|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$59.01M
-236.61%
YoY
|
-$43.19M
-406.68%
YoY
|
$14.08M
-92.32%
YoY
|
$183.4M
-216.11%
YoY
|
-$157.9M
-2.14%
YoY
|
| Depreciation, Depletion And Amortization |
$196.0K
-56.25%
YoY
|
$448.0K
-59.6%
YoY
|
$1.109M
-5.94%
YoY
|
$1.179M
-18.97%
YoY
|
$1.455M
-39.5%
YoY
|
| Cash From Operating Activities |
$138.0M
437.14%
YoY
|
$25.69M
93.14%
YoY
|
$13.30M
129.05%
YoY
|
$5.807M
-104.6%
YoY
|
-$126.3M
-7.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.568M
466.06%
YoY
|
$277.0K
113.08%
YoY
|
$130.0K
23.81%
YoY
|
$105.0K
-74.7%
YoY
|
$415.0K
46.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$187.4M
-593.89%
YoY
|
$37.95M
-228.96%
YoY
|
-$29.43M
269.08%
YoY
|
-$7.973M
-105.35%
YoY
|
$149.1M
-743.57%
YoY
|
| Cash From Investing Activities |
-$189.0M
-601.68%
YoY
|
$37.67M
-227.46%
YoY
|
-$29.56M
265.9%
YoY
|
-$8.078M
-106.28%
YoY
|
$128.6M
-648.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$33.02M
169.22%
YoY
|
$12.27M
720.47%
YoY
|
$1.495M
-40.58%
YoY
|
$2.516M
-57.25%
YoY
|
$5.885M
-97.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$138.0M
437.14%
YoY
|
$25.69M
93.14%
YoY
|
$13.30M
129.05%
YoY
|
$5.807M
-104.6%
YoY
|
-$126.3M
-7.5%
YoY
|
| Cash From Investing Activities |
-$189.0M
-601.68%
YoY
|
$37.67M
-227.46%
YoY
|
-$29.56M
265.9%
YoY
|
-$8.078M
-106.28%
YoY
|
$128.6M
-648.69%
YoY
|
| Cash From Financing Activities |
$33.02M
169.22%
YoY
|
$12.27M
720.47%
YoY
|
$1.495M
-40.58%
YoY
|
$2.516M
-57.25%
YoY
|
$5.885M
-97.41%
YoY
|
| Net Change In Cash |
-$17.99M
-123.78%
YoY
|
$75.63M
-612.34%
YoY
|
-$14.76M
-6124.9%
YoY
|
$245.0K
-97.02%
YoY
|
$8.222M
-87.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$138.0M
437.14%
YoY
|
$25.69M
93.14%
YoY
|
$13.30M
129.05%
YoY
|
$5.807M
-104.6%
YoY
|
-$126.3M
-7.5%
YoY
|
| Capital Expenditures |
$1.568M
466.06%
YoY
|
$277.0K
113.08%
YoY
|
$130.0K
23.81%
YoY
|
$105.0K
-74.7%
YoY
|
$415.0K
46.64%
YoY
|
| Free Cash Flow |
$136.4M
436.82%
YoY
|
$25.41M
92.94%
YoY
|
$13.17M
130.99%
YoY
|
$5.702M
-104.5%
YoY
|
-$126.7M
-7.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$22.59M
164.57%
YoY
|
$14.20M
-259.75%
YoY
|
$18.44M
-245.24%
YoY
|
$17.83M
-556.29%
YoY
|
$8.539M
-148.23%
YoY
|
-$8.888M
-135.22%
YoY
|
-$12.69M
-8.39%
YoY
|
-$3.908M
-126.1%
YoY
|
-$17.70M
44.29%
YoY
|
$25.24M
465.73%
YoY
|
-$13.86M
-106.18%
YoY
|
$14.97M
-174.93%
YoY
|
-$12.27M
-51.33%
YoY
|
$4.461M
-112.28%
YoY
|
$224.1M
-833.67%
YoY
|
-$19.98M
-51.93%
YoY
|
-$25.21M
-49.05%
YoY
|
-$36.33M
-32.29%
YoY
|
-$30.54M
-30.32%
YoY
|
-$41.56M
10.93%
YoY
|
| Depreciation, Depletion And Amortization |
$144.0K
311.43%
YoY
|
$467.0K
16.75%
YoY
|
$27.00K
-68.97%
YoY
|
$13.00K
-89.08%
YoY
|
$35.00K
-92.49%
YoY
|
$400.0K
-25.93%
YoY
|
$87.00K
-70.21%
YoY
|
$119.0K
-80.23%
YoY
|
$466.0K
61.25%
YoY
|
$540.0K
-10.3%
YoY
|
$292.0K
64.97%
YoY
|
$602.0K
72.0%
YoY
|
$289.0K
-19.5%
YoY
|
$602.0K
-9.88%
YoY
|
$177.0K
-52.55%
YoY
|
$350.0K
-15.87%
YoY
|
$359.0K
23.79%
YoY
|
$668.0K
17.19%
YoY
|
$373.0K
-42.53%
YoY
|
$416.0K
-30.08%
YoY
|
| Cash From Operating Activities |
$50.20M
124.87%
YoY
|
$53.89M
187.13%
YoY
|
$33.68M
-1606.13%
YoY
|
$28.09M
443.54%
YoY
|
$22.32M
459.92%
YoY
|
$18.77M
333.99%
YoY
|
-$2.236M
-113.16%
YoY
|
$5.168M
-238.07%
YoY
|
$3.987M
-193.44%
YoY
|
$4.325M
-137.36%
YoY
|
$16.99M
-72.62%
YoY
|
-$3.743M
-52.16%
YoY
|
-$4.267M
-88.42%
YoY
|
-$11.58M
-38.7%
YoY
|
$62.05M
-317.66%
YoY
|
-$7.824M
-79.83%
YoY
|
-$36.85M
-8.17%
YoY
|
-$18.88M
-54.15%
YoY
|
-$28.51M
-16.93%
YoY
|
-$38.79M
32.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$161.0K
62.63%
YoY
|
$633.0K
227.98%
YoY
|
$671.0K
N/A
|
$165.0K
N/A
|
$99.00K
17.86%
YoY
|
$193.0K
244.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$84.00K
250.0%
YoY
|
$56.00K
-275.0%
YoY
|
$10.00K
-145.45%
YoY
|
$34.00K
-129.57%
YoY
|
$24.00K
N/A
|
-$32.00K
-87.25%
YoY
|
-$22.00K
-56.86%
YoY
|
-$115.0K
82.54%
YoY
|
$0.00
-100.0%
YoY
|
-$251.0K
402.0%
YoY
|
-$51.00K
410.0%
YoY
|
-$63.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$31.76M
-38.27%
YoY
|
-$70.18M
-207.17%
YoY
|
-$62.08M
878.01%
YoY
|
-$3.718M
-92.06%
YoY
|
-$51.44M
-300.88%
YoY
|
$65.49M
-541.34%
YoY
|
-$6.348M
-48.22%
YoY
|
-$46.80M
-231.57%
YoY
|
$25.61M
-167.57%
YoY
|
-$14.84M
-65.24%
YoY
|
-$12.26M
-164.32%
YoY
|
$35.57M
-7.33%
YoY
|
-$37.90M
66.77%
YoY
|
-$42.69M
-14.26%
YoY
|
$19.06M
-60.2%
YoY
|
$38.38M
-55.4%
YoY
|
-$22.72M
-135.02%
YoY
|
-$49.79M
-172.47%
YoY
|
$47.90M
-132.01%
YoY
|
$86.05M
-375.71%
YoY
|
| Cash From Investing Activities |
-$31.92M
-38.08%
YoY
|
-$70.81M
-208.46%
YoY
|
-$62.76M
888.58%
YoY
|
-$3.883M
-91.7%
YoY
|
-$51.54M
-301.93%
YoY
|
$65.29M
-538.38%
YoY
|
-$6.348M
-48.26%
YoY
|
-$46.80M
-231.7%
YoY
|
$25.52M
-167.31%
YoY
|
-$14.89M
-65.09%
YoY
|
-$12.27M
-164.44%
YoY
|
$35.53M
-7.14%
YoY
|
-$37.92M
66.88%
YoY
|
-$42.66M
-14.75%
YoY
|
$19.04M
-60.21%
YoY
|
$38.27M
-55.5%
YoY
|
-$22.72M
-150.68%
YoY
|
-$50.04M
-172.89%
YoY
|
$47.85M
-131.97%
YoY
|
$86.00M
-375.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.389M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.994M
N/A
|
N/A
N/A
|
N/A
N/A
|
$158.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.073M
119.4%
YoY
|
$7.658M
257.52%
YoY
|
$11.90M
77.89%
YoY
|
$10.70M
-6110.11%
YoY
|
$2.768M
-23.39%
YoY
|
$2.142M
208.2%
YoY
|
$6.689M
1116.18%
YoY
|
-$178.0K
-212.66%
YoY
|
$3.613M
3914.44%
YoY
|
$695.0K
-41.6%
YoY
|
$550.0K
52.35%
YoY
|
$158.0K
-70.85%
YoY
|
$90.00K
-78.72%
YoY
|
$1.190M
-1.82%
YoY
|
$361.0K
-86.53%
YoY
|
$542.0K
-38.62%
YoY
|
$423.0K
-61.75%
YoY
|
$1.212M
68.33%
YoY
|
$2.680M
-98.17%
YoY
|
$883.0K
-98.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$50.20M
124.87%
YoY
|
$53.89M
187.13%
YoY
|
$33.68M
-1606.13%
YoY
|
$28.09M
443.54%
YoY
|
$22.32M
459.92%
YoY
|
$18.77M
333.99%
YoY
|
-$2.236M
-113.16%
YoY
|
$5.168M
-238.07%
YoY
|
$3.987M
-193.44%
YoY
|
$4.325M
-137.36%
YoY
|
$16.99M
-72.62%
YoY
|
-$3.743M
-52.16%
YoY
|
-$4.267M
-88.42%
YoY
|
-$11.58M
-38.7%
YoY
|
$62.05M
-317.66%
YoY
|
-$7.824M
-79.83%
YoY
|
-$36.85M
-8.17%
YoY
|
-$18.88M
-54.15%
YoY
|
-$28.51M
-16.93%
YoY
|
-$38.79M
32.73%
YoY
|
| Cash From Investing Activities |
-$31.92M
-38.08%
YoY
|
-$70.81M
-208.46%
YoY
|
-$62.76M
888.58%
YoY
|
-$3.883M
-91.7%
YoY
|
-$51.54M
-301.93%
YoY
|
$65.29M
-538.38%
YoY
|
-$6.348M
-48.26%
YoY
|
-$46.80M
-231.7%
YoY
|
$25.52M
-167.31%
YoY
|
-$14.89M
-65.09%
YoY
|
-$12.27M
-164.44%
YoY
|
$35.53M
-7.14%
YoY
|
-$37.92M
66.88%
YoY
|
-$42.66M
-14.75%
YoY
|
$19.04M
-60.21%
YoY
|
$38.27M
-55.5%
YoY
|
-$22.72M
-150.68%
YoY
|
-$50.04M
-172.89%
YoY
|
$47.85M
-131.97%
YoY
|
$86.00M
-375.45%
YoY
|
| Cash From Financing Activities |
$6.073M
119.4%
YoY
|
$7.658M
257.52%
YoY
|
$11.90M
77.89%
YoY
|
$10.70M
-6110.11%
YoY
|
$2.768M
-23.39%
YoY
|
$2.142M
208.2%
YoY
|
$6.689M
1116.18%
YoY
|
-$178.0K
-212.66%
YoY
|
$3.613M
3914.44%
YoY
|
$695.0K
-41.6%
YoY
|
$550.0K
52.35%
YoY
|
$158.0K
-70.85%
YoY
|
$90.00K
-78.72%
YoY
|
$1.190M
-1.82%
YoY
|
$361.0K
-86.53%
YoY
|
$542.0K
-38.62%
YoY
|
$423.0K
-61.75%
YoY
|
$1.212M
68.33%
YoY
|
$2.680M
-98.17%
YoY
|
$883.0K
-98.86%
YoY
|
| Net Change In Cash |
$24.36M
-192.09%
YoY
|
-$9.262M
-110.74%
YoY
|
-$17.18M
806.54%
YoY
|
$34.91M
-183.49%
YoY
|
-$26.45M
-179.85%
YoY
|
$86.21M
-973.05%
YoY
|
-$1.895M
-135.96%
YoY
|
-$41.81M
-230.86%
YoY
|
$33.12M
-178.68%
YoY
|
-$9.874M
-81.39%
YoY
|
$5.270M
-93.53%
YoY
|
$31.95M
3.12%
YoY
|
-$42.10M
-28.83%
YoY
|
-$53.05M
-21.66%
YoY
|
$81.45M
269.91%
YoY
|
$30.98M
-35.58%
YoY
|
-$59.15M
-1116.6%
YoY
|
-$67.71M
-340.29%
YoY
|
$22.02M
-158.58%
YoY
|
$48.10M
180.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$50.20M
124.87%
YoY
|
$53.89M
187.13%
YoY
|
$33.68M
-1606.13%
YoY
|
$28.09M
443.54%
YoY
|
$22.32M
459.92%
YoY
|
$18.77M
333.99%
YoY
|
-$2.236M
-113.16%
YoY
|
$5.168M
-238.07%
YoY
|
$3.987M
-193.44%
YoY
|
$4.325M
-137.36%
YoY
|
$16.99M
-72.62%
YoY
|
-$3.743M
-52.16%
YoY
|
-$4.267M
-88.42%
YoY
|
-$11.58M
-38.7%
YoY
|
$62.05M
-317.66%
YoY
|
-$7.824M
-79.83%
YoY
|
-$36.85M
-8.17%
YoY
|
-$18.88M
-54.15%
YoY
|
-$28.51M
-16.93%
YoY
|
-$38.79M
32.73%
YoY
|
| Capital Expenditures |
$161.0K
62.63%
YoY
|
$633.0K
227.98%
YoY
|
$671.0K
N/A
|
$165.0K
N/A
|
$99.00K
17.86%
YoY
|
$193.0K
244.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$84.00K
250.0%
YoY
|
$56.00K
-275.0%
YoY
|
$10.00K
-145.45%
YoY
|
$34.00K
-129.57%
YoY
|
$24.00K
N/A
|
-$32.00K
-87.25%
YoY
|
-$22.00K
-56.86%
YoY
|
-$115.0K
82.54%
YoY
|
$0.00
-100.0%
YoY
|
-$251.0K
402.0%
YoY
|
-$51.00K
410.0%
YoY
|
-$63.00K
N/A
|
| Free Cash Flow |
$50.04M
125.14%
YoY
|
$53.26M
186.7%
YoY
|
$33.01M
-1576.12%
YoY
|
$27.93M
440.34%
YoY
|
$22.23M
469.43%
YoY
|
$18.58M
335.16%
YoY
|
-$2.236M
-113.17%
YoY
|
$5.168M
-236.83%
YoY
|
$3.903M
-190.96%
YoY
|
$4.269M
-136.98%
YoY
|
$16.98M
-72.65%
YoY
|
-$3.777M
-51.01%
YoY
|
-$4.291M
-88.35%
YoY
|
-$11.54M
-38.05%
YoY
|
$62.08M
-318.13%
YoY
|
-$7.709M
-80.09%
YoY
|
-$36.85M
-8.29%
YoY
|
-$18.63M
-54.71%
YoY
|
-$28.46M
-17.06%
YoY
|
-$38.72M
32.52%
YoY
|
Loading...