div>

Files In Submission

Name View Source Status
0001170010-16-000170-index-headers.html Edgar Link pending
0001170010-16-000170-index.html Edgar Link pending
0001170010-16-000170.txt Edgar Link pending
0001170010-16-000170-xbrl.zip Edgar Link pending
a2016531ex106.htm Edgar Link pending
a2016531ex311.htm Edgar Link pending
a2016531ex312.htm Edgar Link pending
a2016531ex321.htm Edgar Link pending
a2016531ex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
kmx-20160531.xml Edgar Link completed
kmx-20160531.xsd Edgar Link pending
kmx-20160531_cal.xml Edgar Link unprocessable
kmx-20160531_def.xml Edgar Link unprocessable
kmx-20160531_lab.xml Edgar Link unprocessable
kmx-20160531_pre.xml Edgar Link unprocessable
kmx201653110-q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending