|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$62.98M
-56.89%
YoY
|
-$146.1M
-12.55%
YoY
|
-$167.0M
57.29%
YoY
|
-$106.2M
334.3%
YoY
|
-$24.45M
399.65%
YoY
|
| Depreciation, Depletion And Amortization |
$54.89M
-2.36%
YoY
|
$56.22M
-3.68%
YoY
|
$58.36M
7.09%
YoY
|
$54.50M
8.1%
YoY
|
$50.41M
N/A
|
| Cash From Operating Activities |
$18.49M
86.62%
YoY
|
$9.906M
-254.32%
YoY
|
-$6.419M
-139.25%
YoY
|
$16.36M
-210.83%
YoY
|
-$14.76M
1652.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.664M
-5.09%
YoY
|
$2.807M
-86.12%
YoY
|
$20.23M
511.73%
YoY
|
$3.307M
-124.64%
YoY
|
-$13.42M
N/A
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$46.00M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$250.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$46.00M
N/A
|
N/A
|
| Cash From Investing Activities |
-$9.590M
-28.73%
YoY
|
-$13.46M
-33.49%
YoY
|
-$20.23M
-67.66%
YoY
|
-$62.55M
366.11%
YoY
|
-$13.42M
-94.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$431.0K
-99.71%
YoY
|
$150.1M
N/A
|
$0.00
-100.0%
YoY
|
-$229.9M
-188.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.068M
-45.32%
YoY
|
-$3.782M
-120.0%
YoY
|
$18.91M
-502.77%
YoY
|
-$4.694M
-104.51%
YoY
|
$104.1M
-60.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.49M
86.62%
YoY
|
$9.906M
-254.32%
YoY
|
-$6.419M
-139.25%
YoY
|
$16.36M
-210.83%
YoY
|
-$14.76M
1652.63%
YoY
|
| Cash From Investing Activities |
-$9.590M
-28.73%
YoY
|
-$13.46M
-33.49%
YoY
|
-$20.23M
-67.66%
YoY
|
-$62.55M
366.11%
YoY
|
-$13.42M
-94.82%
YoY
|
| Cash From Financing Activities |
-$2.068M
-45.32%
YoY
|
-$3.782M
-120.0%
YoY
|
$18.91M
-502.77%
YoY
|
-$4.694M
-104.51%
YoY
|
$104.1M
-60.28%
YoY
|
| Net Change In Cash |
$18.49M
-338.97%
YoY
|
-$7.736M
-0.09%
YoY
|
-$7.743M
-84.92%
YoY
|
-$51.34M
-167.66%
YoY
|
$75.88M
3819.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.49M
86.62%
YoY
|
$9.906M
-254.32%
YoY
|
-$6.419M
-139.25%
YoY
|
$16.36M
-210.83%
YoY
|
-$14.76M
1652.63%
YoY
|
| Capital Expenditures |
$2.664M
-5.09%
YoY
|
$2.807M
-86.12%
YoY
|
$20.23M
511.73%
YoY
|
$3.307M
-124.64%
YoY
|
-$13.42M
N/A
|
| Free Cash Flow |
$15.82M
122.89%
YoY
|
$7.099M
-126.64%
YoY
|
-$26.65M
-304.22%
YoY
|
$13.05M
-1074.53%
YoY
|
-$1.339M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$28.46M
90.88%
YoY
|
-$18.48M
-27.37%
YoY
|
-$12.71M
-34.53%
YoY
|
-$16.88M
-73.75%
YoY
|
-$14.91M
-15.23%
YoY
|
-$25.45M
-24.47%
YoY
|
-$19.41M
-79.65%
YoY
|
-$64.30M
229.76%
YoY
|
-$17.59M
-4.88%
YoY
|
-$33.69M
-52.63%
YoY
|
-$95.36M
632.14%
YoY
|
-$19.50M
75.02%
YoY
|
-$18.49M
69.52%
YoY
|
-$71.13M
493.76%
YoY
|
-$13.03M
188.93%
YoY
|
-$11.14M
61.82%
YoY
|
-$10.91M
908.97%
YoY
|
-$11.98M
145.85%
YoY
|
-$4.508M
20828.51%
YoY
|
| Depreciation, Depletion And Amortization |
$13.15M
-5.46%
YoY
|
$54.89M
-2.36%
YoY
|
$13.70M
-3.62%
YoY
|
$13.58M
-5.87%
YoY
|
$13.91M
2.24%
YoY
|
$56.22M
268.18%
YoY
|
$14.21M
-1.97%
YoY
|
$14.42M
-0.53%
YoY
|
$13.61M
-3.67%
YoY
|
$15.27M
10.48%
YoY
|
$14.50M
5.77%
YoY
|
$14.50M
5.27%
YoY
|
$14.13M
7.04%
YoY
|
$13.82M
10.85%
YoY
|
$13.71M
-63.87%
YoY
|
$13.77M
-46.0%
YoY
|
$13.20M
0.79%
YoY
|
$12.47M
N/A
|
$37.95M
N/A
|
| Cash From Operating Activities |
$4.711M
63.92%
YoY
|
$10.45M
267.92%
YoY
|
$1.063M
-9.61%
YoY
|
$4.101M
2.89%
YoY
|
$2.874M
50.95%
YoY
|
$2.840M
-126.03%
YoY
|
$1.176M
-63.13%
YoY
|
$3.986M
-753.44%
YoY
|
$1.904M
-0.42%
YoY
|
-$10.91M
161.62%
YoY
|
$3.190M
-67.57%
YoY
|
-$610.0K
-104.16%
YoY
|
$1.912M
-148.04%
YoY
|
-$4.171M
-21.58%
YoY
|
$9.836M
-220.05%
YoY
|
$14.67M
-1503.16%
YoY
|
-$3.980M
1886.13%
YoY
|
-$5.319M
531.67%
YoY
|
-$8.193M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$156.0K
23.81%
YoY
|
$2.605M
103.83%
YoY
|
$2.193M
-35.37%
YoY
|
$2.765M
-32.54%
YoY
|
$126.0K
-85.63%
YoY
|
$1.278M
-72.42%
YoY
|
$3.393M
-36.58%
YoY
|
$4.099M
-24.23%
YoY
|
$877.0K
-14.44%
YoY
|
$4.634M
1.33%
YoY
|
$5.350M
-212.09%
YoY
|
$5.410M
-243.35%
YoY
|
$1.025M
-129.93%
YoY
|
$4.573M
-225.74%
YoY
|
-$4.773M
-51.21%
YoY
|
-$3.774M
N/A
|
-$3.425M
N/A
|
-$3.637M
N/A
|
-$9.782M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$45.08M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$250.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$924.0K
N/A
|
-$45.08M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.968M
-13.57%
YoY
|
-$2.605M
103.83%
YoY
|
-$2.193M
-35.37%
YoY
|
-$2.515M
-38.64%
YoY
|
-$2.277M
-51.4%
YoY
|
-$1.278M
-72.42%
YoY
|
-$3.393M
-36.58%
YoY
|
-$4.099M
-24.23%
YoY
|
-$4.685M
-3.18%
YoY
|
-$4.634M
1.33%
YoY
|
-$5.350M
12.09%
YoY
|
-$5.410M
15.16%
YoY
|
-$4.839M
-90.02%
YoY
|
-$4.573M
25.74%
YoY
|
-$4.773M
-51.21%
YoY
|
-$4.698M
N/A
|
-$48.50M
1469.17%
YoY
|
-$3.637M
-98.6%
YoY
|
-$9.782M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$229.9M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$467.0K
-8.79%
YoY
|
-$460.0K
16.16%
YoY
|
-$533.0K
-67.64%
YoY
|
-$563.0K
0.72%
YoY
|
-$512.0K
-56.61%
YoY
|
-$396.0K
-101.75%
YoY
|
-$1.647M
48.38%
YoY
|
-$559.0K
-57.97%
YoY
|
-$1.180M
-10.88%
YoY
|
$22.67M
-2169.86%
YoY
|
-$1.110M
-3.06%
YoY
|
-$1.330M
47.12%
YoY
|
-$1.324M
-14.58%
YoY
|
-$1.095M
-104.91%
YoY
|
-$1.145M
-101.4%
YoY
|
-$904.0K
N/A
|
-$1.550M
-108.47%
YoY
|
$22.28M
-91.49%
YoY
|
$81.77M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.711M
63.92%
YoY
|
$10.45M
267.92%
YoY
|
$1.063M
-9.61%
YoY
|
$4.101M
2.89%
YoY
|
$2.874M
50.95%
YoY
|
$2.840M
-126.03%
YoY
|
$1.176M
-63.13%
YoY
|
$3.986M
-753.44%
YoY
|
$1.904M
-0.42%
YoY
|
-$10.91M
161.62%
YoY
|
$3.190M
-67.57%
YoY
|
-$610.0K
-104.16%
YoY
|
$1.912M
-148.04%
YoY
|
-$4.171M
-21.58%
YoY
|
$9.836M
-220.05%
YoY
|
$14.67M
-1503.16%
YoY
|
-$3.980M
1886.13%
YoY
|
-$5.319M
531.67%
YoY
|
-$8.193M
N/A
|
| Cash From Investing Activities |
-$1.968M
-13.57%
YoY
|
-$2.605M
103.83%
YoY
|
-$2.193M
-35.37%
YoY
|
-$2.515M
-38.64%
YoY
|
-$2.277M
-51.4%
YoY
|
-$1.278M
-72.42%
YoY
|
-$3.393M
-36.58%
YoY
|
-$4.099M
-24.23%
YoY
|
-$4.685M
-3.18%
YoY
|
-$4.634M
1.33%
YoY
|
-$5.350M
12.09%
YoY
|
-$5.410M
15.16%
YoY
|
-$4.839M
-90.02%
YoY
|
-$4.573M
25.74%
YoY
|
-$4.773M
-51.21%
YoY
|
-$4.698M
N/A
|
-$48.50M
1469.17%
YoY
|
-$3.637M
-98.6%
YoY
|
-$9.782M
N/A
|
| Cash From Financing Activities |
-$467.0K
-8.79%
YoY
|
-$460.0K
16.16%
YoY
|
-$533.0K
-67.64%
YoY
|
-$563.0K
0.72%
YoY
|
-$512.0K
-56.61%
YoY
|
-$396.0K
-101.75%
YoY
|
-$1.647M
48.38%
YoY
|
-$559.0K
-57.97%
YoY
|
-$1.180M
-10.88%
YoY
|
$22.67M
-2169.86%
YoY
|
-$1.110M
-3.06%
YoY
|
-$1.330M
47.12%
YoY
|
-$1.324M
-14.58%
YoY
|
-$1.095M
-104.91%
YoY
|
-$1.145M
-101.4%
YoY
|
-$904.0K
N/A
|
-$1.550M
-108.47%
YoY
|
$22.28M
-91.49%
YoY
|
$81.77M
N/A
|
| Net Change In Cash |
$2.194M
781.12%
YoY
|
$7.384M
533.28%
YoY
|
-$1.663M
-56.96%
YoY
|
$1.023M
-252.23%
YoY
|
$249.0K
-106.05%
YoY
|
$1.166M
-83.62%
YoY
|
-$3.864M
18.17%
YoY
|
-$672.0K
-90.86%
YoY
|
-$4.115M
1.63%
YoY
|
$7.119M
-172.35%
YoY
|
-$3.270M
-183.46%
YoY
|
-$7.350M
-181.05%
YoY
|
-$4.049M
-92.51%
YoY
|
-$9.839M
-173.84%
YoY
|
$3.918M
-93.86%
YoY
|
$9.069M
-967.37%
YoY
|
-$54.03M
26863.92%
YoY
|
$13.32M
588.27%
YoY
|
$63.80M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.711M
63.92%
YoY
|
$10.45M
267.92%
YoY
|
$1.063M
-9.61%
YoY
|
$4.101M
2.89%
YoY
|
$2.874M
50.95%
YoY
|
$2.840M
-126.03%
YoY
|
$1.176M
-63.13%
YoY
|
$3.986M
-753.44%
YoY
|
$1.904M
-0.42%
YoY
|
-$10.91M
161.62%
YoY
|
$3.190M
-67.57%
YoY
|
-$610.0K
-104.16%
YoY
|
$1.912M
-148.04%
YoY
|
-$4.171M
-21.58%
YoY
|
$9.836M
-220.05%
YoY
|
$14.67M
-1503.16%
YoY
|
-$3.980M
1886.13%
YoY
|
-$5.319M
531.67%
YoY
|
-$8.193M
N/A
|
| Capital Expenditures |
$156.0K
23.81%
YoY
|
$2.605M
103.83%
YoY
|
$2.193M
-35.37%
YoY
|
$2.765M
-32.54%
YoY
|
$126.0K
-85.63%
YoY
|
$1.278M
-72.42%
YoY
|
$3.393M
-36.58%
YoY
|
$4.099M
-24.23%
YoY
|
$877.0K
-14.44%
YoY
|
$4.634M
1.33%
YoY
|
$5.350M
-212.09%
YoY
|
$5.410M
-243.35%
YoY
|
$1.025M
-129.93%
YoY
|
$4.573M
-225.74%
YoY
|
-$4.773M
-51.21%
YoY
|
-$3.774M
N/A
|
-$3.425M
N/A
|
-$3.637M
N/A
|
-$9.782M
N/A
|
| Free Cash Flow |
$4.555M
65.76%
YoY
|
$7.844M
402.18%
YoY
|
-$1.130M
-49.03%
YoY
|
$1.336M
-1282.3%
YoY
|
$2.748M
167.58%
YoY
|
$1.562M
-110.05%
YoY
|
-$2.217M
2.64%
YoY
|
-$113.0K
-98.12%
YoY
|
$1.027M
15.78%
YoY
|
-$15.55M
77.79%
YoY
|
-$2.160M
-114.79%
YoY
|
-$6.020M
-132.64%
YoY
|
$887.0K
-259.82%
YoY
|
-$8.744M
419.86%
YoY
|
$14.61M
819.41%
YoY
|
$18.45M
N/A
|
-$555.0K
N/A
|
-$1.682M
N/A
|
$1.589M
N/A
|
Loading...