|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$796.8K
0.85%
YoY
|
-$790.1K
64.77%
YoY
|
-$479.5K
4373.23%
YoY
|
-$10.72K
-94.33%
YoY
|
-$189.0K
-313.79%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$752.2K
44.49%
YoY
|
-$520.6K
10.13%
YoY
|
-$472.7K
90.57%
YoY
|
-$248.1K
23.69%
YoY
|
-$200.5K
-6.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.396M
1065.11%
YoY
|
$119.8K
-44.04%
YoY
|
$214.1K
89.13%
YoY
|
$113.2K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$270.1K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.396M
1065.11%
YoY
|
-$119.8K
-44.04%
YoY
|
-$214.1K
-236.47%
YoY
|
$156.9K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.472M
447.21%
YoY
|
$1.000M
25.0%
YoY
|
$800.0K
N/A
|
$0.00
-100.0%
YoY
|
$286.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.206M
428.67%
YoY
|
$984.8K
23.87%
YoY
|
$795.0K
N/A
|
$0.00
-100.0%
YoY
|
$286.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$752.2K
44.49%
YoY
|
-$520.6K
10.13%
YoY
|
-$472.7K
90.57%
YoY
|
-$248.1K
23.69%
YoY
|
-$200.5K
-6.79%
YoY
|
| Cash From Investing Activities |
-$1.396M
1065.11%
YoY
|
-$119.8K
-44.04%
YoY
|
-$214.1K
-236.47%
YoY
|
$156.9K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$5.206M
428.67%
YoY
|
$984.8K
23.87%
YoY
|
$795.0K
N/A
|
$0.00
-100.0%
YoY
|
$286.0K
N/A
|
| Net Change In Cash |
$3.058M
788.01%
YoY
|
$344.4K
218.18%
YoY
|
$108.2K
-218.71%
YoY
|
-$91.18K
-206.73%
YoY
|
$85.43K
-15.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$752.2K
44.49%
YoY
|
-$520.6K
10.13%
YoY
|
-$472.7K
90.57%
YoY
|
-$248.1K
23.69%
YoY
|
-$200.5K
-6.79%
YoY
|
| Capital Expenditures |
$1.396M
1065.11%
YoY
|
$119.8K
-44.04%
YoY
|
$214.1K
89.13%
YoY
|
$113.2K
N/A
|
N/A
|
| Free Cash Flow |
-$2.148M
235.42%
YoY
|
-$640.4K
-6.75%
YoY
|
-$686.8K
90.12%
YoY
|
-$361.2K
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$243.0K
-45.1%
YoY
|
-$155.2K
47.81%
YoY
|
-$202.7K
63.31%
YoY
|
-$196.0K
65.48%
YoY
|
-$442.6K
142.96%
YoY
|
-$105.0K
25.81%
YoY
|
-$124.1K
0.08%
YoY
|
-$118.4K
31.78%
YoY
|
-$182.2K
60.86%
YoY
|
-$83.46K
210.26%
YoY
|
-$124.0K
118.81%
YoY
|
-$89.88K
-148.29%
YoY
|
-$113.3K
120.33%
YoY
|
-$26.90K
-28.06%
YoY
|
-$56.68K
40.54%
YoY
|
$186.1K
-411.01%
YoY
|
-$51.40K
-4.59%
YoY
|
-$37.39K
-22.43%
YoY
|
-$40.33K
-116.08%
YoY
|
-$59.84K
-0.76%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$316.0K
58.79%
YoY
|
$5.700K
-108.44%
YoY
|
-$267.0K
71.25%
YoY
|
-$175.0K
78.21%
YoY
|
-$199.0K
88.84%
YoY
|
-$67.50K
-42.19%
YoY
|
-$155.9K
-2.04%
YoY
|
-$98.20K
7.43%
YoY
|
-$105.4K
24.83%
YoY
|
-$116.8K
499.44%
YoY
|
-$159.2K
113.8%
YoY
|
-$91.41K
31.13%
YoY
|
-$84.42K
94.74%
YoY
|
-$19.48K
-46.07%
YoY
|
-$74.44K
14.36%
YoY
|
-$69.71K
24.53%
YoY
|
-$43.35K
4.94%
YoY
|
-$36.12K
-24.53%
YoY
|
-$65.09K
-10.07%
YoY
|
-$55.98K
4.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$228.2K
253.25%
YoY
|
$812.5K
3285.42%
YoY
|
$149.7K
957.95%
YoY
|
$205.4K
1106.11%
YoY
|
$64.60K
49.3%
YoY
|
$24.00K
-57.57%
YoY
|
$14.15K
-84.84%
YoY
|
$17.03K
-18.63%
YoY
|
$43.27K
-61.77%
YoY
|
$56.57K
N/A
|
$93.31K
N/A
|
$20.93K
N/A
|
$113.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.020K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$267.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$228.2K
253.25%
YoY
|
-$812.5K
3285.42%
YoY
|
-$149.7K
957.95%
YoY
|
-$205.4K
1106.11%
YoY
|
-$64.60K
49.3%
YoY
|
-$24.00K
-57.57%
YoY
|
-$14.15K
-84.84%
YoY
|
-$17.03K
-18.63%
YoY
|
-$43.27K
-60.72%
YoY
|
-$56.57K
N/A
|
-$93.31K
N/A
|
-$20.93K
-107.84%
YoY
|
-$110.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$267.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.218M
321.77%
YoY
|
$0.00
N/A
|
$1.254M
N/A
|
N/A
N/A
|
$1.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$800.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$52.06K
N/A
|
$233.9K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.984M
304.54%
YoY
|
$0.00
N/A
|
$1.222M
N/A
|
N/A
|
$984.8K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$795.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$52.06K
N/A
|
$233.9K
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$316.0K
58.79%
YoY
|
$5.700K
-108.44%
YoY
|
-$267.0K
71.25%
YoY
|
-$175.0K
78.21%
YoY
|
-$199.0K
88.84%
YoY
|
-$67.50K
-42.19%
YoY
|
-$155.9K
-2.04%
YoY
|
-$98.20K
7.43%
YoY
|
-$105.4K
24.83%
YoY
|
-$116.8K
499.44%
YoY
|
-$159.2K
113.8%
YoY
|
-$91.41K
31.13%
YoY
|
-$84.42K
94.74%
YoY
|
-$19.48K
-46.07%
YoY
|
-$74.44K
14.36%
YoY
|
-$69.71K
24.53%
YoY
|
-$43.35K
4.94%
YoY
|
-$36.12K
-24.53%
YoY
|
-$65.09K
-10.07%
YoY
|
-$55.98K
4.44%
YoY
|
| Cash From Investing Activities |
-$228.2K
253.25%
YoY
|
-$812.5K
3285.42%
YoY
|
-$149.7K
957.95%
YoY
|
-$205.4K
1106.11%
YoY
|
-$64.60K
49.3%
YoY
|
-$24.00K
-57.57%
YoY
|
-$14.15K
-84.84%
YoY
|
-$17.03K
-18.63%
YoY
|
-$43.27K
-60.72%
YoY
|
-$56.57K
N/A
|
-$93.31K
N/A
|
-$20.93K
-107.84%
YoY
|
-$110.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$267.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Financing Activities |
$3.984M
304.54%
YoY
|
$0.00
N/A
|
$1.222M
N/A
|
N/A
|
$984.8K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$795.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$52.06K
N/A
|
$233.9K
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
$3.440M
376.94%
YoY
|
-$806.8K
781.75%
YoY
|
$805.7K
-573.77%
YoY
|
-$380.4K
230.12%
YoY
|
$721.2K
-585.17%
YoY
|
-$91.50K
-47.21%
YoY
|
-$170.1K
-32.64%
YoY
|
-$115.2K
-116.88%
YoY
|
-$148.7K
-23.61%
YoY
|
-$173.3K
789.84%
YoY
|
-$252.5K
239.15%
YoY
|
$682.7K
245.96%
YoY
|
-$194.6K
-2334.1%
YoY
|
-$19.48K
-109.85%
YoY
|
-$74.44K
14.36%
YoY
|
$197.3K
-452.5%
YoY
|
$8.710K
-121.08%
YoY
|
$197.8K
-513.27%
YoY
|
-$65.09K
-126.68%
YoY
|
-$55.98K
4.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$316.0K
58.79%
YoY
|
$5.700K
-108.44%
YoY
|
-$267.0K
71.25%
YoY
|
-$175.0K
78.21%
YoY
|
-$199.0K
88.84%
YoY
|
-$67.50K
-42.19%
YoY
|
-$155.9K
-2.04%
YoY
|
-$98.20K
7.43%
YoY
|
-$105.4K
24.83%
YoY
|
-$116.8K
499.44%
YoY
|
-$159.2K
113.8%
YoY
|
-$91.41K
31.13%
YoY
|
-$84.42K
94.74%
YoY
|
-$19.48K
-46.07%
YoY
|
-$74.44K
14.36%
YoY
|
-$69.71K
24.53%
YoY
|
-$43.35K
4.94%
YoY
|
-$36.12K
-24.53%
YoY
|
-$65.09K
-10.07%
YoY
|
-$55.98K
4.44%
YoY
|
| Capital Expenditures |
$228.2K
253.25%
YoY
|
$812.5K
3285.42%
YoY
|
$149.7K
957.95%
YoY
|
$205.4K
1106.11%
YoY
|
$64.60K
49.3%
YoY
|
$24.00K
-57.57%
YoY
|
$14.15K
-84.84%
YoY
|
$17.03K
-18.63%
YoY
|
$43.27K
-61.77%
YoY
|
$56.57K
N/A
|
$93.31K
N/A
|
$20.93K
N/A
|
$113.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$544.2K
106.45%
YoY
|
-$806.8K
781.75%
YoY
|
-$416.7K
145.03%
YoY
|
-$380.4K
230.12%
YoY
|
-$263.6K
77.33%
YoY
|
-$91.50K
-47.21%
YoY
|
-$170.1K
-32.64%
YoY
|
-$115.2K
2.57%
YoY
|
-$148.7K
-24.78%
YoY
|
-$173.3K
N/A
|
-$252.5K
N/A
|
-$112.3K
N/A
|
-$197.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...