|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
|
|---|---|---|---|
| Operating activities: | |||
| Net income | |||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||
| Depreciation, depletion and amortization | |||
| Deferred income taxes | |||
| Provision for credit losses | |||
| Amortization of debt issuance costs | |||
| Stock-based compensation costs | |||
| Pension and postretirement benefit plan net periodic benefit cost | |||
| Unrealized gains on investments | |||
| Gains on sale of assets | |||
| Gain on bargain purchase | |||
| Equity in unconsolidated affiliates | |||
| Changes in current assets and liabilities, net of acquisitions: | |||
| Receivables | |||
| Due from related-party | |||
| Inventories | |||
| Other current assets | |||
| Accounts payable | |||
| Due to related-party | |||
| Other current liabilities | |||
| Pension and postretirement benefit plan contributions | |||
| Other noncurrent changes | |||
| Net cash provided by operating activities | |||
| Investing activities: | |||
| Capital expenditures | |||
| Acquisitions, net of cash acquired | |||
| Net proceeds from sale or disposition of property and other | |||
| Investments | |||
| Net cash used in investing activities | |||
| Financing activities: | |||
| Issuance of current related-party notes | |||
| Issuance of long-term related-party notes, net | |||
| Issuance of long-term debt | |||
| Repayment of long-term debt | |||
| Debt issuance costs | |||
| Tax withholding on stock-based compensation | |||
| Net transfers to Centennial | |||
| Net cash provided by (used in) financing activities | |||
| Increase (decrease) in cash, cash equivalents and restricted cash | |||
| Cash, cash equivalents and restricted cash - beginning of year | |||
| Cash, cash equivalents and restricted cash - end of year |
Loading...