|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net income including noncontrolling interest | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Unrealized derivative instrument (gain) loss | |||||
| Depreciation and amortization expenses | |||||
| Amortization of deferred financing costs | |||||
| Amortization of contract costs | |||||
| Contingent liabilities fair value adjustment | |||||
| Payment of contingent liability in excess of acquisition-date fair value | |||||
| Distributions from unconsolidated affiliates | |||||
| Derivatives settlement | |||||
| Derivative fair value adjustment | |||||
| Warrants fair value adjustment | |||||
| Gain on sale of equity method investment | |||||
| Gain on redemption of mandatorily redeemable Preferred Units | |||||
| Loss on disposal of assets, net | |||||
| Equity in earnings from unconsolidated affiliates | |||||
| Loss on debt extinguishment | |||||
| Share-based compensation | |||||
| Deferred income tax expense (benefit) | |||||
| Goodwill impairment | |||||
| Changes in operating assets and liabilities: | |||||
| (Increase) decrease in revenue receivables (Note 2) | |||||
| Accounts receivable and pledged receivable | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Operating leases | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Capital expenditures | |||||
| Contributions to equity method interests | |||||
| Property, plant and equipment expenditures | |||||
| Intangible assets expenditures | |||||
| Investments in unconsolidated affiliate | |||||
| Net cash paid for acquisition of interest in unconsolidated affiliate | |||||
| Distributions from unconsolidated affiliates | |||||
| Cash proceeds from sale of equity method investment | |||||
| Cash proceeds from disposals of assets | |||||
| Net cash (paid for) acquired in acquisition | |||||
| Net cash paid for business combinations | |||||
| Class Common Units/Stock issued in exchange | |||||
| Common Class C | |||||
| Common Class A | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from borrowings under A/R Facility | |||||
| Payments on A/R Facility | |||||
| Proceeds from borrowings from long-term debt | |||||
| Payments on long-term debt | |||||
| Payments of debt issuance costs, net | |||||
| Payments of debt discount, net | |||||
| Proceeds from revolving line of credit | |||||
| Payments on revolving line of credit | |||||
| Redemption of mandatorily redeemable Preferred Units | |||||
| Redemption of redeemable noncontrolling interest Preferred Units | |||||
| Distributions paid to mandatorily redeemable Preferred Unit holders | |||||
| Distributions paid to redeemable noncontrolling interest Preferred Unit limited partners | |||||
| Cash dividends paid to Class A Common Stock shareholders | |||||
| Total cash dividends paid to Class A Common Stock shareholders | |||||
| Distributions paid to Class C Common Unit limited partners | |||||
| Equity contributions | |||||
| Payments on contingent liability | |||||
| Repurchase of Class A Common Stock | |||||
| Net cash (used in) provided by financing activities | |||||
| Net change in cash | |||||
| CASH, BEGINNING OF PERIOD | |||||
| CASH, END OF PERIOD | |||||
| SUPPLEMENTAL SCHEDULE OF INVESTING AND FINANCING ACTIVITIES | |||||
| Cash paid for interest, net of amounts capitalized | |||||
| Cash paid for income taxes, net | |||||
| Property and equipment and intangible accruals in accounts payable and accrued liabilities | |||||
| Right-of-use obtained in exchange for lease liabilities | |||||
| Class A Common Stock issued through dividend and distribution reinvestment plan | |||||
| Common Class A | |||||
| Total class A Common Stock issued through dividend and distribution reinvestment plan | |||||
| Fair value of assets acquired in business combinations | |||||
| Altus Midstream LP | |||||
| Total fair value of assets acquired in business combinations | |||||
| Class A Common Stock issued in exchange | |||||
| Altus Midstream LP | |||||
| Total class A Common Stock issued in exchange | |||||
| Cash consideration paid | |||||
| Class C Common Units issued | |||||
| Deferred consideration | |||||
| Contingent consideration | |||||
| Liabilities assumed | |||||
Loading...