$KOAN
Resonate Blends Inc Stock $koan

$koan Overview Financials Valuation SEC Filings Company Website

2024 Q3 Form 10-Q Financial Statement

#000149315224033340 Filed on August 21, 2024

Income Statement

Concept	2024 Q3	2024 Q2	2023 Q2
Revenue		$656.2K	$6.361K
YoY Change		10216.43%	124.29%
Cost Of Revenue		$266.7K	$4.685K
YoY Change		5593.02%	93.52%
Gross Profit		$389.5K	$1.676K
YoY Change		23140.45%	303.86%
Gross Profit Margin		59.36%	26.35%
Selling, General & Admin		$607.3K	$50.23K
YoY Change		1108.98%	-82.59%
% of Gross Profit		155.91%	2997.02%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization		$15.25K	$1.940K
YoY Change		686.08%	13.45%
% of Gross Profit		3.92%	115.75%
Operating Expenses		$1.098M	$50.23K
YoY Change		2086.18%	-82.69%
Operating Profit		-$708.6K	-$48.56K
YoY Change		1359.44%	-83.25%
Interest Expense			-$317.5K
YoY Change			-161.07%
% of Operating Profit
Other Income/Expense, Net			-$353.8K
YoY Change			-170.54%
Pretax Income		-$708.6K	-$402.3K
YoY Change		76.14%	-290.01%
Income Tax
% Of Pretax Income
Net Earnings		-$708.6K	-$402.3K
YoY Change		76.14%	-290.01%
Net Earnings / Revenue		-107.99%	-6324.63%
Basic Earnings Per Share		-$0.01	-$0.01
Diluted Earnings Per Share		-$0.01	-$0.01
COMMON SHARES
Basic Shares Outstanding	98.40M shares	96.18M shares	76.66M shares
Diluted Shares Outstanding

Balance Sheet

Concept	2024 Q2	2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments	$17.13K	$2.260K
YoY Change	657.96%	-93.51%
Cash & Equivalents	$17.03K	$2.260K
Short-Term Investments	$100.00
Other Short-Term Assets	$970.0K	$435.0K
YoY Change	122.99%	2889.69%
Inventory		$101.0K
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets	$993.1K	$658.3K
YoY Change	50.87%	108.62%
LONG-TERM ASSETS
Property, Plant & Equipment	$15.30K	$19.17K
YoY Change	-20.18%	-28.0%
Goodwill
YoY Change
Intangibles	$0.00
YoY Change
Long-Term Investments	$691.6K	$100.00
YoY Change	691482.0%	0.0%
Other Assets	$691.6K
YoY Change
Total Long-Term Assets	$706.9K	$19.27K
YoY Change	3567.94%	-27.89%
TOTAL ASSETS
Total Short-Term Assets	$993.1K	$658.3K
Total Long-Term Assets	$706.9K	$19.27K
Total Assets	$1.700M	$677.6K
YoY Change	150.91%	97.96%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$917.4K	$298.4K
YoY Change	207.44%	20.74%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt	$3.133M	$1.984M
YoY Change	57.93%	-20.76%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities	$4.051M	$2.777M
YoY Change	45.88%	-18.44%
LONG-TERM LIABILITIES
Long-Term Debt	$0.00	$0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities	$0.00	$0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities	$4.051M	$2.777M
Total Long-Term Liabilities	$0.00	$0.00
Total Liabilities	$4.051M	$2.777M
YoY Change	45.88%	-18.44%
SHAREHOLDERS EQUITY
Retained Earnings	-$27.99M	-$26.10M
YoY Change	7.21%	3.29%
Common Stock	$9.618K	$7.833K
YoY Change	22.79%	63.73%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	-$2.351M	-$2.099M
YoY Change
Total Liabilities & Shareholders Equity	$1.700M	$677.6K
YoY Change	150.91%	97.96%

Cashflow Statement

Concept	2024 Q2	2023 Q2
OPERATING ACTIVITIES
Net Income	-$708.6K	-$402.3K
YoY Change	76.14%	-290.01%
Depreciation, Depletion And Amortization	$15.25K	$1.940K
YoY Change	686.08%	13.45%
Cash From Operating Activities	-$236.4K	-$28.78K
YoY Change	721.44%	-94.58%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities	-$486.9K	-$435.0K
YoY Change	11.94%
Cash From Investing Activities	-$486.9K	-$435.0K
YoY Change	11.94%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	675.2K	465.0K
YoY Change	45.21%	21.9%
NET CHANGE
Cash From Operating Activities	-236.4K	-28.78K
Cash From Investing Activities	-486.9K	-435.0K
Cash From Financing Activities	675.2K	465.0K
Net Change In Cash	-48.10K	1.220K
YoY Change	-4042.62%	-100.81%
FREE CASH FLOW
Cash From Operating Activities	-$236.4K	-$28.78K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	dei	Document Type DocumentType	10-Q
	dei	Document Period End Date DocumentPeriodEndDate	2024-06-30
CY2023Q4	us-gaap	Advances On Inventory Purchases AdvancesOnInventoryPurchases	970000	usd
	dei	Amendment Flag AmendmentFlag	false
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q2
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Entity Central Index Key EntityCentralIndexKey	0000897078
CY2023Q4	us-gaap	Notes And Loans Receivable Net Current NotesAndLoansReceivableNetCurrent		usd
CY2023Q4	us-gaap	Investments Investments		usd
CY2024Q2	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill		usd
CY2023Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill		usd
CY2024Q2	us-gaap	Derivative Liabilities Current DerivativeLiabilitiesCurrent		usd
CY2023Q4	KOAN	Common Stock Issuable CommonStockIssuable		usd
CY2023Q2	KOAN	Operating Expenses Salaries OperatingExpensesSalaries		usd
	KOAN	Operating Expenses Salaries OperatingExpensesSalaries		usd
CY2023Q2	us-gaap	Sales Commissions And Fees SalesCommissionsAndFees		usd
	us-gaap	Sales Commissions And Fees SalesCommissionsAndFees		usd
CY2023Q2	us-gaap	Other Expenses OtherExpenses		usd
	us-gaap	Other Expenses OtherExpenses		usd
CY2024Q2	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense		usd
CY2023Q2	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense		usd
	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense		usd
CY2024Q2	us-gaap	Gain Loss On Investments GainLossOnInvestments		usd
CY2023Q2	us-gaap	Gain Loss On Investments GainLossOnInvestments		usd
	us-gaap	Gain Loss On Investments GainLossOnInvestments		usd
CY2024Q2	us-gaap	Gain Loss On Sale Of Business GainLossOnSaleOfBusiness		usd
CY2023Q2	us-gaap	Gain Loss On Sale Of Business GainLossOnSaleOfBusiness		usd
	us-gaap	Gain Loss On Sale Of Business GainLossOnSaleOfBusiness		usd
CY2024Q2	us-gaap	Interest Expense Debt Excluding Amortization InterestExpenseDebtExcludingAmortization		usd
CY2024Q2	us-gaap	Derivative Gain Loss On Derivative Net DerivativeGainLossOnDerivativeNet		usd
CY2024Q2	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts		usd
CY2024Q2	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense		usd
	us-gaap	Share Based Compensation ShareBasedCompensation		usd
	us-gaap	Gain Loss On Sale Of Investments GainLossOnSaleOfInvestments		usd
	us-gaap	Gain Or Loss On Sale Of Stock In Subsidiary GainOrLossOnSaleOfStockInSubsidiary		usd
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories		usd
	us-gaap	Repayments Of Notes Payable RepaymentsOfNotesPayable		usd
	us-gaap	Repayments Of Notes Payable RepaymentsOfNotesPayable		usd
	us-gaap	Proceeds From Repayments Of Notes Payable ProceedsFromRepaymentsOfNotesPayable		usd
	us-gaap	Proceeds From Repayments Of Notes Payable ProceedsFromRepaymentsOfNotesPayable		usd
	us-gaap	Proceeds From Related Party Debt ProceedsFromRelatedPartyDebt		usd
	us-gaap	Proceeds From Notes Payable ProceedsFromNotesPayable		usd
	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock		usd
	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock		usd
	us-gaap	Interest Paid Net InterestPaidNet		usd
	us-gaap	Interest Paid Net InterestPaidNet		usd
	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet		usd
	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet		usd
	us-gaap	Conversion Of Stock Amount Issued1 ConversionOfStockAmountIssued1		usd
	us-gaap	Conversion Of Stock Amount Issued1 ConversionOfStockAmountIssued1		usd
CY2024Q2	us-gaap	Derivative Instruments In Hedges Liabilities At Fair Value DerivativeInstrumentsInHedgesLiabilitiesAtFairValue		usd
CY2024Q2	us-gaap	Deferred Finance Costs Gross DeferredFinanceCostsGross		usd
CY2023Q4	us-gaap	Deferred Finance Costs Gross DeferredFinanceCostsGross		usd
	dei	Document Quarterly Report DocumentQuarterlyReport	true
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2024
	dei	Document Transition Report DocumentTransitionReport	false
	dei	Entity File Number EntityFileNumber	000-21202
	dei	Entity Registrant Name EntityRegistrantName	Resonate Blends, Inc.
	dei	Entity Incorporation State Country Code EntityIncorporationStateCountryCode	NV
	dei	Entity Tax Identification Number EntityTaxIdentificationNumber	58-1588291
	dei	Entity Address Address Line1 EntityAddressAddressLine1	One Marine Plaza
	dei	Entity Address Address Line2 EntityAddressAddressLine2	Suite 305A
	dei	Entity Address City Or Town EntityAddressCityOrTown	North Bergen
	dei	Entity Address State Or Province EntityAddressStateOrProvince	NJ
	dei	Entity Address Postal Zip Code EntityAddressPostalZipCode	04047
	dei	City Area Code CityAreaCode	203
	dei	Local Phone Number LocalPhoneNumber	253-9191
	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
	dei	Entity Interactive Data Current EntityInteractiveDataCurrent	Yes
	dei	Entity Filer Category EntityFilerCategory	Non-accelerated Filer
	dei	Entity Small Business EntitySmallBusiness	true
	dei	Entity Emerging Growth Company EntityEmergingGrowthCompany	false
	dei	Entity Shell Company EntityShellCompany	false
CY2024Q3	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	98401280	shares
CY2024Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	17030	usd
CY2023Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	6938	usd
CY2024Q2	us-gaap	Advances On Inventory Purchases AdvancesOnInventoryPurchases	970000	usd
CY2024Q2	us-gaap	Notes And Loans Receivable Net Current NotesAndLoansReceivableNetCurrent	6000	usd
CY2024Q2	us-gaap	Investments Investments	100	usd
CY2024Q2	us-gaap	Assets Current AssetsCurrent	993130	usd
CY2023Q4	us-gaap	Assets Current AssetsCurrent	976938	usd
CY2024Q2	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	15303	usd
CY2023Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	15303	usd
CY2024Q2	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	15303	usd
CY2023Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	15303	usd
CY2024Q2	us-gaap	Equity Method Investments EquityMethodInvestments	691582	usd
CY2023Q4	us-gaap	Equity Method Investments EquityMethodInvestments	100	usd
CY2024Q2	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	691582	usd
CY2023Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	100	usd
CY2024Q2	us-gaap	Assets Assets	1700015	usd
CY2023Q4	us-gaap	Assets Assets	992341	usd
CY2024Q2	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	917401	usd
CY2023Q4	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	445219	usd
CY2024Q2	us-gaap	Convertible Debt Current ConvertibleDebtCurrent	1535037	usd
CY2023Q4	us-gaap	Convertible Debt Current ConvertibleDebtCurrent	1845734	usd
CY2023Q4	us-gaap	Derivative Liabilities Current DerivativeLiabilitiesCurrent	166861	usd
CY2024Q2	us-gaap	Liabilities Current LiabilitiesCurrent	4050658	usd
CY2023Q4	us-gaap	Liabilities Current LiabilitiesCurrent	3127913	usd
CY2024Q2	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2023Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2024Q2	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	200000000	shares
CY2023Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	200000000	shares
CY2024Q2	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	96179058	shares
CY2024Q2	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	96179058	shares
CY2023Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	86623596	shares
CY2023Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	86623596	shares
CY2024Q2	us-gaap	Common Stock Value CommonStockValue	9618	usd
CY2023Q4	us-gaap	Common Stock Value CommonStockValue	8662	usd
CY2024Q2	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	25465961	usd
CY2023Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	24853028	usd
CY2024Q2	KOAN	Common Stock Issuable CommonStockIssuable	421312	usd
CY2024Q2	us-gaap	Stockholders Equity Note Subscriptions Receivable StockholdersEquityNoteSubscriptionsReceivable	261059	usd
CY2023Q4	us-gaap	Stockholders Equity Note Subscriptions Receivable StockholdersEquityNoteSubscriptionsReceivable	261059	usd
CY2024Q2	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-27986675	usd
CY2023Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-26736403	usd
CY2024Q2	us-gaap	Stockholders Equity StockholdersEquity	-2350643	usd
CY2023Q4	us-gaap	Stockholders Equity StockholdersEquity	-2135572	usd
CY2024Q2	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	1700015	usd
CY2023Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	992341	usd
CY2024Q2	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	656228	usd
CY2023Q2	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	6361	usd
	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	751278	usd
	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	16468	usd
CY2024Q2	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	266718	usd
CY2023Q2	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	4685	usd
	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	297922	usd
	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	13257	usd
CY2024Q2	us-gaap	Gross Profit GrossProfit	389510	usd
CY2023Q2	us-gaap	Gross Profit GrossProfit	1676	usd
	us-gaap	Gross Profit GrossProfit	453356	usd
	us-gaap	Gross Profit GrossProfit	3211	usd
CY2024Q2	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	298827	usd
CY2023Q2	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	24416	usd
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	659261	usd
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	104872	usd
CY2024Q2	KOAN	Operating Expenses Salaries OperatingExpensesSalaries	-12500	usd
	KOAN	Operating Expenses Salaries OperatingExpensesSalaries	5000	usd
CY2024Q2	us-gaap	Sales Commissions And Fees SalesCommissionsAndFees	267636	usd
	us-gaap	Sales Commissions And Fees SalesCommissionsAndFees	267636	usd
CY2024Q2	us-gaap	Other Expenses OtherExpenses	490869	usd
	us-gaap	Other Expenses OtherExpenses	490869	usd
CY2024Q2	us-gaap	Professional Fees ProfessionalFees	53310	usd
CY2023Q2	us-gaap	Professional Fees ProfessionalFees	25815	usd
	us-gaap	Professional Fees ProfessionalFees	54430	usd
	us-gaap	Professional Fees ProfessionalFees	38780	usd
	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	58364	usd
CY2024Q2	us-gaap	Operating Expenses OperatingExpenses	1098142	usd
CY2023Q2	us-gaap	Operating Expenses OperatingExpenses	50231	usd
	us-gaap	Operating Expenses OperatingExpenses	1530560	usd
	us-gaap	Operating Expenses OperatingExpenses	148652	usd
CY2024Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	-708632	usd
CY2023Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	-48555	usd
	us-gaap	Operating Income Loss OperatingIncomeLoss	-1077204	usd
	us-gaap	Operating Income Loss OperatingIncomeLoss	-145441	usd
	us-gaap	Gain Loss On Investments GainLossOnInvestments	15000	usd
	us-gaap	Gain Loss On Sale Of Business GainLossOnSaleOfBusiness	69243	usd
CY2023Q2	us-gaap	Interest Expense Debt Excluding Amortization InterestExpenseDebtExcludingAmortization	105706	usd
	us-gaap	Interest Expense Debt Excluding Amortization InterestExpenseDebtExcludingAmortization	107022	usd
	us-gaap	Interest Expense Debt Excluding Amortization InterestExpenseDebtExcludingAmortization	152109	usd
CY2023Q2	us-gaap	Derivative Gain Loss On Derivative Net DerivativeGainLossOnDerivativeNet	-211786	usd
	us-gaap	Derivative Gain Loss On Derivative Net DerivativeGainLossOnDerivativeNet	-140043	usd
	us-gaap	Derivative Gain Loss On Derivative Net DerivativeGainLossOnDerivativeNet	-351737	usd
CY2023Q2	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	36263	usd
	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	10246	usd
	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	133975	usd
CY2023Q2	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-353755	usd
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-173068	usd
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-637821	usd
CY2024Q2	us-gaap	Net Income Loss NetIncomeLoss	-708632	usd
CY2023Q2	us-gaap	Net Income Loss NetIncomeLoss	-402310	usd
	us-gaap	Net Income Loss NetIncomeLoss	-1250272	usd
	us-gaap	Net Income Loss NetIncomeLoss	-783262	usd
CY2024Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.01
CY2024Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.01
CY2023Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.01
CY2023Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.01
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.01
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.01
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.01
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.01
CY2024Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	96179058	shares
CY2023Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	76480707	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	96179058	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	75962037	shares
CY2022Q4	us-gaap	Stockholders Equity StockholdersEquity	-1146730	usd
CY2023	us-gaap	Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature	-247142	usd
CY2023	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised	30000	usd
CY2023	us-gaap	Stock Issued During Period Value Issued For Services StockIssuedDuringPeriodValueIssuedForServices	2303	usd
CY2023	us-gaap	Stock Issued During Period Value Other StockIssuedDuringPeriodValueOther	382077	usd
CY2023	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	7671	usd
CY2023	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	10000	usd
CY2023	us-gaap	Stock Issued During Period Value Conversion Of Units StockIssuedDuringPeriodValueConversionOfUnits	242228	usd
CY2023	us-gaap	Net Income Loss NetIncomeLoss	-1415979	usd
CY2023Q4	us-gaap	Stockholders Equity StockholdersEquity	-2135572	usd
CY2023Q4	us-gaap	Stockholders Equity StockholdersEquity	-2135572	usd
	us-gaap	Stock Issued During Period Value Issued For Services StockIssuedDuringPeriodValueIssuedForServices	306985	usd
	us-gaap	Stock Issued During Period Value Conversion Of Units StockIssuedDuringPeriodValueConversionOfUnits	421312	usd
	us-gaap	Adjustments To Additional Paid In Capital Other AdjustmentsToAdditionalPaidInCapitalOther	306904	usd
	us-gaap	Net Income Loss NetIncomeLoss	-1250272	usd
	us-gaap	Net Income Loss NetIncomeLoss	-1250272	usd
CY2024Q2	us-gaap	Stockholders Equity StockholdersEquity	-2350643	usd
CY2024Q2	us-gaap	Stockholders Equity StockholdersEquity	-2350643	usd
	us-gaap	Net Income Loss NetIncomeLoss	-1250272	usd
	us-gaap	Net Income Loss NetIncomeLoss	-783262	usd
	us-gaap	Provision For Loan Lease And Other Losses ProvisionForLoanLeaseAndOtherLosses	107022	usd
	us-gaap	Provision For Loan Lease And Other Losses ProvisionForLoanLeaseAndOtherLosses	133975	usd
	us-gaap	Derivative Gain Loss On Derivative Net DerivativeGainLossOnDerivativeNet	-140043	usd
	us-gaap	Derivative Gain Loss On Derivative Net DerivativeGainLossOnDerivativeNet	-351737	usd
	us-gaap	Share Based Compensation ShareBasedCompensation	47988	usd
	us-gaap	Gain Loss On Sale Of Investments GainLossOnSaleOfInvestments	-15000	usd
	us-gaap	Gain Or Loss On Sale Of Stock In Subsidiary GainOrLossOnSaleOfStockInSubsidiary	-69243	usd
	us-gaap	Depreciation Amortization And Accretion Net DepreciationAmortizationAndAccretionNet	17136	usd
	us-gaap	Depreciation Amortization And Accretion Net DepreciationAmortizationAndAccretionNet	4938	usd
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	-59473	usd
	us-gaap	Increase Decrease In Other Receivables IncreaseDecreaseInOtherReceivables	6000	usd
	us-gaap	Increase Decrease In Other Receivables IncreaseDecreaseInOtherReceivables	-30000	usd
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	472182	usd
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	271639	usd
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-435646	usd
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	116488	usd
	us-gaap	Payments To Acquire Investments PaymentsToAcquireInvestments	486915	usd
	us-gaap	Payments To Acquire Investments PaymentsToAcquireInvestments	435000	usd
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-486915	usd
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-435000	usd
	us-gaap	Repayments Of Related Party Debt RepaymentsOfRelatedPartyDebt	24300	usd
	us-gaap	Repayments Of Related Party Debt RepaymentsOfRelatedPartyDebt	94847	usd
	us-gaap	Repayments Of Convertible Debt RepaymentsOfConvertibleDebt	138800	usd
	us-gaap	Proceeds From Warrant Exercises ProceedsFromWarrantExercises	30000	usd
	us-gaap	Proceeds From Related Party Debt ProceedsFromRelatedPartyDebt	39000	usd
	us-gaap	Proceeds From Notes Payable ProceedsFromNotesPayable	900025	usd
	us-gaap	Proceeds From Convertible Debt ProceedsFromConvertibleDebt	460000	usd
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	914725	usd
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	256353	usd
	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	-7836	usd
	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	-62159	usd
CY2023Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	24866	usd
CY2022Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	64419	usd
CY2024Q2	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	17030	usd
CY2023Q2	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	2260	usd
CY2013Q4	us-gaap	Stockholders Equity Reverse Stock Split StockholdersEquityReverseStockSplit	The Company also voted to approve a 1 for 5 reverse split of its outstanding common stock.
CY2024Q2	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-27986675	usd
	us-gaap	Use Of Estimates UseOfEstimates	<p id="xdx_84F_eus-gaap--UseOfEstimates_zR9y6tbxwOVi" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Use of Estimates</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q2	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	0	usd
CY2023Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	0	usd
CY2023Q4	us-gaap	Derivative Instruments In Hedges Liabilities At Fair Value DerivativeInstrumentsInHedgesLiabilitiesAtFairValue	166861	usd
	KOAN	Property And Equipment Excess Capitalized Cost PropertyAndEquipmentExcessCapitalizedCost	1000	usd
	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	1000	usd
CY2024Q2	us-gaap	Debt Instrument Face Amount DebtInstrumentFaceAmount	1537500	usd
CY2023Q4	us-gaap	Debt Instrument Face Amount DebtInstrumentFaceAmount	1852800	usd
CY2024Q2	us-gaap	Debt Instrument Unamortized Discount DebtInstrumentUnamortizedDiscount	2463	usd
CY2023Q4	us-gaap	Debt Instrument Unamortized Discount DebtInstrumentUnamortizedDiscount	6766	usd
CY2024Q2	us-gaap	Convertible Notes Payable ConvertibleNotesPayable	1535037	usd
CY2023Q4	us-gaap	Convertible Notes Payable ConvertibleNotesPayable	1845734	usd
CY2022Q3	us-gaap	Conversion Of Stock Description ConversionOfStockDescription	(i) during the previous twenty (20) Trading Day period ending on the date of issuance of this Note, or (ii) during the previous twenty (20) Trading Day period ending on the Conversion Date.
CY2024Q1	us-gaap	Conversion Of Stock Description ConversionOfStockDescription	(a) the EMGE Preferred Shareholders exchanged all of their respective EMGE Equity Interests for an equal number of shares of the Company’s to-be-designated Series F Convertible Preferred Stock (the Exchange Shares) that shall convert into 93% of the common stock of the Company on a fully-diluted basis (the “Series F Preferred Stock”), which shares of Series F Preferred Stock are currently issuable to the EMGE Preferred Shareholders and are to be issued upon the Company’s filing of a Certificate of Designation with the State of Nevada; (b) the Company consummated the Conveyance Agreement; and (c) all persons serving as directors and officers of the Company prior to the consummation of the Exchange Agreement resigned and appointed four new members of the Company’s Board of Directors.

Files In Submission

Name	View Source	Status
0001493152-24-033340-index-headers.html	Edgar Link	pending
0001493152-24-033340-index.html	Edgar Link	pending
0001493152-24-033340.txt	Edgar Link	pending
0001493152-24-033340-xbrl.zip	Edgar Link	pending
ex31-1.htm	Edgar Link	pending
ex31-2.htm	Edgar Link	pending
ex32-1.htm	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
form10-q.htm	Edgar Link	pending
koan-20240630.xsd	Edgar Link	pending
MetaLinks.json	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
koan-20240630_cal.xml	Edgar Link	unprocessable
koan-20240630_def.xml	Edgar Link	unprocessable
koan-20240630_lab.xml	Edgar Link	unprocessable
koan-20240630_pre.xml	Edgar Link	unprocessable
form10-q_htm.xml	Edgar Link	completed

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$KOAN
Resonate Blends Inc Stock $koan

2024 Q3 Form 10-Q Financial Statement

#000149315224033340 Filed on August 21, 2024

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$KOAN Resonate Blends Inc Stock $koan

2024 Q3 Form 10-Q Financial Statement

#000149315224033340 Filed on August 21, 2024

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$KOAN
Resonate Blends Inc Stock $koan