Login
Companies $KOPN
$3.76 +$0.36 (10.59%) Close
Kopin Corp logo

Kopin Corp

kopin.com

What Do They Do?

Designs and sells miniature displays, optical components and integrated subsystems for defense, industrial and medical customers.

How Do They Make Money?

Most revenue comes from display and optical product sales. Industrial and consumer purchase orders are paid after shipment; government development contracts are paid as work progresses, at milestones, or on a contract schedule.

revenue
SegmentShareRevenue
Net Product Revenues
Mix

84%
Research and Development Revenues
12%
Grant Income
2.2%
Collaboration Arrangement Income
1.0%
License and Other Revenues
Licensed
1.0%

Who Are Their Customers?

The U.S. government and its prime contractors buy defense products and fund development work; industrial, medical and consumer companies use Kopin products, and industrial and consumer orders may go through distributors.

Do Revenues Turn Into Profits?

Yes. Its net income in FY2025 was larger than its revenue, but spent more cash than it brought in: free cash flow was −$16.9M.

Operating income, FY2025
−644% of revenue
▼ −77% (Loss) vs FY2024 (−$43.1M, −4268%)
Net income, FY2025
170% of revenue
▲ Now profitable vs FY2024 (−$43.9M, −4344%)
Free cash flow, FY2025
−1107% of revenue
▲ +13% (Loss) vs FY2024 (−$15M, −1489%)

How Are They Changing?

Since the FY2025 annual report
Latest quarter: Q2 FY2026, the three months to Jun 27, 2026
Revenue
▲ +323%
vs $300.2K in Q2 FY2025
Net income
▲ Now profitable
vs −$5.2M in Q2 FY2025
Net Product Revenues share of revenue vs 88.7% in Q2 FY2025
  • Aug 10, 2026 Said second-half results should exceed prior guidance
  • Apr 29, 2026 Agreed to develop AI-infrastructure optical interconnect technology Fabric AI agreed to fund development, and Kopin will be the exclusive manufacturer of resulting chipsets.

Shrinking. Revenue fell 65% in 4 years, from $4.4M in FY2021 to $1.5M in FY2025, about 23% a year.

Revenue over time
Net Product Revenues Research and Development Revenues Grant Income Collaboration Arrangement Income License and Other Revenues
$100M$50M$0

Who Do They Compete With?

Competes with AUO, BOE Technology Group, Himax, LG Display, Samsung, Sharp, and Sony

Create Account

Sign up for free to unlock this feature.

Already have an account? Sign in

Premium Feature

This feature requires a premium subscription to unlock unlimited historical data and advanced analysis tools.

Premium includes:

  • Unlimited historical financial data
  • Advanced analytics and insights
  • Priority support