$KOPN
Market Cap:
$189 Million
Financial Snapshot
Revenue
$9.225M
TTM
Gross Margin
1180.56%
TTM
Net Earnings
-$48.37M
TTM
Current Ratio
143.36%
Q3 2024
Book Value
$22.73M
Q3 2024
P/E
-3.907
Nov 29, 2024 EST
Free Cash Flow
-$16.89M
TTM
Revenues
Revenues
Loading...
Loading...
Revenue YoY Change
Loading...
Loading...
Revenues
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $40.39M | $47.40M | $45.67M | $40.10M | $29.52M | $24.47M | $27.84M | $22.64M | $32.05M | $31.81M | $22.90M | $34.64M | $64.66M | $58.14M | $114.7M | $114.8M | $98.10M | $71.10M | $90.30M | $87.30M | $76.60M | $76.80M | $51.90M | $92.60M | $38.70M | $26.90M | $16.40M | $18.00M | $15.80M | $13.30M | $11.10M | $7.500M | $6.100M | $5.900M | $5.600M |
| YoY Change | -14.78% | 3.8% | 13.88% | 35.85% | 20.66% | -12.13% | 22.96% | -29.36% | 0.78% | 38.91% | -33.9% | -46.42% | 11.21% | -49.31% | -0.09% | 17.02% | 37.97% | -21.26% | 3.44% | 13.97% | -0.26% | 47.98% | -43.95% | 139.28% | 43.87% | 64.02% | -8.89% | 13.92% | 18.8% | 19.82% | 48.0% | 22.95% | 3.39% | 5.36% |
Expenses
Cost Of Revenues
Loading...
Loading...
Gross Profit
Loading...
Loading...
Gross Profit Margin
Loading...
Loading...
Gross Profit
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $40.39M | $47.40M | $45.67M | $40.10M | $29.52M | $24.47M | $27.84M | $22.64M | $32.05M | $31.81M | $22.90M | $34.64M | $64.66M | $58.14M | $114.7M | $114.8M | $98.10M | $71.10M | $90.30M | $87.30M | $76.60M | $76.80M | $51.90M | $92.60M | $38.70M | $26.90M | $16.40M | $18.00M | $15.80M | $13.30M | $11.10M | $7.500M | $6.100M | $5.900M | $5.600M |
| Cost Of Revenue | $24.95M | $32.56M | $25.05M | $21.40M | $20.90M | $15.83M | $18.12M | $17.81M | $21.52M | $19.59M | $20.66M | $22.04M | $34.66M | $35.60M | $86.50M | $88.90M | $86.90M | $54.60M | $60.70M | $85.90M | $71.70M | $70.60M | $75.30M | $80.00M | $30.50M | $21.20M | $16.30M | $19.40M | $12.90M | $2.000M | $1.800M | $1.800M | $1.800M | $1.900M | $2.200M |
| Gross Profit | $15.44M | $14.84M | $20.61M | $18.70M | $8.617M | $8.634M | $9.723M | $4.829M | $10.53M | $12.22M | $2.242M | $12.60M | $30.00M | $22.54M | $28.10M | $25.90M | $11.20M | $16.50M | $29.60M | $1.400M | $4.900M | $6.200M | -$23.30M | $12.60M | $8.100M | $5.700M | $100.0K | -$1.300M | $2.900M | $11.30M | $9.300M | $5.700M | $4.400M | $4.000M | $3.500M |
| Gross Profit Margin | 38.23% | 31.31% | 45.14% | 46.63% | 29.19% | 35.29% | 34.92% | 21.33% | 32.85% | 38.4% | 9.79% | 36.37% | 46.4% | 38.78% | 24.5% | 22.56% | 11.42% | 23.21% | 32.78% | 1.6% | 6.4% | 8.07% | -44.89% | 13.61% | 20.93% | 21.19% | 0.61% | -7.22% | 18.35% | 84.96% | 83.78% | 76.0% | 72.13% | 67.8% | 62.5% |
Selling, General & Admin Expense
Loading...
Loading...
Research & Development
Loading...
Loading...
Depreciation, Depletion & Amortization
Loading...
Loading...
SGA Expense to Gross Profit Ratio
Loading...
Loading...
R&D To Gross Profit Ratio
Loading...
Loading...
DDA To Gross Profit Ratio
Loading...
Loading...
Operating Expenses Total
Loading...
Loading...
Operating Profits/Loss
Loading...
Loading...
Operational Expenses
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selling, General & Admin | $21.84M | $17.97M | $18.10M | $11.80M | $21.32M | $27.21M | $20.54M | $16.96M | $18.13M | $19.91M | $19.12M | $17.17M | $15.99M | $12.32M | $14.10M | $16.00M | $18.00M | $19.30M | $14.10M | $10.10M | $10.20M | $10.00M | $15.20M | $9.900M | $5.800M | $4.000M | $4.300M | $7.100M | $4.000M | $4.600M | $2.600M | $1.700M | $1.500M | $1.400M | $1.200M |
| YoY Change | 21.58% | -0.75% | 53.39% | -44.64% | -21.66% | 32.47% | 21.1% | -6.47% | -8.91% | 4.1% | 11.41% | 7.35% | 29.78% | -12.61% | -11.88% | -11.11% | -6.74% | 36.88% | 39.6% | -0.98% | 2.0% | -34.21% | 53.54% | 70.69% | 45.0% | -6.98% | -39.44% | 77.5% | -13.04% | 76.92% | 52.94% | 13.33% | 7.14% | 16.67% | |
| % of Gross Profit | 141.45% | 121.04% | 87.81% | 63.1% | 247.37% | 315.18% | 211.26% | 351.27% | 172.22% | 162.98% | 852.83% | 136.24% | 53.3% | 54.65% | 50.18% | 61.78% | 160.71% | 116.97% | 47.64% | 721.43% | 208.16% | 161.29% | 78.57% | 71.6% | 70.18% | 4300.0% | 137.93% | 40.71% | 27.96% | 29.82% | 34.09% | 35.0% | 34.29% | ||
| Research & Development | $10.78M | $8.388M | $16.29M | $11.70M | $9.133M | $12.55M | $15.52M | $15.25M | $14.63M | $15.50M | $15.98M | $12.12M | $13.22M | $10.97M | $3.600M | $5.100M | $3.200M | $4.900M | $6.500M | $2.300M | $1.800M | $3.100M | $2.400M | $1.200M | $2.900M | $4.000M | $2.800M | $6.600M | $8.800M | $14.60M | $10.00M | $6.100M | $5.200M | $4.900M | $4.200M |
| YoY Change | 28.48% | -48.5% | 39.22% | 28.11% | -27.25% | -19.09% | 1.72% | 4.29% | -5.64% | -3.03% | 31.86% | -8.29% | 20.47% | 204.78% | -29.41% | 59.38% | -34.69% | -24.62% | 182.61% | 27.78% | -41.94% | 29.17% | 100.0% | -58.62% | -27.5% | 42.86% | -57.58% | -25.0% | -39.73% | 46.0% | 63.93% | 17.31% | 6.12% | 16.67% | |
| % of Gross Profit | 69.79% | 56.51% | 79.02% | 62.57% | 105.98% | 145.4% | 159.57% | 315.88% | 138.89% | 126.88% | 712.74% | 96.2% | 44.06% | 48.67% | 12.81% | 19.69% | 28.57% | 29.7% | 21.96% | 164.29% | 36.73% | 50.0% | 9.52% | 35.8% | 70.18% | 2800.0% | 303.45% | 129.2% | 107.53% | 107.02% | 118.18% | 122.5% | 120.0% | ||
| Depreciation & Amortization | $608.2K | $700.0K | $668.7K | $650.0K | $800.0K | $1.000M | $900.0K | $1.000M | $1.500M | $2.600M | $2.400M | $3.500M | $3.800M | $3.300M | $5.990M | $5.040M | $3.460M | $2.620M | $3.880M | $9.520M | $9.680M | $11.92M | $11.20M | $7.310M | $4.090M | $4.280M | $3.510M | $3.500M | $2.960M | $2.040M | $1.390M | $1.050M | $1.020M | $1.330M | $1.330M |
| YoY Change | -13.11% | 4.68% | 2.88% | -18.75% | -20.0% | 11.11% | -10.0% | -33.33% | -42.31% | 8.33% | -31.43% | -7.89% | 15.15% | -44.91% | 18.85% | 45.66% | 32.06% | -32.47% | -59.24% | -1.65% | -18.79% | 6.43% | 53.21% | 78.73% | -4.44% | 21.94% | 0.29% | 18.24% | 45.1% | 46.76% | 32.38% | 2.94% | -23.31% | 0.0% | |
| % of Gross Profit | 3.94% | 4.72% | 3.24% | 3.48% | 9.28% | 11.58% | 9.26% | 20.71% | 14.25% | 21.28% | 107.02% | 27.78% | 12.67% | 14.64% | 21.32% | 19.46% | 30.89% | 15.88% | 13.11% | 680.0% | 197.55% | 192.26% | 58.02% | 50.49% | 75.09% | 3510.0% | 102.07% | 18.05% | 14.95% | 18.42% | 23.18% | 33.25% | 38.0% | ||
| Operating Expenses | $32.62M | $69.19M | $34.39M | $23.50M | $30.45M | $39.76M | $36.06M | $32.21M | $32.76M | $35.41M | $35.11M | $29.29M | $29.21M | $23.29M | $17.80M | $21.00M | $21.20M | $24.30M | $20.70M | $12.70M | $12.50M | $13.40M | $18.40M | $11.70M | $9.000M | $8.300M | $7.400M | $14.20M | $13.20M | $19.40M | $12.80M | $7.900M | $6.800M | $6.500M | $5.500M |
| YoY Change | -52.86% | 101.2% | 46.34% | -22.82% | -23.42% | 10.28% | 11.93% | -1.66% | -7.48% | 0.85% | 19.87% | 0.27% | 25.39% | 30.86% | -15.24% | -0.94% | -12.76% | 17.39% | 62.99% | 1.6% | -6.72% | -27.17% | 57.26% | 30.0% | 8.43% | 12.16% | -47.89% | 7.58% | -31.96% | 51.56% | 62.03% | 16.18% | 4.62% | 18.18% | |
| Operating Profit | -$17.18M | -$21.79M | -$13.78M | -$4.800M | -$26.38M | -$39.97M | -$30.30M | -$20.47M | -$25.24M | -$28.43M | $35.90M | -$20.57M | -$7.550M | -$2.925M | $10.30M | $4.900M | -$10.00M | -$7.800M | $8.900M | -$11.30M | -$7.600M | -$7.200M | -$41.70M | $900.0K | -$900.0K | -$2.600M | -$7.300M | -$15.50M | -$10.30M | -$8.100M | -$3.500M | -$2.200M | -$2.400M | -$2.500M | -$2.000M |
| YoY Change | -21.17% | 58.19% | 186.98% | -81.8% | -34.0% | 31.91% | 47.99% | -18.88% | -11.23% | -179.19% | -274.52% | 172.47% | 158.16% | -128.39% | 110.2% | -149.0% | 28.21% | -187.64% | -178.76% | 48.68% | 5.56% | -82.73% | -4733.33% | -200.0% | -65.38% | -64.38% | -52.9% | 50.49% | 27.16% | 131.43% | 59.09% | -8.33% | -4.0% | 25.0% |
Interest Expenses
Loading...
Loading...
Interest Expenses To Operating Income %
Loading...
Loading...
Other Expense/Income
Loading...
Loading...
Interest & Other Expense/Income
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | -$2.660M | $2.454M | $170.2K | $400.0K | -$3.100M | $4.700M | $1.700M | $1.000M | $10.60M | $1.200M | $700.0K | $100.0K | $1.200M | $1.700M | $1.600M | $5.500M | $4.500M | $4.000M | $3.200M | $1.700M | $1.600M | $1.300M | $24.40M | $5.400M | $1.600M | $1.400M | $1.000M | $2.900M | $1.300M | $1.400M | $1.900M | $600.0K | $300.0K | $500.0K | $400.0K |
| YoY Change | -208.41% | 1341.93% | -57.46% | -112.9% | -165.96% | 176.47% | 70.0% | -90.57% | 783.33% | 71.43% | 600.0% | -91.67% | -29.41% | 6.25% | -70.91% | 22.22% | 12.5% | 25.0% | 88.24% | 6.25% | 23.08% | -94.67% | 351.85% | 237.5% | 14.29% | 40.0% | -65.52% | 123.08% | -7.14% | -26.32% | 216.67% | 100.0% | -40.0% | 25.0% | |
| % of Operating Profit | 1.95% | 15.53% | 112.24% | 35.96% | 600.0% | ||||||||||||||||||||||||||||||
| Other Income/Expense, Net | $245.2K | $2.608M | $265.5K | $0.00 | -$2.887M | $5.514M | $1.955M | $571.5K | $10.42M | -$35.62K | -$2.134M | $566.2K | $1.818M | $5.011M | $900.0K | $100.0K | $100.0K | $500.0K | $100.0K | $200.0K | $200.0K | $300.0K | |||||||||||||
| YoY Change | -90.6% | 882.24% | -100.0% | -152.35% | 182.08% | 242.07% | -94.51% | -29339.73% | -98.33% | -476.92% | -68.86% | -63.72% | 456.74% | 800.0% | 0.0% | -80.0% | 400.0% | -50.0% | 0.0% | -33.33% |
Income/Loss
Pretax Income
Loading...
Loading...
Income Tax
Loading...
Loading...
Net Profits/Loss
Loading...
Loading...
Pretax Income YoY Change
Loading...
Loading...
Income Tax Rate
Loading...
Loading...
Net Profits/Loss YoY Change
Loading...
Loading...
Basic EPS
Loading...
Loading...
Net Income To Revenue Ratio
Loading...
Loading...
Pretax & Net Income
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pretax Income | -$19.59M | -$19.18M | -$13.34M | -$4.400M | -$29.27M | -$34.45M | -$28.34M | -$19.90M | -$14.82M | -$28.46M | -$38.06M | -$20.00M | -$5.732M | $2.086M | $19.50M | $5.100M | -$5.500M | -$2.100M | $11.80M | -$14.70M | -$5.500M | -$18.40M | -$22.70M | $6.300M | $800.0K | -$3.000M | -$6.300M | -$21.60M | -$9.000M | -$6.700M | -$1.600M | -$1.700M | -$2.200M | -$2.000M | -$1.700M |
| YoY Change | 2.14% | 43.8% | 203.17% | -84.97% | -15.05% | 21.56% | 42.42% | 34.28% | -47.93% | -25.22% | 90.26% | 249.0% | -374.77% | -89.3% | 282.35% | -192.73% | 161.9% | -117.8% | -180.27% | 167.27% | -70.11% | -18.94% | -460.32% | 687.5% | -126.67% | -52.38% | -70.83% | 140.0% | 34.33% | 318.75% | -5.88% | -22.73% | 10.0% | 17.65% | |
| Income Tax | $156.0K | $144.0K | $129.0K | $100.0K | -$108.0K | -$30.00K | $2.963M | -$3.130M | -$25.00K | -$180.0K | -$12.93M | $1.099M | $0.00 | -$54.00K | $700.0K | $800.0K | $500.0K | -$300.0K | $200.0K | -$300.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| % Of Pretax Income | -2.59% | 3.59% | 15.69% | 1.69% | 0.0% | 0.0% | |||||||||||||||||||||||||||||
| Net Earnings | -$19.75M | -$19.30M | $13.40M | -$4.400M | -$29.51M | -$34.53M | -$25.24M | -$23.43M | -$14.69M | -$28.21M | -$4.710M | -$18.36M | $3.079M | $8.829M | $19.40M | $2.600M | -$6.600M | -$2.100M | $10.50M | -$15.40M | -$6.900M | -$31.90M | -$22.70M | $6.300M | $800.0K | -$3.000M | -$6.300M | -$21.60M | -$9.000M | -$6.700M | -$1.600M | -$1.700M | -$2.200M | -$2.000M | -$1.700M |
| YoY Change | 2.32% | -244.03% | -404.55% | -85.09% | -14.56% | 36.82% | 7.71% | 59.49% | -47.92% | 499.03% | -74.35% | -696.29% | -65.12% | -54.49% | 646.15% | -139.39% | 214.29% | -120.0% | -168.18% | 123.19% | -78.37% | 40.53% | -460.32% | 687.5% | -126.67% | -52.38% | -70.83% | 140.0% | 34.33% | 318.75% | -5.88% | -22.73% | 10.0% | 17.65% | |
| Net Earnings / Revenue | -48.89% | -40.72% | 29.34% | -10.97% | -99.96% | -141.15% | -90.66% | -103.49% | -45.84% | -88.7% | -20.57% | -53.01% | 4.76% | 15.19% | 16.91% | 2.26% | -6.73% | -2.95% | 11.63% | -17.64% | -9.01% | -41.54% | -43.74% | 6.8% | 2.07% | -11.15% | -38.41% | -120.0% | -56.96% | -50.38% | -14.41% | -22.67% | -36.07% | -33.9% | -30.36% |
| Basic Earnings Per Share | -$0.18 | -$0.21 | -$0.15 | -$0.05 | -$0.37 | -$0.23 | -$0.45 | -$0.08 | -$0.29 | $0.05 | $0.14 | ||||||||||||||||||||||||
| Diluted Earnings Per Share | -$0.18 | -$0.21 | -$151.1K | -$53.46K | -$367.4K | -$471.3K | -$360.5K | -$0.37 | -$0.23 | -$0.45 | -$0.08 | -$0.29 | $0.05 | $0.13 | $287.4K | $38.12K | -$97.78K | -$30.84K | $150.2K | -$219.7K | -$99.28K | -$460.3K | -$344.5K | $93.06K | $14.21K | -$62.11K | -$143.2K | -$494.3K | -$238.1K | -$180.6K | -$48.48K | -$68.27K | -$107.3K | -$97.56K | -$82.93K |
Assets & Liabilities
Cash & Short-Term Investments
Loading...
Loading...
Cash & Equivalents
Loading...
Loading...
Cash To Operating Expenses Ratio
Loading...
Loading...
Inventory
Loading...
Loading...
Receivables
Loading...
Loading...
Total Short-Term Assets
Loading...
Loading...
Property, Plant And Equipment
Loading...
Loading...
Long-Term Investments
Loading...
Loading...
Total Long-Term Assets
Loading...
Loading...
Total Assets
Loading...
Loading...
Net Income To Total Assets Percentage
Loading...
Loading...
Accounts Payable
Loading...
Loading...
Short-Term Debt
Loading...
Loading...
Long Term Debt Due
Loading...
Loading...
Total Short-Term Liabilities
Loading...
Loading...
Long-Term Debt
Loading...
Loading...
Other Long-Term Liabilities
Loading...
Loading...
Total Long-Term Liabilities
Loading...
Loading...
Total Liabilities
Loading...
Loading...
Short-Term To Long-Term Debt Ratio
Loading...
Loading...
Short-Term Assets To Debt Ratio
Loading...
Loading...
Long-Term Debt To Net Income Ratio
Loading...
Loading...
Assets & Liabilities
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short-Term Investments | $17.40M | $12.65M | $29.30M | $20.70M | $21.80M | $37.20M | $68.80M | $77.20M | $80.70M | $90.90M | $112.7M | $92.50M | $105.4M | $110.9M | $114.5M | $100.0M | $93.30M | $105.4M | $119.8M | $111.9M | $120.3M | $118.0M | $104.4M | $73.20M | $99.10M | $36.80M | $19.00M | $27.10M | $42.00M | $28.70M | $39.20M | $16.40M | $3.400M | $5.600M | |
| YoY Change | 37.6% | -56.83% | 41.52% | -5.05% | -41.4% | -45.93% | -10.88% | -4.34% | -11.22% | -19.34% | 21.84% | -12.24% | -4.96% | -3.14% | 14.5% | 7.18% | -11.48% | -12.02% | 7.06% | -6.98% | 1.95% | 13.03% | 42.62% | -26.14% | 169.29% | 93.68% | -29.89% | -35.48% | 46.34% | -26.79% | 139.02% | 382.35% | -39.29% | ||
| Cash & Equivalents | $5.711M | $8.259M | $26.79M | $17.10M | $6.000M | $14.30M | $24.80M | $15.80M | $19.80M | $14.60M | $16.80M | $27.10M | $43.10M | $49.80M | $54.80M | $57.90M | $30.70M | $27.90M | $31.50M | $17.80M | $29.10M | $35.30M | $74.40M | $13.30M | $66.00M | $30.80M | $14.40M | $16.50M | $24.70M | $1.900M | $5.900M | $4.700M | $3.400M | $5.600M | |
| Short-Term Investments | $11.69M | $4.389M | $2.508M | $3.600M | $15.80M | $22.90M | $43.90M | $61.40M | $60.90M | $76.20M | $96.00M | $65.30M | $62.30M | $61.10M | $59.70M | $42.10M | $62.60M | $77.50M | $88.30M | $94.10M | $91.20M | $82.70M | $30.00M | $59.80M | $33.10M | $6.000M | $4.600M | $10.60M | $17.30M | $26.80M | $33.30M | $11.70M | $0.00 | $0.00 | |
| Other Short-Term Assets | $1.710M | $1.180M | $1.919M | $1.500M | $1.300M | $1.200M | $1.200M | $1.200M | $1.400M | $1.200M | $1.400M | $23.20M | $2.000M | $2.700M | $2.000M | $1.400M | $2.000M | $2.100M | $1.900M | $7.400M | $1.500M | $1.100M | $3.800M | $9.800M | $1.700M | $700.0K | $800.0K | $1.300M | $2.000M | $1.600M | $1.400M | $600.0K | $500.0K | $600.0K | |
| YoY Change | 44.89% | -38.48% | 27.91% | 15.38% | 8.33% | 0.0% | 0.0% | -14.29% | 16.67% | -14.29% | -93.97% | 1060.0% | -25.93% | 35.0% | 42.86% | -30.0% | -4.76% | 10.53% | -74.32% | 393.33% | 36.36% | -71.05% | -61.22% | 476.47% | 142.86% | -12.5% | -38.46% | -35.0% | 25.0% | 14.29% | 133.33% | 20.0% | -16.67% | ||
| Inventory | $7.602M | $6.426M | $6.581M | $4.500M | $3.800M | $4.800M | $5.100M | $3.300M | $2.500M | $4.100M | $3.100M | $5.800M | $20.50M | $21.50M | $16.50M | $13.30M | $16.70M | $11.80M | $9.300M | $7.900M | $5.900M | $4.800M | $8.700M | $5.700M | $6.200M | $3.300M | $2.700M | $3.100M | $6.400M | $2.200M | $1.000M | $600.0K | $600.0K | $400.0K | |
| Prepaid Expenses | |||||||||||||||||||||||||||||||||||
| Receivables | $13.12M | $10.61M | $14.41M | $12.80M | $6.900M | $6.200M | $4.700M | $1.700M | $1.600M | $3.800M | $2.400M | $5.500M | $17.90M | $17.50M | $19.30M | $19.60M | $15.10M | $12.00M | $13.00M | $9.100M | $6.800M | $6.700M | $7.200M | $14.80M | $11.20M | $3.700M | $4.300M | $6.600M | $6.600M | $4.700M | $3.500M | $3.500M | $1.500M | $1.200M | |
| Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $15.00M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Total Short-Term Assets | $39.83M | $30.86M | $52.21M | $39.50M | $33.80M | $49.40M | $79.70M | $83.40M | $101.2M | $99.90M | $119.6M | $127.0M | $145.7M | $152.6M | $152.2M | $134.3M | $127.1M | $131.3M | $143.9M | $136.3M | $134.5M | $130.6M | $124.2M | $103.6M | $118.1M | $44.50M | $26.90M | $38.00M | $57.00M | $37.20M | $45.10M | $21.20M | $5.900M | $7.800M | |
| YoY Change | 29.07% | -40.89% | 32.17% | 16.86% | -31.58% | -38.02% | -4.44% | -17.59% | 1.3% | -16.47% | -5.83% | -12.83% | -4.52% | 0.26% | 13.33% | 5.66% | -3.2% | -8.76% | 5.58% | 1.34% | 2.99% | 5.15% | 19.88% | -12.28% | 165.39% | 65.43% | -29.21% | -33.33% | 53.23% | -17.52% | 112.74% | 259.32% | -24.36% | ||
| Property, Plant & Equipment | $4.668M | $5.000M | $5.717M | $3.400M | $4.200M | $2.600M | $5.100M | $3.000M | $2.700M | $4.600M | $6.000M | $8.500M | $32.40M | $32.60M | $20.80M | $19.40M | $21.90M | $17.40M | $11.30M | $11.60M | $31.00M | $34.70M | $40.80M | $49.10M | $20.70M | $9.300M | $11.10M | $10.90M | $11.60M | $9.700M | $7.000M | $2.900M | $2.400M | $3.300M | |
| YoY Change | -6.64% | -12.54% | 68.15% | -19.05% | 61.54% | -49.02% | 70.0% | 11.11% | -41.3% | -23.33% | -29.41% | -73.77% | -0.61% | 56.73% | 7.22% | -11.42% | 25.86% | 53.98% | -2.59% | -62.58% | -10.66% | -14.95% | -16.9% | 137.2% | 122.58% | -16.22% | 1.83% | -6.03% | 19.59% | 38.57% | 141.38% | 20.83% | -27.27% | ||
| Goodwill | |||||||||||||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||||||||||||
| Intangibles | |||||||||||||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||||||||||||
| Long-Term Investments | $4.689M | $7.721M | $4.912M | $4.500M | $4.500M | $5.600M | $6.700M | $10.10M | $5.900M | ||||||||||||||||||||||||||
| YoY Change | -39.28% | 57.19% | 9.16% | 0.0% | -19.64% | -33.66% | 71.19% | ||||||||||||||||||||||||||||
| Other Assets | $124.9K | $170.1K | $170.9K | $200.0K | $500.0K | $1.600M | $3.800M | $600.0K | $1.300M | $1.900M | $3.000M | $37.80M | $12.10M | $200.0K | $200.0K | $200.0K | $12.00M | $12.70M | $11.20M | $7.900M | $9.300M | $8.800M | $24.90M | $15.50M | $4.400M | $6.200M | $3.400M | $3.000M | $3.400M | $3.700M | $0.00 | $0.00 | $0.00 | $0.00 | |
| YoY Change | -26.57% | -0.47% | -14.54% | -60.0% | -68.75% | -57.89% | 533.33% | -53.85% | -31.58% | -36.67% | -92.06% | 212.4% | 5950.0% | 0.0% | 0.0% | -98.33% | -5.51% | 13.39% | 41.77% | -15.05% | 5.68% | -64.66% | 60.65% | 252.27% | -29.03% | 82.35% | 13.33% | -11.76% | -8.11% | ||||||
| Total Long-Term Assets | $9.482M | $12.89M | $10.80M | $8.000M | $9.200M | $10.10M | $11.60M | $4.400M | $4.900M | $23.00M | $26.50M | $49.20M | $48.20M | $39.50M | $31.00M | $25.40M | $34.00M | $30.10M | $22.40M | $19.50M | $40.30M | $44.00M | $79.50M | $80.90M | $27.00M | $17.40M | $16.50M | $15.70M | $19.20M | $15.60M | $8.700M | $4.300M | $3.200M | $3.900M | |
| YoY Change | -26.45% | 19.37% | 35.0% | -13.04% | -8.91% | -12.93% | 163.64% | -10.2% | -78.7% | -13.21% | -46.14% | 2.07% | 22.03% | 27.42% | 22.05% | -25.29% | 12.96% | 34.38% | 14.87% | -51.61% | -8.41% | -44.65% | -1.73% | 199.63% | 55.17% | 5.45% | 5.1% | -18.23% | 23.08% | 79.31% | 102.33% | 34.38% | -17.95% | ||
| Total Assets | $49.31M | $43.75M | $63.01M | $47.50M | $43.00M | $59.50M | $91.30M | $87.80M | $106.1M | $122.9M | $146.1M | $176.2M | $193.9M | $192.1M | $183.2M | $159.7M | $161.1M | $161.4M | $166.3M | $155.8M | $174.8M | $174.6M | $203.7M | $184.5M | $145.1M | $61.90M | $43.40M | $53.70M | $76.20M | $52.80M | $53.80M | $25.50M | $9.100M | $11.70M | |
| YoY Change | |||||||||||||||||||||||||||||||||||
| Accounts Payable | $7.077M | $5.439M | $5.484M | $5.600M | $4.000M | $3.900M | $4.900M | $4.400M | $4.000M | $5.500M | $3.900M | $5.100M | $12.40M | $11.30M | $9.600M | $8.700M | $12.40M | $8.300M | $8.300M | $5.900M | $10.40M | $7.400M | $12.00M | $9.900M | $7.600M | $1.700M | $2.700M | $6.900M | $7.700M | $5.600M | $2.100M | $2.000M | $700.0K | $700.0K | |
| YoY Change | 30.11% | -0.82% | -2.07% | 40.0% | 2.56% | -20.41% | 11.36% | 10.0% | -27.27% | 41.03% | -23.53% | -58.87% | 9.73% | 17.71% | 10.34% | -29.84% | 49.4% | 0.0% | 40.68% | -43.27% | 40.54% | -38.33% | 21.21% | 30.26% | 347.06% | -37.04% | -60.87% | -10.39% | 37.5% | 166.67% | 5.0% | 185.71% | 0.0% | ||
| Accrued Expenses | $6.216M | $6.814M | $4.835M | $5.300M | $6.000M | $5.500M | $4.400M | $4.500M | $4.700M | $5.900M | $5.300M | $5.400M | $7.600M | $6.000M | $5.300M | $5.600M | $6.700M | $6.800M | $5.100M | $5.000M | $5.100M | $6.200M | $5.800M | $4.300M | $1.900M | $1.500M | $700.0K | $1.400M | $800.0K | $300.0K | $400.0K | $300.0K | $400.0K | $500.0K | |
| YoY Change | -8.79% | 40.95% | -8.78% | -11.67% | 9.09% | 25.0% | -2.22% | -4.26% | -20.34% | 11.32% | -1.85% | -28.95% | 26.67% | 13.21% | -5.36% | -16.42% | -1.47% | 33.33% | 2.0% | -1.96% | -17.74% | 6.9% | 34.88% | 126.32% | 26.67% | 114.29% | -50.0% | 75.0% | 166.67% | -25.0% | 33.33% | -25.0% | -20.0% | ||
| Deferred Revenue | |||||||||||||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||||||||||||
| Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $500.0K | $500.0K | $3.000M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| YoY Change | -100.0% | 0.0% | -83.33% | ||||||||||||||||||||||||||||||||
| Long-Term Debt Due | $1.000M | $2.100M | $2.000M | $1.500M | $1.300M | $600.0K | $600.0K | $200.0K | $300.0K | $500.0K | $600.0K | ||||||||||||||||||||||||
| YoY Change | -52.38% | 5.0% | 33.33% | 15.38% | 116.67% | 0.0% | 200.0% | -33.33% | -40.0% | -16.67% | |||||||||||||||||||||||||
| Total Short-Term Liabilities | $15.88M | $14.46M | $17.53M | $16.90M | $11.30M | $10.40M | $12.10M | $13.40M | $11.30M | $13.20M | $11.20M | $20.20M | $22.50M | $20.50M | $18.00M | $17.40M | $19.20M | $15.20M | $15.00M | $12.90M | $18.00M | $14.70M | $17.70M | $15.20M | $11.60M | $5.200M | $5.400M | $10.30M | $12.20M | $6.600M | $2.900M | $3.300M | $1.900M | $1.900M | |
| YoY Change | 9.83% | -17.55% | 3.75% | 49.56% | 8.65% | -14.05% | -9.7% | 18.58% | -14.39% | 17.86% | -44.55% | -10.22% | 9.76% | 13.89% | 3.45% | -9.38% | 26.32% | 1.33% | 16.28% | -28.33% | 22.45% | -16.95% | 16.45% | 31.03% | 123.08% | -3.7% | -47.57% | -15.57% | 84.85% | 127.59% | -12.12% | 73.68% | 0.0% | ||
| Long-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.300M | $2.600M | $4.200M | $2.000M | $2.800M | $1.600M | $2.200M | $100.0K | $600.0K | $1.000M | $1.300M | |
| YoY Change | -100.0% | -50.0% | -38.1% | 110.0% | -28.57% | 75.0% | -27.27% | 2100.0% | -83.33% | -40.0% | -23.08% | ||||||||||||||||||||||||
| Other Long-Term Liabilities | $3.925M | $5.305M | $5.848M | $2.400M | $3.100M | $1.500M | $1.800M | $200.0K | $300.0K | $300.0K | $300.0K | $900.0K | $1.300M | $900.0K | $900.0K | $900.0K | $800.0K | $800.0K | $700.0K | $0.00 | $200.0K | $400.0K | $500.0K | $500.0K | $300.0K | $400.0K | $100.0K | $200.0K | |||||||
| YoY Change | -26.01% | -9.28% | 143.66% | -22.58% | 106.67% | -16.67% | 800.0% | -33.33% | 0.0% | 0.0% | -66.67% | -30.77% | 44.44% | 0.0% | 0.0% | 12.5% | 0.0% | 14.29% | -50.0% | -20.0% | 0.0% | 66.67% | -25.0% | 300.0% | -50.0% | ||||||||||
| Total Long-Term Liabilities | $3.925M | $5.305M | $5.848M | $2.400M | $3.100M | $1.500M | $1.800M | $200.0K | $300.0K | $300.0K | $300.0K | $900.0K | $1.300M | $900.0K | $900.0K | $900.0K | $800.0K | $800.0K | $700.0K | $0.00 | $0.00 | $0.00 | $0.00 | $1.300M | $2.600M | $4.200M | $2.200M | $3.200M | $2.100M | $2.700M | $400.0K | $1.000M | $1.100M | $1.500M | |
| YoY Change | -26.01% | -9.28% | 143.66% | -22.58% | 106.67% | -16.67% | 800.0% | -33.33% | 0.0% | 0.0% | -66.67% | -30.77% | 44.44% | 0.0% | 0.0% | 12.5% | 0.0% | 14.29% | -100.0% | -50.0% | -38.1% | 90.91% | -31.25% | 52.38% | -22.22% | 575.0% | -60.0% | -9.09% | -26.67% | ||||||
| Total Liabilities | $19.80M | $19.59M | $23.21M | $19.10M | $14.40M | $11.70M | $13.20M | $13.80M | $11.40M | $13.10M | $11.60M | $27.50M | $28.90M | $26.30M | $23.00M | $21.20M | $23.60M | $20.40M | $20.10M | $16.60M | $21.10M | $17.60M | $19.30M | $17.70M | $15.00M | $10.10M | $7.500M | $13.50M | $14.30M | $9.400M | $3.300M | $4.300M | $3.000M | $3.400M | |
| YoY Change | 1.1% | -15.6% | 21.51% | 32.64% | 23.08% | -11.36% | -4.35% | 21.05% | -12.98% | 12.93% | -57.82% | -4.84% | 9.89% | 14.35% | 8.49% | -10.17% | 15.69% | 1.49% | 21.08% | -21.33% | 19.89% | -8.81% | 9.04% | 18.0% | 48.51% | 34.67% | -44.44% | -5.59% | 52.13% | 184.85% | -23.26% | 43.33% | -11.76% |
Ownership
Basic Shares Outstanding
Loading...
Loading...
Diluted Shares Outstanding
Loading...
Loading...
Preferred Stock
Loading...
Loading...
Treasury Stock Shares
Loading...
Loading...
Stock Issuance & Repurchase
Loading...
Loading...
Ownership Data
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Basic Shares Outstanding | 109.0M shares | 91.43M shares | 88.83M shares | 82.35M shares | 64.05M shares | 63.47M shares | 62.64M shares | 62.35M shares | 63.62M shares | 64.41M shares | 66.02M shares | ||||||||||||||||||||||||
| Diluted Shares Outstanding | 109.0M shares | 91.43M shares | 88.83M shares | 64.05M shares | 63.47M shares | 62.64M shares | 62.35M shares | 63.62M shares | 65.23M shares | 66.71M shares | |||||||||||||||||||||||||
| Preferred Stock | |||||||||||||||||||||||||||||||||||
| Treasury Stock Shares |
Return On Shareholders' Equity
Loading...
Loading...
Book Value
Loading...
Loading...
Free Cash Flow
Loading...
Loading...
Free Cash Flow YoY
Loading...
Loading...
Free Cash Flow Margin
Loading...
Loading...
Dividends
Dividends
Loading...
Loading...
Stock Price
Loading...
Market Cap: $188.97 Million
About KOPIN CORP
Kopin Corp. engages in the development, manufacture and sale of wearable technologies which include components and systems. The company is headquartered in Westborough, Massachusetts and currently employs 144 full-time employees. The firm offers various display technologies, such as micro inorganic light emitting diode (MicroLED), organic light emitting diode (OLED), liquid crystal on silicon (LCOS), and active-matrix liquid crystal displays (AMLCDs) with specific optical designs, and drive electronics in a subassembly for the customer’s particular application. The subassemblies that the Company offers combine one or two of its displays, backlight, application specific integrated circuits (ASICs), complex optics, and other electronics in an assembly that is then included in a larger system. The Company’s products are used for defense applications (thermal weapon rifle sights, fixed and rotary wing pilot helmets, and training and simulation headsets); industrial and medical headsets, and three-dimensional (3D) optical inspection systems.
Industry: Semiconductors & Related Devices Peers: NVIDIA CORP Ascent Solar Technologies, Inc. EMAGIN CORP EVERSPIN TECHNOLOGIES INC GSI TECHNOLOGY INC SolarWindow Technologies, Inc. PIXELWORKS, INC NVE CORP /NEW/ Rigetti Computing, Inc. QUICKLOGIC Corp
