|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$56.00M
6.87%
YoY
|
$52.40M
-41.26%
YoY
|
$89.20M
40.69%
YoY
|
$63.40M
-25.59%
YoY
|
$85.20M
-30.16%
YoY
|
| Depreciation, Depletion And Amortization |
$57.60M
11.41%
YoY
|
$51.70M
21.65%
YoY
|
$42.50M
3.16%
YoY
|
$41.20M
4.57%
YoY
|
$39.40M
16.91%
YoY
|
| Cash From Operating Activities |
$122.5M
2.6%
YoY
|
$119.4M
-18.28%
YoY
|
$146.1M
42.82%
YoY
|
$102.3M
-0.68%
YoY
|
$103.0M
-18.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$55.00M
-28.94%
YoY
|
$77.40M
-35.77%
YoY
|
$120.5M
14.43%
YoY
|
$105.3M
-15.76%
YoY
|
$125.0M
79.08%
YoY
|
| Acquisitions |
$20.70M
-79.15%
YoY
|
$99.30M
N/A
|
$0.00
-100.0%
YoY
|
$14.70M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$9.200M
-109.59%
YoY
|
-$95.90M
-2231.11%
YoY
|
$4.500M
-147.37%
YoY
|
-$9.500M
-126.76%
YoY
|
$35.50M
-52.92%
YoY
|
| Cash From Investing Activities |
-$72.70M
-58.05%
YoY
|
-$173.3M
49.4%
YoY
|
-$116.0M
1.05%
YoY
|
-$114.8M
28.27%
YoY
|
-$89.50M
-1698.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$6.400M
8.47%
YoY
|
$5.900M
18.0%
YoY
|
$5.000M
19.05%
YoY
|
$4.200M
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
-$36.80M
-180.88%
YoY
|
$45.50M
346.08%
YoY
|
$10.20M
-54.67%
YoY
|
$22.50M
147.25%
YoY
|
$9.100M
1720.0%
YoY
|
| Debt Paid & Issued, Net |
$4.900M
-14.04%
YoY
|
$5.700M
-98.86%
YoY
|
$501.0M
24950.0%
YoY
|
$2.000M
-80.2%
YoY
|
$10.10M
-85.71%
YoY
|
| Cash From Financing Activities |
-$58.50M
-263.87%
YoY
|
$35.70M
1273.08%
YoY
|
$2.600M
-45.83%
YoY
|
$4.800M
-220.0%
YoY
|
-$4.000M
-96.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$122.5M
2.6%
YoY
|
$119.4M
-18.28%
YoY
|
$146.1M
42.82%
YoY
|
$102.3M
-0.68%
YoY
|
$103.0M
-18.96%
YoY
|
| Cash From Investing Activities |
-$72.70M
-58.05%
YoY
|
-$173.3M
49.4%
YoY
|
-$116.0M
1.05%
YoY
|
-$114.8M
28.27%
YoY
|
-$89.50M
-1698.21%
YoY
|
| Cash From Financing Activities |
-$58.50M
-263.87%
YoY
|
$35.70M
1273.08%
YoY
|
$2.600M
-45.83%
YoY
|
$4.800M
-220.0%
YoY
|
-$4.000M
-96.89%
YoY
|
| Net Change In Cash |
-$5.900M
-73.89%
YoY
|
-$22.60M
-168.07%
YoY
|
$33.20M
-372.13%
YoY
|
-$12.20M
-274.29%
YoY
|
$7.000M
12.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$122.5M
2.6%
YoY
|
$119.4M
-18.28%
YoY
|
$146.1M
42.82%
YoY
|
$102.3M
-0.68%
YoY
|
$103.0M
-18.96%
YoY
|
| Capital Expenditures |
$55.00M
-28.94%
YoY
|
$77.40M
-35.77%
YoY
|
$120.5M
14.43%
YoY
|
$105.3M
-15.76%
YoY
|
$125.0M
79.08%
YoY
|
| Free Cash Flow |
$67.50M
60.71%
YoY
|
$42.00M
64.06%
YoY
|
$25.60M
-953.33%
YoY
|
-$3.000M
-86.36%
YoY
|
-$22.00M
-138.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.100M
-151.08%
YoY
|
$29.70M
-391.18%
YoY
|
$23.80M
4.39%
YoY
|
$16.40M
-38.81%
YoY
|
-$13.90M
-206.92%
YoY
|
-$10.20M
-179.07%
YoY
|
$22.80M
-13.31%
YoY
|
$26.80M
9.39%
YoY
|
$13.00M
-49.02%
YoY
|
$12.90M
-6.52%
YoY
|
$26.30M
37.7%
YoY
|
$24.50M
109.4%
YoY
|
$25.50M
35.64%
YoY
|
$13.80M
-37.84%
YoY
|
$19.10M
87.25%
YoY
|
$11.70M
-56.51%
YoY
|
$18.80M
-27.41%
YoY
|
$22.20M
19.35%
YoY
|
$10.20M
-86.51%
YoY
|
| Depreciation, Depletion And Amortization |
$19.40M
7.78%
YoY
|
$20.00M
30.72%
YoY
|
$17.60M
-1.68%
YoY
|
$18.00M
-1.1%
YoY
|
$18.00M
11.8%
YoY
|
$15.30M
6.99%
YoY
|
$17.90M
25.17%
YoY
|
$18.20M
26.39%
YoY
|
$16.10M
15.0%
YoY
|
$14.30M
23.28%
YoY
|
$14.30M
-15.38%
YoY
|
$14.40M
7.46%
YoY
|
$14.00M
-1.41%
YoY
|
$11.60M
-18.88%
YoY
|
$16.90M
26.12%
YoY
|
$13.40M
-3.6%
YoY
|
$14.20M
-11.8%
YoY
|
$14.30M
-0.69%
YoY
|
$13.40M
8.06%
YoY
|
| Cash From Operating Activities |
$46.30M
-303.96%
YoY
|
$45.10M
-39.63%
YoY
|
$49.60M
66.44%
YoY
|
$50.50M
85.66%
YoY
|
-$22.70M
84.55%
YoY
|
$74.70M
12.16%
YoY
|
$29.80M
-63.48%
YoY
|
$27.20M
106.06%
YoY
|
-$12.30M
-19.61%
YoY
|
$66.60M
90.83%
YoY
|
$81.60M
76.62%
YoY
|
$13.20M
-54.79%
YoY
|
-$15.30M
91.25%
YoY
|
$34.90M
-19.59%
YoY
|
$46.20M
96.6%
YoY
|
$29.20M
-32.87%
YoY
|
-$8.000M
8.11%
YoY
|
$43.40M
-29.55%
YoY
|
$23.50M
-46.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.40M
-20.28%
YoY
|
$16.60M
-10.75%
YoY
|
$12.00M
-22.08%
YoY
|
$12.10M
-29.24%
YoY
|
$14.30M
-45.63%
YoY
|
$18.60M
-36.3%
YoY
|
$15.40M
-46.34%
YoY
|
$17.10M
-46.89%
YoY
|
$26.30M
-13.49%
YoY
|
$29.20M
15.42%
YoY
|
$28.70M
-218.6%
YoY
|
$32.20M
-208.78%
YoY
|
$30.40M
-216.03%
YoY
|
$25.30M
-167.65%
YoY
|
-$24.20M
-9.36%
YoY
|
-$29.60M
-19.35%
YoY
|
-$26.20M
-208.26%
YoY
|
-$37.40M
43.85%
YoY
|
-$26.70M
54.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$400.0K
-87.88%
YoY
|
-$17.60M
5766.67%
YoY
|
$12.80M
392.31%
YoY
|
-$9.600M
-90.27%
YoY
|
-$3.300M
-760.0%
YoY
|
-$300.0K
-120.0%
YoY
|
$2.600M
160.0%
YoY
|
-$98.70M
-98800.0%
YoY
|
$500.0K
-73.68%
YoY
|
$1.500M
-110.42%
YoY
|
$1.000M
400.0%
YoY
|
$100.0K
-80.0%
YoY
|
$1.900M
-54.76%
YoY
|
-$14.40M
-154.14%
YoY
|
$200.0K
-94.74%
YoY
|
$500.0K
25.0%
YoY
|
$4.200M
-10.64%
YoY
|
$26.60M
-882.35%
YoY
|
$3.800M
-95.17%
YoY
|
| Cash From Investing Activities |
-$10.50M
-40.34%
YoY
|
-$34.20M
80.95%
YoY
|
$800.0K
-106.25%
YoY
|
-$21.70M
-81.26%
YoY
|
-$17.60M
-31.78%
YoY
|
-$18.90M
-31.77%
YoY
|
-$12.80M
-53.79%
YoY
|
-$115.8M
260.75%
YoY
|
-$25.80M
-9.47%
YoY
|
-$27.70M
-30.23%
YoY
|
-$27.70M
15.42%
YoY
|
-$32.10M
10.31%
YoY
|
-$28.50M
29.55%
YoY
|
-$39.70M
267.59%
YoY
|
-$24.00M
4.8%
YoY
|
-$29.10M
-19.83%
YoY
|
-$22.00M
12.82%
YoY
|
-$10.80M
-63.27%
YoY
|
-$22.90M
-137.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$2.200M
37.5%
YoY
|
N/A
|
N/A
|
N/A
|
$1.600M
6.67%
YoY
|
N/A
|
N/A
|
N/A
|
$1.500M
15.38%
YoY
|
N/A
|
N/A
|
N/A
|
$1.300M
18.18%
YoY
|
N/A
|
N/A
|
N/A
|
$1.100M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$28.90M
53.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$18.80M
452.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.400M
-26.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$4.600M
-142.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.80M
1442.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.200M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.200M
-40.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
-20.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$31.00M
-208.01%
YoY
|
-$11.20M
-78.75%
YoY
|
-$50.60M
118.1%
YoY
|
-$25.40M
-128.67%
YoY
|
$28.70M
24.78%
YoY
|
-$52.70M
81.72%
YoY
|
-$23.20M
-50.64%
YoY
|
$88.60M
306.42%
YoY
|
$23.00M
-59.51%
YoY
|
-$29.00M
286.67%
YoY
|
-$47.00M
190.12%
YoY
|
$21.80M
-544.9%
YoY
|
$56.80M
70.06%
YoY
|
-$7.500M
-76.78%
YoY
|
-$16.20M
2214.29%
YoY
|
-$4.900M
11.36%
YoY
|
$33.40M
0.0%
YoY
|
-$32.30M
-7.71%
YoY
|
-$700.0K
-99.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$46.30M
-303.96%
YoY
|
$45.10M
-39.63%
YoY
|
$49.60M
66.44%
YoY
|
$50.50M
85.66%
YoY
|
-$22.70M
84.55%
YoY
|
$74.70M
12.16%
YoY
|
$29.80M
-63.48%
YoY
|
$27.20M
106.06%
YoY
|
-$12.30M
-19.61%
YoY
|
$66.60M
90.83%
YoY
|
$81.60M
76.62%
YoY
|
$13.20M
-54.79%
YoY
|
-$15.30M
91.25%
YoY
|
$34.90M
-19.59%
YoY
|
$46.20M
96.6%
YoY
|
$29.20M
-32.87%
YoY
|
-$8.000M
8.11%
YoY
|
$43.40M
-29.55%
YoY
|
$23.50M
-46.35%
YoY
|
| Cash From Investing Activities |
-$10.50M
-40.34%
YoY
|
-$34.20M
80.95%
YoY
|
$800.0K
-106.25%
YoY
|
-$21.70M
-81.26%
YoY
|
-$17.60M
-31.78%
YoY
|
-$18.90M
-31.77%
YoY
|
-$12.80M
-53.79%
YoY
|
-$115.8M
260.75%
YoY
|
-$25.80M
-9.47%
YoY
|
-$27.70M
-30.23%
YoY
|
-$27.70M
15.42%
YoY
|
-$32.10M
10.31%
YoY
|
-$28.50M
29.55%
YoY
|
-$39.70M
267.59%
YoY
|
-$24.00M
4.8%
YoY
|
-$29.10M
-19.83%
YoY
|
-$22.00M
12.82%
YoY
|
-$10.80M
-63.27%
YoY
|
-$22.90M
-137.3%
YoY
|
| Cash From Financing Activities |
-$31.00M
-208.01%
YoY
|
-$11.20M
-78.75%
YoY
|
-$50.60M
118.1%
YoY
|
-$25.40M
-128.67%
YoY
|
$28.70M
24.78%
YoY
|
-$52.70M
81.72%
YoY
|
-$23.20M
-50.64%
YoY
|
$88.60M
306.42%
YoY
|
$23.00M
-59.51%
YoY
|
-$29.00M
286.67%
YoY
|
-$47.00M
190.12%
YoY
|
$21.80M
-544.9%
YoY
|
$56.80M
70.06%
YoY
|
-$7.500M
-76.78%
YoY
|
-$16.20M
2214.29%
YoY
|
-$4.900M
11.36%
YoY
|
$33.40M
0.0%
YoY
|
-$32.30M
-7.71%
YoY
|
-$700.0K
-99.28%
YoY
|
| Net Change In Cash |
$4.800M
-145.28%
YoY
|
-$300.0K
-109.68%
YoY
|
-$200.0K
-96.77%
YoY
|
$3.400M
N/A
|
-$10.60M
-39.43%
YoY
|
$3.100M
-68.69%
YoY
|
-$6.200M
-189.86%
YoY
|
$0.00
-100.0%
YoY
|
-$17.50M
-233.59%
YoY
|
$9.900M
-180.49%
YoY
|
$6.900M
15.0%
YoY
|
$2.900M
-160.42%
YoY
|
$13.10M
254.05%
YoY
|
-$12.30M
-4200.0%
YoY
|
$6.000M
-6100.0%
YoY
|
-$4.800M
-271.43%
YoY
|
$3.700M
-35.09%
YoY
|
$300.0K
-110.71%
YoY
|
-$100.0K
-101.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$46.30M
-303.96%
YoY
|
$45.10M
-39.63%
YoY
|
$49.60M
66.44%
YoY
|
$50.50M
85.66%
YoY
|
-$22.70M
84.55%
YoY
|
$74.70M
12.16%
YoY
|
$29.80M
-63.48%
YoY
|
$27.20M
106.06%
YoY
|
-$12.30M
-19.61%
YoY
|
$66.60M
90.83%
YoY
|
$81.60M
76.62%
YoY
|
$13.20M
-54.79%
YoY
|
-$15.30M
91.25%
YoY
|
$34.90M
-19.59%
YoY
|
$46.20M
96.6%
YoY
|
$29.20M
-32.87%
YoY
|
-$8.000M
8.11%
YoY
|
$43.40M
-29.55%
YoY
|
$23.50M
-46.35%
YoY
|
| Capital Expenditures |
$11.40M
-20.28%
YoY
|
$16.60M
-10.75%
YoY
|
$12.00M
-22.08%
YoY
|
$12.10M
-29.24%
YoY
|
$14.30M
-45.63%
YoY
|
$18.60M
-36.3%
YoY
|
$15.40M
-46.34%
YoY
|
$17.10M
-46.89%
YoY
|
$26.30M
-13.49%
YoY
|
$29.20M
15.42%
YoY
|
$28.70M
-218.6%
YoY
|
$32.20M
-208.78%
YoY
|
$30.40M
-216.03%
YoY
|
$25.30M
-167.65%
YoY
|
-$24.20M
-9.36%
YoY
|
-$29.60M
-19.35%
YoY
|
-$26.20M
-208.26%
YoY
|
-$37.40M
43.85%
YoY
|
-$26.70M
54.34%
YoY
|
| Free Cash Flow |
$34.90M
-194.32%
YoY
|
$28.50M
-49.2%
YoY
|
$37.60M
161.11%
YoY
|
$38.40M
280.2%
YoY
|
-$37.00M
-4.15%
YoY
|
$56.10M
50.0%
YoY
|
$14.40M
-72.78%
YoY
|
$10.10M
-153.16%
YoY
|
-$38.60M
-15.54%
YoY
|
$37.40M
289.58%
YoY
|
$52.90M
-24.86%
YoY
|
-$19.00M
-132.31%
YoY
|
-$45.70M
-351.1%
YoY
|
$9.600M
-88.12%
YoY
|
$70.40M
40.24%
YoY
|
$58.80M
-26.68%
YoY
|
$18.20M
-157.59%
YoY
|
$80.80M
-7.76%
YoY
|
$50.20M
-17.84%
YoY
|
Loading...