2014 Q4 Form 10-Q Financial Statement

#000158752314000032 Filed on November 05, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $286.1M $300.8M $311.6M
YoY Change -13.41% -3.47% 4.01%
Cost Of Revenue -$113.3M $243.9M $192.7M
YoY Change -152.65% 26.57% 2.45%
Gross Profit $63.60M $52.20M $118.0M
YoY Change -44.31% -55.76% 5.83%
Gross Profit Margin 22.23% 17.35% 37.87%
Selling, General & Admin $6.000M $46.50M $45.32M
YoY Change -88.42% 2.6% -31.12%
% of Gross Profit 9.43% 89.08% 38.41%
Research & Development $2.100M $21.00M $19.80M
YoY Change -89.81% 6.08%
% of Gross Profit 3.3% 40.23% 16.78%
Depreciation & Amortization $33.10M $47.00M $33.40M
YoY Change 1.85% 40.72% 19.71%
% of Gross Profit 52.04% 90.04% 28.31%
Operating Expenses $8.100M $68.60M $66.17M
YoY Change -88.83% 3.68% 0.55%
Operating Profit $55.50M -$16.40M $51.82M
YoY Change 33.09% -131.65% 13.39%
Interest Expense -$2.100M -$2.000M -$12.20M
YoY Change -63.79% -83.61% -12.86%
% of Operating Profit -3.78% -23.54%
Other Income/Expense, Net $2.400M $2.300M -$1.383M
YoY Change -2500.0% -266.31% 245.75%
Pretax Income $184.3M -$16.10M $38.27M
YoY Change 422.1% -142.07% 25.07%
Income Tax -$21.20M -$1.500M -$5.989M
% Of Pretax Income -11.5% -15.65%
Net Earnings -$1.100M -$14.60M $44.30M
YoY Change -103.34% -132.96% 44.3%
Net Earnings / Revenue -0.38% -4.85% 14.22%
Basic Earnings Per Share -$0.17 $0.52
Diluted Earnings Per Share -$12.93K -$0.17 $0.52
COMMON SHARES
Basic Shares Outstanding 85.04M shares 85.05M shares 85.02M shares
Diluted Shares Outstanding 85.05M shares 85.02M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $55.20M $34.30M $88.60M
YoY Change -47.73% -61.29%
Cash & Equivalents $52.70M $34.30M $88.59M
Short-Term Investments
Other Short-Term Assets $20.50M $22.70M $16.60M
YoY Change -8.89% 36.75%
Inventory $162.0M $161.2M $149.5M
Prepaid Expenses
Receivables $236.3M $216.9M $225.5M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $474.0M $435.2M $480.2M
YoY Change -5.54% -9.38%
LONG-TERM ASSETS
Property, Plant & Equipment $315.9M $321.2M $354.8M
YoY Change -12.49% -9.47%
Goodwill $914.7M $932.4M
YoY Change -4.91%
Intangibles $270.3M $286.8M
YoY Change -15.08%
Long-Term Investments
YoY Change
Other Assets $23.60M $35.98M $15.00M
YoY Change -12.92% 139.85%
Total Long-Term Assets $1.525B $1.576B $1.644B
YoY Change -8.62% -4.14%
TOTAL ASSETS
Total Short-Term Assets $474.0M $435.2M $480.2M
Total Long-Term Assets $1.525B $1.576B $1.644B
Total Assets $1.999B $2.012B $2.125B
YoY Change -7.91% -5.33%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $172.1M $168.4M $141.3M
YoY Change 19.6% 19.16%
Accrued Expenses $101.5M $88.50M $68.10M
YoY Change 78.07% 29.96%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $15.00M $11.25M
YoY Change
Total Short-Term Liabilities $288.6M $268.1M $209.4M
YoY Change 37.43% 28.03%
LONG-TERM LIABILITIES
Long-Term Debt $385.0M $388.8M $542.5M
YoY Change -28.34%
Other Long-Term Liabilities $39.50M $30.24M $29.20M
YoY Change 45.76% 3.58%
Total Long-Term Liabilities $424.5M $419.0M $571.7M
YoY Change 1466.42% -26.71%
TOTAL LIABILITIES
Total Short-Term Liabilities $288.6M $268.1M $209.4M
Total Long-Term Liabilities $424.5M $419.0M $571.7M
Total Liabilities $713.1M $687.1M $827.2M
YoY Change 200.76% -16.94%
SHAREHOLDERS EQUITY
Retained Earnings -$84.00M -$82.86M
YoY Change
Common Stock $900.0K $850.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.236B $1.271B $1.298B
YoY Change
Total Liabilities & Shareholders Equity $1.999B $2.012B $2.125B
YoY Change -7.91% -5.33%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income -$1.100M -$14.60M $44.30M
YoY Change -103.34% -132.96% 44.3%
Depreciation, Depletion And Amortization $33.10M $47.00M $33.40M
YoY Change 1.85% 40.72% 19.71%
Cash From Operating Activities $26.30M $24.40M $51.80M
YoY Change -59.54% -52.9% -0.38%
INVESTING ACTIVITIES
Capital Expenditures -$17.20M -$33.40M -$16.40M
YoY Change -51.41% 103.66% -55.91%
Acquisitions
YoY Change
Other Investing Activities $14.60M $0.00 $100.0K
YoY Change 7200.0% -100.0% -102.5%
Cash From Investing Activities -$2.500M -$33.50M -$16.30M
YoY Change -92.9% 105.52% -60.34%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.100M -700.0K 39.60M
YoY Change -83.46% -101.77% -326.29%
NET CHANGE
Cash From Operating Activities 26.30M 24.40M 51.80M
Cash From Investing Activities -2.500M -33.50M -16.30M
Cash From Financing Activities -2.100M -700.0K 39.60M
Net Change In Cash 21.70M -9.800M 75.10M
YoY Change 26.9% -113.05% -1237.88%
FREE CASH FLOW
Cash From Operating Activities $26.30M $24.40M $51.80M
Capital Expenditures -$17.20M -$33.40M -$16.40M
Free Cash Flow $43.50M $57.80M $68.20M
YoY Change -56.67% -15.25% -23.54%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
168374000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
143812000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
224556000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
216893000 USD
CY2014Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
13173000 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
476480000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
415442000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-16120000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
36525000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
3765000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-115000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
17462000 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1369515000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
0 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5632000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1686000 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
760000 USD
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10633000 USD
CY2013Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11474000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
32170000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
35458000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1353762 shares
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1807022 shares
CY2013Q4 us-gaap Assets
Assets
2170116000 USD
CY2014Q3 us-gaap Assets
Assets
2011530000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
501823000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
435158000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
34295000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
105588000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10302000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
88590000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-71293000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
78288000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
0 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
0 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
85040539 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
0 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
850000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-48851000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-130974000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
86524000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
68045000 USD
CY2014Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
243943000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
665101000 USD
CY2013Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
192700000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
563873000 USD
CY2013Q4 us-gaap Debt Current
DebtCurrent
0 USD
CY2014Q3 us-gaap Debt Current
DebtCurrent
11250000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
6619000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
10708000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
53051000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
45891000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
118532000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
98372000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.86
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.01
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.17
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.52
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.17
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.86
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.52
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.01
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-642000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
436000 USD
CY2014Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.095
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.100
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.658
CY2013Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.156
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
40918000 USD
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
38916000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
283570000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
266247000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
552557000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
538397000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
961916000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
932384000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-29532000 USD
us-gaap Gross Profit
GrossProfit
313776000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
117986000 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
52193000 USD
us-gaap Gross Profit
GrossProfit
169036000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
38271000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-16136000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
66212000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-51797000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
34071000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5989000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-6615000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1527000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
27162000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-15077000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
8388000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2700000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
5285000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
11969000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
10066000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
330000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-4237000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
15697000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
15337000 USD
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
6006000 USD
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
5920000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
9130000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-99000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3836000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2217000 USD
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
286827000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
318310000 USD
CY2014Q3 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
2022000 USD
us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
39464000 USD
us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
4537000 USD
CY2013Q3 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
13334000 USD
CY2014Q3 us-gaap Interest Income Operating
InterestIncomeOperating
7000 USD
us-gaap Interest Income Operating
InterestIncomeOperating
3280000 USD
us-gaap Interest Income Operating
InterestIncomeOperating
30000 USD
CY2013Q3 us-gaap Interest Income Operating
InterestIncomeOperating
1167000 USD
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-4507000 USD
CY2013Q3 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-12167000 USD
CY2014Q3 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-2015000 USD
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-36184000 USD
CY2014Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
92851000 USD
CY2013Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
92048000 USD
CY2013Q4 us-gaap Inventory Gross
InventoryGross
177804000 USD
CY2014Q3 us-gaap Inventory Gross
InventoryGross
194724000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
149168000 USD
CY2014Q3 us-gaap Inventory Net
InventoryNet
161237000 USD
CY2013Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
55870000 USD
CY2014Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
66057000 USD
CY2013Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
28636000 USD
CY2014Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
33487000 USD
CY2014Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
35816000 USD
CY2013Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
29886000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2011530000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2170116000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
209975000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
268103000 USD
CY2014Q3 us-gaap Long Term Debt
LongTermDebt
400000000 USD
CY2014Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
11250000 USD
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
388750000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-69252000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
41953000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-73450000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-90565000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
89166000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
109349000 USD
us-gaap Net Income Loss
NetIncomeLoss
-85868000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-14609000 USD
us-gaap Net Income Loss
NetIncomeLoss
72827000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
44260000 USD
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
9892000 USD
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
9111000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segments
us-gaap Operating Expenses
OperatingExpenses
218466000 USD
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
68599000 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
66165000 USD
us-gaap Operating Expenses
OperatingExpenses
211131000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
51821000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-49430000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
102645000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-16406000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
35977000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
27070000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
265000 USD
CY2014Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
0 USD
CY2013Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
265000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
4000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
0 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
0 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
2000 USD
us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
-45022000 USD
us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
13744000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
23944000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
-34142000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
-241000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
0 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
169000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
0 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
110000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-157000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
0 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-84000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
0 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
59000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
13441000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-45430000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
23358000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-34541000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
23358000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-34541000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-45430000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
13441000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-45106000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-34242000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
23785000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-45106000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
13697000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-408000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-544000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-417000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-399000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-324000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-413000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-317000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-299000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-84000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-131000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-100000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-100000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-53000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-62000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-144000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-439000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-299000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-50000 USD
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
84000 USD
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
47000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
159000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
100000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-219000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
57000 USD
CY2014Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
36390000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
25245000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
27123000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
30244000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2285000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1383000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-249000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2140000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
8000000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
16149000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
2853000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
68039000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
73759000 USD
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
0 shares
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
4971000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
11803000 USD
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
16114000 USD
us-gaap Prior Period Reclassification Adjustment
PriorPeriodReclassificationAdjustment
13789000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
400000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
175000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
143000 USD
CY2014Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
797664000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
776439000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
321184000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
360997000 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
16856000 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
3368000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
61955000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
61968000 USD
CY2013Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
19796000 USD
CY2014Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
21047000 USD
us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
26733000 USD
us-gaap Restructuring Charges
RestructuringCharges
5616000 USD
us-gaap Restructuring Charges
RestructuringCharges
8014000 USD
CY2013Q3 us-gaap Restructuring Charges
RestructuringCharges
1046000 USD
CY2014Q3 us-gaap Restructuring Charges
RestructuringCharges
1090000 USD
us-gaap Restructuring Costs
RestructuringCosts
0 USD
us-gaap Restructuring Costs
RestructuringCosts
20360000 USD
CY2013Q4 us-gaap Restructuring Reserve
RestructuringReserve
5534000 USD
CY2014Q3 us-gaap Restructuring Reserve
RestructuringReserve
15639000 USD
us-gaap Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
-479000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-82863000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
0 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
311641000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
855254000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
884468000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
300836000 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
85019159 shares
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
141162000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
150882000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
45323000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
46462000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1677000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
6463000 USD
CY2014Q3 us-gaap Share Based Compensation
ShareBasedCompensation
2560000 USD
CY2013Q3 us-gaap Share Based Compensation
ShareBasedCompensation
548000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P3Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Award Vesting Rights Percentage
SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsPercentage
0.5
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
0 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
143000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
1271382000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
1887127000 USD
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
36793000 USD
CY2014Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2013Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
85019159 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
85047991 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
85019159 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
85038151 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
85019159 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
85047991 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
85038151 shares
kn Accelerated Depreciation
AcceleratedDepreciation
19553000 USD
kn Adjustmentto Additional Paidin Capital Reclassificationdueto Separation
AdjustmenttoAdditionalPaidinCapitalReclassificationduetoSeparation
0 USD
kn Capitalized Patent Defense Costs Investing Activities
CapitalizedPatentDefenseCostsInvestingActivities
14701000 USD
kn Capitalized Patent Defense Costs Investing Activities
CapitalizedPatentDefenseCostsInvestingActivities
4662000 USD
kn Changein Former Parent Company Borrowings Net
ChangeinFormerParentCompanyBorrowingsNet
-12078000 USD
kn Changein Former Parent Company Borrowings Net
ChangeinFormerParentCompanyBorrowingsNet
0 USD
CY2013Q3 kn Costof Goods Sold Restructuring Charges
CostofGoodsSoldRestructuringCharges
955000 USD
kn Costof Goods Sold Restructuring Charges
CostofGoodsSoldRestructuringCharges
6819000 USD
CY2014Q3 kn Costof Goods Sold Restructuring Charges
CostofGoodsSoldRestructuringCharges
4700000 USD
kn Costof Goods Sold Restructuring Charges
CostofGoodsSoldRestructuringCharges
21117000 USD
CY2014Q3 kn Effective Income Tax Rate Reconciliation Discrete Items
EffectiveIncomeTaxRateReconciliationDiscreteItems
1792000 USD
kn Effective Income Tax Rate Reconciliation Discrete Items
EffectiveIncomeTaxRateReconciliationDiscreteItems
37501000 USD
CY2014Q3 kn Effective Income Tax Rate Reconciliation Foreign Taxes Dueon Royalty Income
EffectiveIncomeTaxRateReconciliationForeignTaxesDueonRoyaltyIncome
1668000 USD
CY2014Q3 kn Effectivetaxrateexcludingdiscreteitems
Effectivetaxrateexcludingdiscreteitems
-0.206
kn Effectivetaxrateexcludingdiscreteitems
Effectivetaxrateexcludingdiscreteitems
-0.066
kn Increase Decrease Accrued And Deferred Taxes Net
IncreaseDecreaseAccruedAndDeferredTaxesNet
-12987000 USD
kn Increase Decrease Accrued And Deferred Taxes Net
IncreaseDecreaseAccruedAndDeferredTaxesNet
17439000 USD
CY2013Q4 kn Net Former Parent Company Investment Priorto Separation
NetFormerParentCompanyInvestmentPriortoSeparation
1850602000 USD
CY2014Q3 kn Net Former Parent Company Investment Priorto Separation
NetFormerParentCompanyInvestmentPriortoSeparation
0 USD
kn Net Transfersto Former Parent Company
NetTransferstoFormerParentCompany
-471213000 USD
kn Nettransfers To From Former Parent Company
NettransfersToFromFormerParentCompany
-29875000 USD
kn Nettransfers To From Former Parent Company
NettransfersToFromFormerParentCompany
466542000 USD
kn Noncash Capitalized Patent Defense Costs
NoncashCapitalizedPatentDefenseCosts
1025000 USD
kn Noncash Capitalized Patent Defense Costs
NoncashCapitalizedPatentDefenseCosts
1431000 USD
kn Separationrelated Adjustments Netof Tax
SeparationrelatedAdjustmentsNetofTax
19333000 USD
CY2014Q1 kn Stock Issued During Period Numberof Sharesfor Every Shareof Former Parents Common Stock Held
StockIssuedDuringPeriodNumberofSharesforEveryShareofFormerParentsCommonStockHeld
0.5 shares
CY2014Q3 kn Stockholders Equity Excluding Net Former Parent Company Investment
StockholdersEquityExcludingNetFormerParentCompanyInvestment
1271382000 USD
CY2013Q4 kn Stockholders Equity Excluding Net Former Parent Company Investment
StockholdersEquityExcludingNetFormerParentCompanyInvestment
36525000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001587523
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
85040539 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Knowles Corp
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0001587523-14-000032-index-headers.html Edgar Link pending
0001587523-14-000032-index.html Edgar Link pending
0001587523-14-000032.txt Edgar Link pending
0001587523-14-000032-xbrl.zip Edgar Link pending
a2014093010q.htm Edgar Link pending
a201493010qexhibit311.htm Edgar Link pending
a201493010qexhibit312.htm Edgar Link pending
a201493010qexhibit321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
kn-20140930.xml Edgar Link completed
kn-20140930.xsd Edgar Link pending
kn-20140930_cal.xml Edgar Link unprocessable
kn-20140930_def.xml Edgar Link unprocessable
kn-20140930_lab.xml Edgar Link unprocessable
kn-20140930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending