|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$157.1M
-22.12%
YoY
|
$201.7M
10.28%
YoY
|
$182.9M
57.35%
YoY
|
$116.2M
-10.43%
YoY
|
$129.8M
-11.93%
YoY
|
| Depreciation, Depletion And Amortization |
$193.7M
41.55%
YoY
|
$136.9M
10.55%
YoY
|
$123.8M
5.1%
YoY
|
$117.8M
16.66%
YoY
|
$101.0M
12.66%
YoY
|
| Cash From Operating Activities |
$278.5M
-13.6%
YoY
|
$322.3M
-3.99%
YoY
|
$335.7M
61.84%
YoY
|
$207.4M
14.46%
YoY
|
$181.2M
-22.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$348.0M
101.85%
YoY
|
$172.4M
38.72%
YoY
|
$124.3M
-30.23%
YoY
|
$178.2M
2.26%
YoY
|
$174.2M
28.23%
YoY
|
| Acquisitions |
$610.0M
365.71%
YoY
|
$131.0M
N/A
|
$0.00
-100.0%
YoY
|
-$1.745M
-100.74%
YoY
|
$235.2M
N/A
|
| Other Investing Activities |
-$565.6M
362.21%
YoY
|
-$122.4M
-2012.09%
YoY
|
$6.400M
-71.28%
YoY
|
$22.28M
-109.95%
YoY
|
-$224.0M
348.21%
YoY
|
| Cash From Investing Activities |
-$913.7M
209.92%
YoY
|
-$294.8M
150.07%
YoY
|
-$117.9M
-24.37%
YoY
|
-$155.9M
-60.86%
YoY
|
-$398.3M
114.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$8.808M
25.18%
YoY
|
$7.036M
92.61%
YoY
|
$3.653M
1125.84%
YoY
|
$298.0K
34.84%
YoY
|
$221.0K
N/A
|
| Cash From Financing Activities |
$477.5M
-5582.48%
YoY
|
-$8.709M
-125.32%
YoY
|
$34.39M
-162.17%
YoY
|
-$55.32M
-124.72%
YoY
|
$223.8M
-566.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$278.5M
-13.6%
YoY
|
$322.3M
-3.99%
YoY
|
$335.7M
61.84%
YoY
|
$207.4M
14.46%
YoY
|
$181.2M
-22.02%
YoY
|
| Cash From Investing Activities |
-$913.7M
209.92%
YoY
|
-$294.8M
150.07%
YoY
|
-$117.9M
-24.37%
YoY
|
-$155.9M
-60.86%
YoY
|
-$398.3M
114.29%
YoY
|
| Cash From Financing Activities |
$477.5M
-5582.48%
YoY
|
-$8.709M
-125.32%
YoY
|
$34.39M
-162.17%
YoY
|
-$55.32M
-124.72%
YoY
|
$223.8M
-566.77%
YoY
|
| Net Change In Cash |
-$157.7M
-938.29%
YoY
|
$18.81M
-92.54%
YoY
|
$252.2M
-6811.81%
YoY
|
-$3.758M
-155.46%
YoY
|
$6.776M
-584.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$278.5M
-13.6%
YoY
|
$322.3M
-3.99%
YoY
|
$335.7M
61.84%
YoY
|
$207.4M
14.46%
YoY
|
$181.2M
-22.02%
YoY
|
| Capital Expenditures |
$348.0M
101.85%
YoY
|
$172.4M
38.72%
YoY
|
$124.3M
-30.23%
YoY
|
$178.2M
2.26%
YoY
|
$174.2M
28.23%
YoY
|
| Free Cash Flow |
-$69.57M
-146.41%
YoY
|
$149.9M
-29.1%
YoY
|
$211.4M
622.03%
YoY
|
$29.28M
317.66%
YoY
|
$7.011M
-92.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$79.18M
15.23%
YoY
|
$32.03M
37.63%
YoY
|
$143.2M
-3.34%
YoY
|
$50.60M
-35.07%
YoY
|
-$68.71M
44.26%
YoY
|
$23.27M
12.43%
YoY
|
$148.1M
0.99%
YoY
|
$77.93M
37.11%
YoY
|
-$47.63M
15.27%
YoY
|
$20.70M
-82.19%
YoY
|
$146.7M
47.16%
YoY
|
$56.84M
47.39%
YoY
|
-$41.32M
3.27%
YoY
|
$116.2M
N/A
|
| Depreciation, Depletion And Amortization |
$52.15M
34.54%
YoY
|
$51.30M
45.11%
YoY
|
$53.47M
53.68%
YoY
|
$50.20M
45.47%
YoY
|
$38.76M
20.33%
YoY
|
$35.35M
N/A
|
$34.80M
9.59%
YoY
|
$34.51M
10.86%
YoY
|
$32.21M
8.72%
YoY
|
N/A
|
$31.75M
4.28%
YoY
|
$31.13M
4.63%
YoY
|
$29.63M
4.51%
YoY
|
$89.45M
N/A
|
| Cash From Operating Activities |
-$58.55M
-53.26%
YoY
|
$195.9M
13.6%
YoY
|
$250.4M
4.49%
YoY
|
-$42.57M
-52.58%
YoY
|
-$125.3M
189.93%
YoY
|
$172.4M
-5.66%
YoY
|
$239.7M
7.33%
YoY
|
-$89.78M
-1108.62%
YoY
|
-$43.21M
-45.5%
YoY
|
$182.8M
-35.55%
YoY
|
$223.3M
N/A
|
$8.901M
N/A
|
-$79.28M
4.09%
YoY
|
$283.6M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$77.32M
3.15%
YoY
|
$57.71M
27.5%
YoY
|
$61.73M
162.27%
YoY
|
$153.6M
48.27%
YoY
|
$74.96M
N/A
|
$45.27M
19.59%
YoY
|
$23.54M
18.45%
YoY
|
$103.6M
328.74%
YoY
|
N/A
|
$37.85M
-72.45%
YoY
|
$19.87M
N/A
|
$24.17M
N/A
|
$42.41M
3.97%
YoY
|
$137.4M
N/A
|
| Acquisitions |
$174.2M
-60.71%
YoY
|
N/A
|
N/A
|
N/A
|
$443.4M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Other Investing Activities |
-$173.7M
-59.47%
YoY
|
-$72.93M
-34.72%
YoY
|
-$19.34M
372.79%
YoY
|
-$44.68M
579.47%
YoY
|
-$428.7M
N/A
|
-$111.7M
-3903.47%
YoY
|
-$4.091M
-508.69%
YoY
|
-$6.575M
-914.75%
YoY
|
N/A
|
$2.937M
-86.5%
YoY
|
$1.001M
N/A
|
$807.0K
N/A
|
$1.655M
210.51%
YoY
|
$21.75M
N/A
|
| Cash From Investing Activities |
-$251.1M
-50.15%
YoY
|
-$130.6M
-16.78%
YoY
|
-$81.07M
193.44%
YoY
|
-$198.3M
79.96%
YoY
|
-$503.6M
1017.47%
YoY
|
-$157.0M
349.61%
YoY
|
-$27.63M
46.41%
YoY
|
-$110.2M
371.7%
YoY
|
-$45.07M
10.59%
YoY
|
-$34.91M
-69.8%
YoY
|
-$18.87M
N/A
|
-$23.36M
N/A
|
-$40.75M
1.23%
YoY
|
-$115.6M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.930M
15321.05%
YoY
|
N/A
|
N/A
|
N/A
|
$19.00K
-98.91%
YoY
|
N/A
|
N/A
|
N/A
|
$1.738M
2455.88%
YoY
|
N/A
|
N/A
|
N/A
|
$68.00K
-41.38%
YoY
|
N/A
|
| Cash From Financing Activities |
$261.6M
-46.19%
YoY
|
-$22.93M
1196.95%
YoY
|
-$165.9M
9300.96%
YoY
|
$180.1M
-3578.9%
YoY
|
$486.3M
-14473.57%
YoY
|
-$1.768M
2.26%
YoY
|
-$1.765M
-98.87%
YoY
|
-$5.176M
-106.83%
YoY
|
-$3.383M
-102.89%
YoY
|
-$1.729M
-98.98%
YoY
|
-$156.8M
N/A
|
$75.73M
N/A
|
$117.2M
2.27%
YoY
|
-$169.9M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$58.55M
-53.26%
YoY
|
$195.9M
13.6%
YoY
|
$250.4M
4.49%
YoY
|
-$42.57M
-52.58%
YoY
|
-$125.3M
189.93%
YoY
|
$172.4M
-5.66%
YoY
|
$239.7M
7.33%
YoY
|
-$89.78M
-1108.62%
YoY
|
-$43.21M
-45.5%
YoY
|
$182.8M
-35.55%
YoY
|
$223.3M
N/A
|
$8.901M
N/A
|
-$79.28M
4.09%
YoY
|
$283.6M
N/A
|
| Cash From Investing Activities |
-$251.1M
-50.15%
YoY
|
-$130.6M
-16.78%
YoY
|
-$81.07M
193.44%
YoY
|
-$198.3M
79.96%
YoY
|
-$503.6M
1017.47%
YoY
|
-$157.0M
349.61%
YoY
|
-$27.63M
46.41%
YoY
|
-$110.2M
371.7%
YoY
|
-$45.07M
10.59%
YoY
|
-$34.91M
-69.8%
YoY
|
-$18.87M
N/A
|
-$23.36M
N/A
|
-$40.75M
1.23%
YoY
|
-$115.6M
N/A
|
| Cash From Financing Activities |
$261.6M
-46.19%
YoY
|
-$22.93M
1196.95%
YoY
|
-$165.9M
9300.96%
YoY
|
$180.1M
-3578.9%
YoY
|
$486.3M
-14473.57%
YoY
|
-$1.768M
2.26%
YoY
|
-$1.765M
-98.87%
YoY
|
-$5.176M
-106.83%
YoY
|
-$3.383M
-102.89%
YoY
|
-$1.729M
-98.98%
YoY
|
-$156.8M
N/A
|
$75.73M
N/A
|
$117.2M
2.27%
YoY
|
-$169.9M
N/A
|
| Net Change In Cash |
-$47.96M
-66.38%
YoY
|
$42.32M
209.09%
YoY
|
$3.429M
-98.37%
YoY
|
-$60.81M
-70.36%
YoY
|
-$142.7M
55.63%
YoY
|
$13.69M
-90.63%
YoY
|
$210.3M
341.1%
YoY
|
-$205.2M
-434.83%
YoY
|
-$91.66M
3091.57%
YoY
|
$146.1M
-7787.06%
YoY
|
$47.67M
N/A
|
$61.27M
N/A
|
-$2.872M
54.66%
YoY
|
-$1.901M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$58.55M
-53.26%
YoY
|
$195.9M
13.6%
YoY
|
$250.4M
4.49%
YoY
|
-$42.57M
-52.58%
YoY
|
-$125.3M
189.93%
YoY
|
$172.4M
-5.66%
YoY
|
$239.7M
7.33%
YoY
|
-$89.78M
-1108.62%
YoY
|
-$43.21M
-45.5%
YoY
|
$182.8M
-35.55%
YoY
|
$223.3M
N/A
|
$8.901M
N/A
|
-$79.28M
4.09%
YoY
|
$283.6M
N/A
|
| Capital Expenditures |
$77.32M
3.15%
YoY
|
$57.71M
27.5%
YoY
|
$61.73M
162.27%
YoY
|
$153.6M
48.27%
YoY
|
$74.96M
N/A
|
$45.27M
19.59%
YoY
|
$23.54M
18.45%
YoY
|
$103.6M
328.74%
YoY
|
N/A
|
$37.85M
-72.45%
YoY
|
$19.87M
N/A
|
$24.17M
N/A
|
$42.41M
3.97%
YoY
|
$137.4M
N/A
|
| Free Cash Flow |
-$135.9M
-32.15%
YoY
|
$138.2M
8.66%
YoY
|
$188.7M
-12.69%
YoY
|
-$196.2M
1.45%
YoY
|
-$200.2M
N/A
|
$127.2M
-12.25%
YoY
|
$216.1M
6.24%
YoY
|
-$193.4M
1166.7%
YoY
|
N/A
|
$144.9M
-0.9%
YoY
|
$203.4M
N/A
|
-$15.27M
N/A
|
-$121.7M
4.05%
YoY
|
$146.2M
N/A
|
Loading...