|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$178.3M
-27.01%
YoY
|
$244.2M
-36.8%
YoY
|
$386.5M
54.14%
YoY
|
$250.7M
152.69%
YoY
|
$99.22M
21.47%
YoY
|
| Depreciation, Depletion And Amortization |
$382.6M
18.03%
YoY
|
$324.2M
15.38%
YoY
|
$281.0M
7.93%
YoY
|
$260.3M
1506.97%
YoY
|
$16.20M
1.61%
YoY
|
| Cash From Operating Activities |
$604.1M
-5.21%
YoY
|
$637.3M
9.04%
YoY
|
$584.5M
-4.65%
YoY
|
$613.0M
192.3%
YoY
|
$209.7M
27.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$492.5M
86.87%
YoY
|
$263.5M
-15.76%
YoY
|
$312.9M
51.76%
YoY
|
$206.2M
-4593.46%
YoY
|
-$4.588M
-84.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$330.6M
233.96%
YoY
|
$98.99M
-127.75%
YoY
|
-$356.8M
452.69%
YoY
|
-$64.55M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$199.1M
12.55%
YoY
|
-$176.9M
-74.23%
YoY
|
-$686.3M
139.86%
YoY
|
-$286.1M
-3357.4%
YoY
|
$8.784M
-102.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$176.0M
N/A
|
$0.00
-100.0%
YoY
|
$5.757M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$1.000B
400.0%
YoY
|
$200.0M
-75.0%
YoY
|
$800.0M
-65.13%
YoY
|
$2.294B
2276.15%
YoY
|
$96.55M
273.32%
YoY
|
| Cash From Financing Activities |
-$404.7M
-12.29%
YoY
|
-$461.4M
-561.57%
YoY
|
$99.96M
-129.47%
YoY
|
-$339.2M
206.35%
YoY
|
-$110.7M
-157.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$604.1M
-5.21%
YoY
|
$637.3M
9.04%
YoY
|
$584.5M
-4.65%
YoY
|
$613.0M
192.3%
YoY
|
$209.7M
27.65%
YoY
|
| Cash From Investing Activities |
-$199.1M
12.55%
YoY
|
-$176.9M
-74.23%
YoY
|
-$686.3M
139.86%
YoY
|
-$286.1M
-3357.4%
YoY
|
$8.784M
-102.6%
YoY
|
| Cash From Financing Activities |
-$404.7M
-12.29%
YoY
|
-$461.4M
-561.57%
YoY
|
$99.96M
-129.47%
YoY
|
-$339.2M
206.35%
YoY
|
-$110.7M
-157.59%
YoY
|
| Net Change In Cash |
$345.0K
-138.16%
YoY
|
-$904.0K
-52.02%
YoY
|
-$1.884M
-84.73%
YoY
|
-$12.34M
-111.45%
YoY
|
$107.8M
492.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$604.1M
-5.21%
YoY
|
$637.3M
9.04%
YoY
|
$584.5M
-4.65%
YoY
|
$613.0M
192.3%
YoY
|
$209.7M
27.65%
YoY
|
| Capital Expenditures |
$492.5M
86.87%
YoY
|
$263.5M
-15.76%
YoY
|
$312.9M
51.76%
YoY
|
$206.2M
-4593.46%
YoY
|
-$4.588M
-84.7%
YoY
|
| Free Cash Flow |
$111.6M
-70.13%
YoY
|
$373.8M
37.62%
YoY
|
$271.6M
-33.24%
YoY
|
$406.8M
89.84%
YoY
|
$214.3M
10.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.667M
-108.65%
YoY
|
$139.8M
44149.37%
YoY
|
$5.265M
-98.02%
YoY
|
$23.65M
-89.91%
YoY
|
$19.26M
-91.75%
YoY
|
$316.0K
-99.87%
YoY
|
$265.7M
23.39%
YoY
|
$234.4M
12.7%
YoY
|
$233.6M
24.57%
YoY
|
$243.0M
1468.16%
YoY
|
$215.3M
335.68%
YoY
|
$208.0M
3130.58%
YoY
|
$187.5M
776.56%
YoY
|
$15.50M
-149.94%
YoY
|
$49.42M
-0.54%
YoY
|
$6.438M
-91.28%
YoY
|
$21.39M
17.94%
YoY
|
-$31.03M
-447.57%
YoY
|
$49.69M
59.27%
YoY
|
$73.84M
360.53%
YoY
|
| Depreciation, Depletion And Amortization |
$101.8M
9.88%
YoY
|
$100.8M
14.61%
YoY
|
$95.41M
8.94%
YoY
|
$93.76M
24.92%
YoY
|
$92.67M
25.9%
YoY
|
$87.95M
20.95%
YoY
|
$87.58M
25.23%
YoY
|
$75.06M
8.03%
YoY
|
$73.61M
6.9%
YoY
|
$72.71M
7.35%
YoY
|
$69.94M
7.58%
YoY
|
$69.48M
4.36%
YoY
|
$68.85M
12.83%
YoY
|
$67.74M
1549.28%
YoY
|
$65.01M
1491.31%
YoY
|
$66.58M
1560.79%
YoY
|
$61.02M
9.03%
YoY
|
$4.107M
-74.24%
YoY
|
$4.085M
1.92%
YoY
|
$4.009M
-1.3%
YoY
|
| Cash From Operating Activities |
$180.4M
2.04%
YoY
|
$110.1M
-23.54%
YoY
|
$188.1M
-12.15%
YoY
|
$129.1M
2.84%
YoY
|
$176.8M
15.05%
YoY
|
$144.0M
-19.51%
YoY
|
$214.1M
22.64%
YoY
|
$125.5M
12.62%
YoY
|
$153.7M
28.53%
YoY
|
$178.9M
11.98%
YoY
|
$174.6M
-5.28%
YoY
|
$111.5M
-34.64%
YoY
|
$119.6M
21.54%
YoY
|
$159.8M
211.28%
YoY
|
$184.3M
221.46%
YoY
|
$170.5M
195.11%
YoY
|
$98.39M
136.56%
YoY
|
$51.32M
-68.76%
YoY
|
$57.34M
13.32%
YoY
|
$57.78M
63.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$83.03M
11.38%
YoY
|
$140.4M
25.03%
YoY
|
$171.8M
170.91%
YoY
|
$135.9M
240.47%
YoY
|
$74.55M
28.58%
YoY
|
$112.3M
63.55%
YoY
|
$63.43M
-26.93%
YoY
|
$39.93M
-62.16%
YoY
|
$57.98M
-1.51%
YoY
|
$68.68M
43.77%
YoY
|
$86.80M
-192.47%
YoY
|
$105.5M
-323.76%
YoY
|
$58.86M
101.35%
YoY
|
$47.77M
-3718.86%
YoY
|
-$93.87M
11333.01%
YoY
|
-$47.15M
4121.31%
YoY
|
$29.23M
48.0%
YoY
|
-$1.320M
-95.6%
YoY
|
-$821.0K
-127.37%
YoY
|
-$1.117M
-115.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$43.00K
-100.02%
YoY
|
$504.3M
37364.64%
YoY
|
$500.0K
-101.09%
YoY
|
$4.466M
-96.92%
YoY
|
-$178.7M
9925.98%
YoY
|
$1.346M
-103.84%
YoY
|
-$45.79M
-4.42%
YoY
|
$145.2M
-251.37%
YoY
|
-$1.782M
-99.0%
YoY
|
-$35.04M
59.7%
YoY
|
-$47.90M
-10.46%
YoY
|
-$95.93M
3714.23%
YoY
|
-$177.9M
-1427.15%
YoY
|
-$21.94M
-346.44%
YoY
|
-$53.49M
-501.94%
YoY
|
-$2.515M
-182.43%
YoY
|
$13.40M
-212.69%
YoY
|
$8.904M
-102.89%
YoY
|
$13.31M
-110.83%
YoY
|
$3.051M
-104.34%
YoY
|
| Cash From Investing Activities |
-$89.13M
-65.74%
YoY
|
$363.8M
-427.85%
YoY
|
-$171.3M
56.88%
YoY
|
-$131.5M
-224.87%
YoY
|
-$260.1M
319.71%
YoY
|
-$111.0M
7.0%
YoY
|
-$109.2M
-18.92%
YoY
|
$105.3M
-152.27%
YoY
|
-$61.98M
-74.85%
YoY
|
-$103.7M
48.78%
YoY
|
-$134.7M
-8.59%
YoY
|
-$201.4M
305.57%
YoY
|
-$246.5M
1170.98%
YoY
|
-$69.71M
-1019.2%
YoY
|
-$147.4M
-1280.0%
YoY
|
-$49.67M
-2668.1%
YoY
|
-$19.39M
-52.77%
YoY
|
$7.584M
-102.24%
YoY
|
$12.49M
-109.91%
YoY
|
$1.934M
-102.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.432M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$91.88M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$26.38M
112.02%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$94.53M
-206.76%
YoY
|
-$477.7M
858.41%
YoY
|
-$19.79M
-79.6%
YoY
|
$4.277M
-101.88%
YoY
|
$88.55M
-202.39%
YoY
|
-$49.84M
-29.53%
YoY
|
-$97.03M
131.03%
YoY
|
-$228.0M
-352.69%
YoY
|
-$86.48M
-170.61%
YoY
|
-$70.73M
-25.84%
YoY
|
-$42.00M
37.44%
YoY
|
$90.23M
-167.75%
YoY
|
$122.5M
-252.92%
YoY
|
-$95.38M
165.45%
YoY
|
-$30.56M
-14.96%
YoY
|
-$133.2M
270.67%
YoY
|
-$80.08M
-841.86%
YoY
|
-$35.93M
-118.69%
YoY
|
-$35.93M
-147.66%
YoY
|
-$35.93M
-243.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$180.4M
2.04%
YoY
|
$110.1M
-23.54%
YoY
|
$188.1M
-12.15%
YoY
|
$129.1M
2.84%
YoY
|
$176.8M
15.05%
YoY
|
$144.0M
-19.51%
YoY
|
$214.1M
22.64%
YoY
|
$125.5M
12.62%
YoY
|
$153.7M
28.53%
YoY
|
$178.9M
11.98%
YoY
|
$174.6M
-5.28%
YoY
|
$111.5M
-34.64%
YoY
|
$119.6M
21.54%
YoY
|
$159.8M
211.28%
YoY
|
$184.3M
221.46%
YoY
|
$170.5M
195.11%
YoY
|
$98.39M
136.56%
YoY
|
$51.32M
-68.76%
YoY
|
$57.34M
13.32%
YoY
|
$57.78M
63.69%
YoY
|
| Cash From Investing Activities |
-$89.13M
-65.74%
YoY
|
$363.8M
-427.85%
YoY
|
-$171.3M
56.88%
YoY
|
-$131.5M
-224.87%
YoY
|
-$260.1M
319.71%
YoY
|
-$111.0M
7.0%
YoY
|
-$109.2M
-18.92%
YoY
|
$105.3M
-152.27%
YoY
|
-$61.98M
-74.85%
YoY
|
-$103.7M
48.78%
YoY
|
-$134.7M
-8.59%
YoY
|
-$201.4M
305.57%
YoY
|
-$246.5M
1170.98%
YoY
|
-$69.71M
-1019.2%
YoY
|
-$147.4M
-1280.0%
YoY
|
-$49.67M
-2668.1%
YoY
|
-$19.39M
-52.77%
YoY
|
$7.584M
-102.24%
YoY
|
$12.49M
-109.91%
YoY
|
$1.934M
-102.49%
YoY
|
| Cash From Financing Activities |
-$94.53M
-206.76%
YoY
|
-$477.7M
858.41%
YoY
|
-$19.79M
-79.6%
YoY
|
$4.277M
-101.88%
YoY
|
$88.55M
-202.39%
YoY
|
-$49.84M
-29.53%
YoY
|
-$97.03M
131.03%
YoY
|
-$228.0M
-352.69%
YoY
|
-$86.48M
-170.61%
YoY
|
-$70.73M
-25.84%
YoY
|
-$42.00M
37.44%
YoY
|
$90.23M
-167.75%
YoY
|
$122.5M
-252.92%
YoY
|
-$95.38M
165.45%
YoY
|
-$30.56M
-14.96%
YoY
|
-$133.2M
270.67%
YoY
|
-$80.08M
-841.86%
YoY
|
-$35.93M
-118.69%
YoY
|
-$35.93M
-147.66%
YoY
|
-$35.93M
-243.72%
YoY
|
| Net Change In Cash |
$91.30M
1642.74%
YoY
|
-$3.786M
-77.51%
YoY
|
-$2.996M
-137.98%
YoY
|
$1.888M
-32.4%
YoY
|
$5.239M
-0.13%
YoY
|
-$16.83M
-478.93%
YoY
|
$7.889M
-475.67%
YoY
|
$2.793M
1003.95%
YoY
|
$5.246M
-218.96%
YoY
|
$4.442M
-183.28%
YoY
|
-$2.100M
-132.77%
YoY
|
$253.0K
-102.05%
YoY
|
-$4.410M
307.2%
YoY
|
-$5.334M
-123.22%
YoY
|
$6.409M
-81.09%
YoY
|
-$12.33M
-151.82%
YoY
|
-$1.083M
-109.56%
YoY
|
$22.97M
26.2%
YoY
|
$33.90M
4.549444108287998e+17%
YoY
|
$23.79M
-236.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$180.4M
2.04%
YoY
|
$110.1M
-23.54%
YoY
|
$188.1M
-12.15%
YoY
|
$129.1M
2.84%
YoY
|
$176.8M
15.05%
YoY
|
$144.0M
-19.51%
YoY
|
$214.1M
22.64%
YoY
|
$125.5M
12.62%
YoY
|
$153.7M
28.53%
YoY
|
$178.9M
11.98%
YoY
|
$174.6M
-5.28%
YoY
|
$111.5M
-34.64%
YoY
|
$119.6M
21.54%
YoY
|
$159.8M
211.28%
YoY
|
$184.3M
221.46%
YoY
|
$170.5M
195.11%
YoY
|
$98.39M
136.56%
YoY
|
$51.32M
-68.76%
YoY
|
$57.34M
13.32%
YoY
|
$57.78M
63.69%
YoY
|
| Capital Expenditures |
$83.03M
11.38%
YoY
|
$140.4M
25.03%
YoY
|
$171.8M
170.91%
YoY
|
$135.9M
240.47%
YoY
|
$74.55M
28.58%
YoY
|
$112.3M
63.55%
YoY
|
$63.43M
-26.93%
YoY
|
$39.93M
-62.16%
YoY
|
$57.98M
-1.51%
YoY
|
$68.68M
43.77%
YoY
|
$86.80M
-192.47%
YoY
|
$105.5M
-323.76%
YoY
|
$58.86M
101.35%
YoY
|
$47.77M
-3718.86%
YoY
|
-$93.87M
11333.01%
YoY
|
-$47.15M
4121.31%
YoY
|
$29.23M
48.0%
YoY
|
-$1.320M
-95.6%
YoY
|
-$821.0K
-127.37%
YoY
|
-$1.117M
-115.09%
YoY
|
| Free Cash Flow |
$97.40M
-4.77%
YoY
|
-$30.35M
-195.84%
YoY
|
$16.30M
-89.19%
YoY
|
-$6.855M
-108.01%
YoY
|
$102.3M
6.85%
YoY
|
$31.67M
-71.27%
YoY
|
$150.7M
71.65%
YoY
|
$85.59M
1338.76%
YoY
|
$95.73M
57.63%
YoY
|
$110.2M
-1.58%
YoY
|
$87.80M
-68.44%
YoY
|
$5.949M
-97.27%
YoY
|
$60.73M
-12.19%
YoY
|
$112.0M
112.74%
YoY
|
$278.2M
378.31%
YoY
|
$217.7M
269.57%
YoY
|
$69.16M
216.65%
YoY
|
$52.64M
-72.9%
YoY
|
$58.16M
22.19%
YoY
|
$58.90M
111.11%
YoY
|
Loading...