|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$13.11B
23.29%
YoY
|
$10.63B
-0.77%
YoY
|
$10.71B
12.28%
YoY
|
$9.542B
-2.34%
YoY
|
$9.771B
26.13%
YoY
|
| Depreciation, Depletion And Amortization |
$1.050B
-2.33%
YoY
|
$1.075B
-4.7%
YoY
|
$1.128B
-10.48%
YoY
|
$1.260B
-13.22%
YoY
|
$1.452B
-5.47%
YoY
|
| Cash From Operating Activities |
$7.408B
8.86%
YoY
|
$6.805B
-41.33%
YoY
|
$11.60B
5.27%
YoY
|
$11.02B
-12.73%
YoY
|
$12.63B
28.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.112B
2.33%
YoY
|
$2.064B
11.45%
YoY
|
$1.852B
24.8%
YoY
|
$1.484B
8.56%
YoY
|
$1.367B
16.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$91.00M
-53.09%
YoY
|
-$194.0M
-87.04%
YoY
|
-$1.497B
112.04%
YoY
|
-$706.0M
1284.31%
YoY
|
-$51.00M
-58.2%
YoY
|
| Cash From Investing Activities |
-$67.00M
-102.65%
YoY
|
$2.524B
-175.37%
YoY
|
-$3.349B
338.93%
YoY
|
-$763.0M
-72.41%
YoY
|
-$2.765B
87.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$8.779B
5.02%
YoY
|
$8.359B
5.12%
YoY
|
$7.952B
4.41%
YoY
|
$7.616B
5.02%
YoY
|
$7.252B
2.91%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$433.0M
-141.32%
YoY
|
$1.048B
-159.89%
YoY
|
-$1.750B
-401.2%
YoY
|
$581.0M
-198.31%
YoY
|
-$591.0M
11.72%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.140B
17.8%
YoY
|
-$6.910B
-16.85%
YoY
|
-$8.310B
-18.93%
YoY
|
-$10.25B
51.05%
YoY
|
-$6.786B
-15.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.408B
8.86%
YoY
|
$6.805B
-41.33%
YoY
|
$11.60B
5.27%
YoY
|
$11.02B
-12.73%
YoY
|
$12.63B
28.25%
YoY
|
| Cash From Investing Activities |
-$67.00M
-102.65%
YoY
|
$2.524B
-175.37%
YoY
|
-$3.349B
338.93%
YoY
|
-$763.0M
-72.41%
YoY
|
-$2.765B
87.2%
YoY
|
| Cash From Financing Activities |
-$8.140B
17.8%
YoY
|
-$6.910B
-16.85%
YoY
|
-$8.310B
-18.93%
YoY
|
-$10.25B
51.05%
YoY
|
-$6.786B
-15.91%
YoY
|
| Net Change In Cash |
-$478.0M
-126.61%
YoY
|
$1.796B
-3093.33%
YoY
|
-$60.00M
-70.0%
YoY
|
-$200.0M
-106.86%
YoY
|
$2.915B
681.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.408B
8.86%
YoY
|
$6.805B
-41.33%
YoY
|
$11.60B
5.27%
YoY
|
$11.02B
-12.73%
YoY
|
$12.63B
28.25%
YoY
|
| Capital Expenditures |
$2.112B
2.33%
YoY
|
$2.064B
11.45%
YoY
|
$1.852B
24.8%
YoY
|
$1.484B
8.56%
YoY
|
$1.367B
16.14%
YoY
|
| Free Cash Flow |
$5.296B
11.71%
YoY
|
$4.741B
-51.36%
YoY
|
$9.747B
2.23%
YoY
|
$9.534B
-15.31%
YoY
|
$11.26B
29.9%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.924B
2.99%
YoY
|
$2.271B
3.46%
YoY
|
$3.696B
29.78%
YoY
|
$3.810B
58.03%
YoY
|
$3.330B
4.82%
YoY
|
$2.195B
11.25%
YoY
|
$2.848B
-7.74%
YoY
|
$2.411B
-5.34%
YoY
|
$3.177B
2.25%
YoY
|
$1.973B
-2.86%
YoY
|
$3.087B
62.05%
YoY
|
$2.547B
-8.41%
YoY
|
$3.107B
N/A
|
$2.031B
-17.81%
YoY
|
$1.905B
-27.87%
YoY
|
$2.781B
23.88%
YoY
|
$2.471B
69.71%
YoY
|
$2.641B
52.04%
YoY
|
| Depreciation, Depletion And Amortization |
$264.0M
-5.38%
YoY
|
$236.0M
-14.49%
YoY
|
$268.0M
0.0%
YoY
|
$279.0M
3.72%
YoY
|
$267.0M
1.91%
YoY
|
$276.0M
1.85%
YoY
|
$268.0M
-7.59%
YoY
|
$269.0M
-4.27%
YoY
|
$262.0M
-8.39%
YoY
|
$271.0M
-11.73%
YoY
|
$290.0M
-9.94%
YoY
|
$281.0M
-13.27%
YoY
|
$286.0M
N/A
|
$307.0M
-15.19%
YoY
|
$322.0M
-15.93%
YoY
|
$324.0M
-11.48%
YoY
|
$362.0M
-15.81%
YoY
|
$383.0M
6.98%
YoY
|
| Cash From Operating Activities |
$2.021B
-46.97%
YoY
|
$3.756B
-4.94%
YoY
|
$5.043B
-500.56%
YoY
|
$3.811B
6.3%
YoY
|
-$5.202B
-1085.23%
YoY
|
$3.951B
47.98%
YoY
|
-$1.259B
-129.28%
YoY
|
$3.585B
-19.78%
YoY
|
$528.0M
230.0%
YoY
|
$2.670B
-9.49%
YoY
|
$4.300B
9.61%
YoY
|
$4.469B
617.34%
YoY
|
$160.0M
N/A
|
$2.950B
-20.4%
YoY
|
$3.923B
0.87%
YoY
|
$623.0M
-61.92%
YoY
|
$3.706B
2.26%
YoY
|
$3.889B
13.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$266.0M
-39.82%
YoY
|
$882.0M
9.84%
YoY
|
$479.0M
2.13%
YoY
|
$442.0M
4.74%
YoY
|
$309.0M
-16.49%
YoY
|
$803.0M
-5.64%
YoY
|
$469.0M
21.5%
YoY
|
$422.0M
24.48%
YoY
|
$370.0M
34.06%
YoY
|
$851.0M
20.2%
YoY
|
$386.0M
-242.96%
YoY
|
$339.0M
56.22%
YoY
|
$276.0M
N/A
|
$708.0M
-354.68%
YoY
|
-$270.0M
15.38%
YoY
|
$217.0M
0.46%
YoY
|
-$278.0M
-33.49%
YoY
|
-$234.0M
4.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.012B
63.44%
YoY
|
-$162.0M
-910.0%
YoY
|
$1.734B
-37.6%
YoY
|
$1.231B
13.04%
YoY
|
-$45.00M
-106.43%
YoY
|
$20.00M
-126.67%
YoY
|
$2.779B
-318.65%
YoY
|
$1.089B
-300.18%
YoY
|
$700.0M
3233.33%
YoY
|
-$75.00M
-103.51%
YoY
|
-$1.271B
24.49%
YoY
|
-$544.0M
-253.67%
YoY
|
$21.00M
N/A
|
$2.134B
380.63%
YoY
|
-$1.021B
-145.02%
YoY
|
$354.0M
-2182.35%
YoY
|
$444.0M
-92.62%
YoY
|
$2.268B
1822.03%
YoY
|
| Cash From Investing Activities |
$1.746B
121.29%
YoY
|
-$1.044B
33.33%
YoY
|
$1.255B
-45.67%
YoY
|
$789.0M
18.29%
YoY
|
-$1.067B
-423.33%
YoY
|
-$783.0M
-15.44%
YoY
|
$2.310B
-239.41%
YoY
|
$667.0M
-175.54%
YoY
|
$330.0M
182.05%
YoY
|
-$926.0M
-164.94%
YoY
|
-$1.657B
28.35%
YoY
|
-$883.0M
-704.79%
YoY
|
$117.0M
N/A
|
$1.426B
759.04%
YoY
|
-$1.291B
-163.47%
YoY
|
$146.0M
-151.96%
YoY
|
$166.0M
-97.03%
YoY
|
$2.034B
-2037.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$2.281B
N/A
|
N/A
|
N/A
|
N/A
|
$89.00M
-10.1%
YoY
|
N/A
|
N/A
|
N/A
|
$99.00M
-1.98%
YoY
|
N/A
|
N/A
|
N/A
|
$101.0M
N/A
|
N/A
|
N/A
|
$1.906B
5.3%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$322.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$211.0M
-48.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$412.0M
-33.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$619.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$97.00M
-222.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.868B
14.44%
YoY
|
-$5.052B
-7.88%
YoY
|
-$3.140B
251.23%
YoY
|
-$3.380B
260.34%
YoY
|
$3.432B
745.32%
YoY
|
-$5.484B
29.8%
YoY
|
-$894.0M
-71.04%
YoY
|
-$938.0M
-69.38%
YoY
|
$406.0M
-80.34%
YoY
|
-$4.225B
-18.31%
YoY
|
-$3.087B
216.62%
YoY
|
-$3.063B
2.96%
YoY
|
$2.065B
N/A
|
-$5.172B
217.5%
YoY
|
-$975.0M
-81.69%
YoY
|
-$2.975B
-917.31%
YoY
|
-$1.629B
-88.4%
YoY
|
-$5.326B
157.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.021B
-46.97%
YoY
|
$3.756B
-4.94%
YoY
|
$5.043B
-500.56%
YoY
|
$3.811B
6.3%
YoY
|
-$5.202B
-1085.23%
YoY
|
$3.951B
47.98%
YoY
|
-$1.259B
-129.28%
YoY
|
$3.585B
-19.78%
YoY
|
$528.0M
230.0%
YoY
|
$2.670B
-9.49%
YoY
|
$4.300B
9.61%
YoY
|
$4.469B
617.34%
YoY
|
$160.0M
N/A
|
$2.950B
-20.4%
YoY
|
$3.923B
0.87%
YoY
|
$623.0M
-61.92%
YoY
|
$3.706B
2.26%
YoY
|
$3.889B
13.25%
YoY
|
| Cash From Investing Activities |
$1.746B
121.29%
YoY
|
-$1.044B
33.33%
YoY
|
$1.255B
-45.67%
YoY
|
$789.0M
18.29%
YoY
|
-$1.067B
-423.33%
YoY
|
-$783.0M
-15.44%
YoY
|
$2.310B
-239.41%
YoY
|
$667.0M
-175.54%
YoY
|
$330.0M
182.05%
YoY
|
-$926.0M
-164.94%
YoY
|
-$1.657B
28.35%
YoY
|
-$883.0M
-704.79%
YoY
|
$117.0M
N/A
|
$1.426B
759.04%
YoY
|
-$1.291B
-163.47%
YoY
|
$146.0M
-151.96%
YoY
|
$166.0M
-97.03%
YoY
|
$2.034B
-2037.14%
YoY
|
| Cash From Financing Activities |
-$3.868B
14.44%
YoY
|
-$5.052B
-7.88%
YoY
|
-$3.140B
251.23%
YoY
|
-$3.380B
260.34%
YoY
|
$3.432B
745.32%
YoY
|
-$5.484B
29.8%
YoY
|
-$894.0M
-71.04%
YoY
|
-$938.0M
-69.38%
YoY
|
$406.0M
-80.34%
YoY
|
-$4.225B
-18.31%
YoY
|
-$3.087B
216.62%
YoY
|
-$3.063B
2.96%
YoY
|
$2.065B
N/A
|
-$5.172B
217.5%
YoY
|
-$975.0M
-81.69%
YoY
|
-$2.975B
-917.31%
YoY
|
-$1.629B
-88.4%
YoY
|
-$5.326B
157.05%
YoY
|
| Net Change In Cash |
-$101.0M
-108.28%
YoY
|
-$2.340B
1.04%
YoY
|
$3.158B
1911.46%
YoY
|
$1.220B
-63.19%
YoY
|
-$2.674B
-311.55%
YoY
|
-$2.316B
-6.65%
YoY
|
$157.0M
-135.36%
YoY
|
$3.314B
533.65%
YoY
|
$1.264B
-48.51%
YoY
|
-$2.481B
211.68%
YoY
|
-$444.0M
-126.8%
YoY
|
$523.0M
-125.73%
YoY
|
$2.455B
N/A
|
-$796.0M
-135.49%
YoY
|
$1.657B
177.55%
YoY
|
-$2.033B
-219.52%
YoY
|
$2.243B
-146.5%
YoY
|
$597.0M
-52.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.021B
-46.97%
YoY
|
$3.756B
-4.94%
YoY
|
$5.043B
-500.56%
YoY
|
$3.811B
6.3%
YoY
|
-$5.202B
-1085.23%
YoY
|
$3.951B
47.98%
YoY
|
-$1.259B
-129.28%
YoY
|
$3.585B
-19.78%
YoY
|
$528.0M
230.0%
YoY
|
$2.670B
-9.49%
YoY
|
$4.300B
9.61%
YoY
|
$4.469B
617.34%
YoY
|
$160.0M
N/A
|
$2.950B
-20.4%
YoY
|
$3.923B
0.87%
YoY
|
$623.0M
-61.92%
YoY
|
$3.706B
2.26%
YoY
|
$3.889B
13.25%
YoY
|
| Capital Expenditures |
$266.0M
-39.82%
YoY
|
$882.0M
9.84%
YoY
|
$479.0M
2.13%
YoY
|
$442.0M
4.74%
YoY
|
$309.0M
-16.49%
YoY
|
$803.0M
-5.64%
YoY
|
$469.0M
21.5%
YoY
|
$422.0M
24.48%
YoY
|
$370.0M
34.06%
YoY
|
$851.0M
20.2%
YoY
|
$386.0M
-242.96%
YoY
|
$339.0M
56.22%
YoY
|
$276.0M
N/A
|
$708.0M
-354.68%
YoY
|
-$270.0M
15.38%
YoY
|
$217.0M
0.46%
YoY
|
-$278.0M
-33.49%
YoY
|
-$234.0M
4.93%
YoY
|
| Free Cash Flow |
$1.755B
-47.91%
YoY
|
$2.874B
-8.7%
YoY
|
$4.564B
-364.12%
YoY
|
$3.369B
6.51%
YoY
|
-$5.511B
-3587.97%
YoY
|
$3.148B
73.06%
YoY
|
-$1.728B
-144.15%
YoY
|
$3.163B
-23.41%
YoY
|
$158.0M
-236.21%
YoY
|
$1.819B
-18.87%
YoY
|
$3.914B
-6.65%
YoY
|
$4.130B
917.24%
YoY
|
-$116.0M
N/A
|
$2.242B
-43.72%
YoY
|
$4.193B
1.7%
YoY
|
$406.0M
-71.41%
YoY
|
$3.984B
-1.43%
YoY
|
$4.123B
12.74%
YoY
|
Loading...