|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$699.8M
-468.6%
YoY
|
$189.9M
-11.09%
YoY
|
$213.5M
-5.75%
YoY
|
$226.6M
-391.06%
YoY
|
-$77.84M
-81.09%
YoY
|
| Depreciation, Depletion And Amortization |
$564.7M
21.31%
YoY
|
$465.5M
2.34%
YoY
|
$454.8M
-10.58%
YoY
|
$508.7M
6.46%
YoY
|
$477.8M
-3.52%
YoY
|
| Cash From Operating Activities |
$134.0M
-80.24%
YoY
|
$678.2M
-11.36%
YoY
|
$765.2M
-32.31%
YoY
|
$1.130B
201.99%
YoY
|
$374.3M
90.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$314.4M
-66.33%
YoY
|
$933.7M
0.11%
YoY
|
$932.6M
52.49%
YoY
|
$611.6M
-33.83%
YoY
|
$924.2M
237.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$86.79M
167.9%
YoY
|
-$32.40M
-47.95%
YoY
|
-$62.25M
-158.99%
YoY
|
$105.5M
-398.26%
YoY
|
-$35.38M
-204.06%
YoY
|
| Cash From Investing Activities |
-$401.2M
-58.47%
YoY
|
-$966.1M
-2.89%
YoY
|
-$994.9M
41.34%
YoY
|
-$703.9M
-27.69%
YoY
|
-$973.4M
181.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$136.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$299.7M
9.23%
YoY
|
$274.3M
93.7%
YoY
|
$141.6M
-134.15%
YoY
|
-$414.7M
-166.44%
YoY
|
$624.2M
793.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$134.0M
-80.24%
YoY
|
$678.2M
-11.36%
YoY
|
$765.2M
-32.31%
YoY
|
$1.130B
201.99%
YoY
|
$374.3M
90.85%
YoY
|
| Cash From Investing Activities |
-$401.2M
-58.47%
YoY
|
-$966.1M
-2.89%
YoY
|
-$994.9M
41.34%
YoY
|
-$703.9M
-27.69%
YoY
|
-$973.4M
181.66%
YoY
|
| Cash From Financing Activities |
$299.7M
9.23%
YoY
|
$274.3M
93.7%
YoY
|
$141.6M
-134.15%
YoY
|
-$414.7M
-166.44%
YoY
|
$624.2M
793.45%
YoY
|
| Net Change In Cash |
$32.47M
-340.78%
YoY
|
-$13.48M
-84.69%
YoY
|
-$88.06M
-838.45%
YoY
|
$11.93M
-52.55%
YoY
|
$25.13M
-131.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$134.0M
-80.24%
YoY
|
$678.2M
-11.36%
YoY
|
$765.2M
-32.31%
YoY
|
$1.130B
201.99%
YoY
|
$374.3M
90.85%
YoY
|
| Capital Expenditures |
$314.4M
-66.33%
YoY
|
$933.7M
0.11%
YoY
|
$932.6M
52.49%
YoY
|
$611.6M
-33.83%
YoY
|
$924.2M
237.33%
YoY
|
| Free Cash Flow |
-$180.4M
-29.37%
YoY
|
-$255.4M
52.54%
YoY
|
-$167.4M
-132.27%
YoY
|
$518.9M
-194.37%
YoY
|
-$549.9M
606.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$225.6M
103.94%
YoY
|
-$377.1M
5632.5%
YoY
|
-$124.3M
-376.38%
YoY
|
-$87.74M
-246.8%
YoY
|
-$110.6M
-220.64%
YoY
|
-$6.579M
-130.34%
YoY
|
$44.97M
-47.2%
YoY
|
$59.77M
156.03%
YoY
|
$91.69M
10.06%
YoY
|
$21.68M
-118.97%
YoY
|
$85.19M
-61.67%
YoY
|
$23.35M
-80.08%
YoY
|
$83.31M
5850.64%
YoY
|
-$114.3M
-215.76%
YoY
|
$222.3M
-877.19%
YoY
|
$117.2M
-304.89%
YoY
|
$1.400M
-101.54%
YoY
|
$98.72M
1140.77%
YoY
|
-$28.60M
-23.5%
YoY
|
| Depreciation, Depletion And Amortization |
$122.5M
-0.07%
YoY
|
$145.5M
-0.93%
YoY
|
$143.4M
16.7%
YoY
|
$153.2M
65.84%
YoY
|
$122.6M
18.61%
YoY
|
$146.9M
27.04%
YoY
|
$122.9M
-8.84%
YoY
|
$92.35M
-0.1%
YoY
|
$103.3M
-7.68%
YoY
|
$115.6M
1.57%
YoY
|
$134.8M
23.79%
YoY
|
$92.44M
-25.61%
YoY
|
$111.9M
-30.76%
YoY
|
$113.9M
-35.82%
YoY
|
$108.9M
61.29%
YoY
|
$124.3M
-19.2%
YoY
|
$161.6M
104.32%
YoY
|
$177.4M
9.44%
YoY
|
$67.51M
-40.52%
YoY
|
| Cash From Operating Activities |
$106.6M
-12099.55%
YoY
|
$35.30M
-79.91%
YoY
|
-$27.57M
-538.84%
YoY
|
$127.2M
-43.14%
YoY
|
-$888.0K
-100.33%
YoY
|
$175.7M
-40.18%
YoY
|
$6.282M
-97.48%
YoY
|
$223.7M
1134.99%
YoY
|
$272.6M
33.71%
YoY
|
$293.8M
9.93%
YoY
|
$249.4M
-2.22%
YoY
|
$18.11M
-93.5%
YoY
|
$203.9M
-38.16%
YoY
|
$267.2M
15.94%
YoY
|
$255.0M
-359.16%
YoY
|
$278.6M
-3.56%
YoY
|
$329.6M
-806.96%
YoY
|
$230.5M
31.42%
YoY
|
-$98.41M
-217.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$87.05M
-3.54%
YoY
|
$70.28M
-56.46%
YoY
|
$71.37M
-67.45%
YoY
|
$82.52M
-65.35%
YoY
|
$90.25M
-71.33%
YoY
|
$161.4M
-49.67%
YoY
|
$219.2M
12.43%
YoY
|
$238.2M
23.29%
YoY
|
$314.8M
40.74%
YoY
|
$320.7M
30.99%
YoY
|
$195.0M
-187.62%
YoY
|
$193.2M
-182.85%
YoY
|
$223.7M
-305.53%
YoY
|
$244.8M
-143.71%
YoY
|
-$222.6M
154.91%
YoY
|
-$233.2M
44.16%
YoY
|
-$108.8M
-15.5%
YoY
|
-$560.1M
245.13%
YoY
|
-$87.31M
8.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.60M
-73.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$42.74M
90842.55%
YoY
|
-$44.05M
1642.41%
YoY
|
-$29.82M
90.59%
YoY
|
$0.00
-100.0%
YoY
|
-$47.00K
-99.73%
YoY
|
-$2.528M
-83.87%
YoY
|
-$15.65M
-204.28%
YoY
|
-$13.30M
-20.6%
YoY
|
-$17.62M
60.85%
YoY
|
-$15.67M
-113.26%
YoY
|
$15.00M
1391.55%
YoY
|
-$16.75M
684.18%
YoY
|
-$10.96M
-11.98%
YoY
|
$118.2M
-642.3%
YoY
|
$1.006M
-98.83%
YoY
|
-$2.136M
-81.1%
YoY
|
| Cash From Investing Activities |
-$98.65M
-26.54%
YoY
|
-$70.28M
-63.25%
YoY
|
-$71.37M
-67.45%
YoY
|
-$125.3M
-47.42%
YoY
|
-$134.3M
-57.68%
YoY
|
-$191.2M
-43.14%
YoY
|
-$219.2M
5.25%
YoY
|
-$238.2M
13.0%
YoY
|
-$317.4M
32.58%
YoY
|
-$336.4M
46.36%
YoY
|
-$208.3M
-12.96%
YoY
|
-$210.8M
-13.64%
YoY
|
-$239.4M
-2649.6%
YoY
|
-$229.8M
-58.9%
YoY
|
-$239.3M
167.55%
YoY
|
-$244.1M
40.14%
YoY
|
$9.388M
-106.23%
YoY
|
-$559.1M
630.9%
YoY
|
-$89.45M
-2.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$206.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$42.89M
-57.11%
YoY
|
$74.66M
52.71%
YoY
|
$125.0M
37.77%
YoY
|
-$1.000K
-100.0%
YoY
|
$100.0M
-50.97%
YoY
|
$48.89M
-5655.34%
YoY
|
$90.73M
656.09%
YoY
|
-$69.23M
-146.16%
YoY
|
$203.9M
-1147.18%
YoY
|
-$880.0K
-98.93%
YoY
|
$12.00M
-260.0%
YoY
|
$150.0M
-172.09%
YoY
|
-$19.48M
-83.3%
YoY
|
-$82.50M
-123.66%
YoY
|
-$7.500M
-105.01%
YoY
|
-$208.1M
214.92%
YoY
|
-$116.6M
-160.78%
YoY
|
$348.7M
-238.7%
YoY
|
$149.6M
2.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$106.6M
-12099.55%
YoY
|
$35.30M
-79.91%
YoY
|
-$27.57M
-538.84%
YoY
|
$127.2M
-43.14%
YoY
|
-$888.0K
-100.33%
YoY
|
$175.7M
-40.18%
YoY
|
$6.282M
-97.48%
YoY
|
$223.7M
1134.99%
YoY
|
$272.6M
33.71%
YoY
|
$293.8M
9.93%
YoY
|
$249.4M
-2.22%
YoY
|
$18.11M
-93.5%
YoY
|
$203.9M
-38.16%
YoY
|
$267.2M
15.94%
YoY
|
$255.0M
-359.16%
YoY
|
$278.6M
-3.56%
YoY
|
$329.6M
-806.96%
YoY
|
$230.5M
31.42%
YoY
|
-$98.41M
-217.86%
YoY
|
| Cash From Investing Activities |
-$98.65M
-26.54%
YoY
|
-$70.28M
-63.25%
YoY
|
-$71.37M
-67.45%
YoY
|
-$125.3M
-47.42%
YoY
|
-$134.3M
-57.68%
YoY
|
-$191.2M
-43.14%
YoY
|
-$219.2M
5.25%
YoY
|
-$238.2M
13.0%
YoY
|
-$317.4M
32.58%
YoY
|
-$336.4M
46.36%
YoY
|
-$208.3M
-12.96%
YoY
|
-$210.8M
-13.64%
YoY
|
-$239.4M
-2649.6%
YoY
|
-$229.8M
-58.9%
YoY
|
-$239.3M
167.55%
YoY
|
-$244.1M
40.14%
YoY
|
$9.388M
-106.23%
YoY
|
-$559.1M
630.9%
YoY
|
-$89.45M
-2.46%
YoY
|
| Cash From Financing Activities |
$42.89M
-57.11%
YoY
|
$74.66M
52.71%
YoY
|
$125.0M
37.77%
YoY
|
-$1.000K
-100.0%
YoY
|
$100.0M
-50.97%
YoY
|
$48.89M
-5655.34%
YoY
|
$90.73M
656.09%
YoY
|
-$69.23M
-146.16%
YoY
|
$203.9M
-1147.18%
YoY
|
-$880.0K
-98.93%
YoY
|
$12.00M
-260.0%
YoY
|
$150.0M
-172.09%
YoY
|
-$19.48M
-83.3%
YoY
|
-$82.50M
-123.66%
YoY
|
-$7.500M
-105.01%
YoY
|
-$208.1M
214.92%
YoY
|
-$116.6M
-160.78%
YoY
|
$348.7M
-238.7%
YoY
|
$149.6M
2.77%
YoY
|
| Net Change In Cash |
$50.80M
-244.4%
YoY
|
$39.68M
18.83%
YoY
|
$26.07M
-121.32%
YoY
|
$1.903M
-102.27%
YoY
|
-$35.18M
-122.11%
YoY
|
$33.39M
-176.83%
YoY
|
-$122.2M
-330.19%
YoY
|
-$83.79M
96.25%
YoY
|
$159.2M
-389.48%
YoY
|
-$43.46M
-3.59%
YoY
|
$53.10M
544.57%
YoY
|
-$42.70M
-75.41%
YoY
|
-$54.98M
-124.72%
YoY
|
-$45.08M
-324.77%
YoY
|
$8.238M
-121.55%
YoY
|
-$173.6M
-457.25%
YoY
|
$222.4M
-4280.13%
YoY
|
$20.05M
-113.15%
YoY
|
-$38.22M
-127.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$106.6M
-12099.55%
YoY
|
$35.30M
-79.91%
YoY
|
-$27.57M
-538.84%
YoY
|
$127.2M
-43.14%
YoY
|
-$888.0K
-100.33%
YoY
|
$175.7M
-40.18%
YoY
|
$6.282M
-97.48%
YoY
|
$223.7M
1134.99%
YoY
|
$272.6M
33.71%
YoY
|
$293.8M
9.93%
YoY
|
$249.4M
-2.22%
YoY
|
$18.11M
-93.5%
YoY
|
$203.9M
-38.16%
YoY
|
$267.2M
15.94%
YoY
|
$255.0M
-359.16%
YoY
|
$278.6M
-3.56%
YoY
|
$329.6M
-806.96%
YoY
|
$230.5M
31.42%
YoY
|
-$98.41M
-217.86%
YoY
|
| Capital Expenditures |
$87.05M
-3.54%
YoY
|
$70.28M
-56.46%
YoY
|
$71.37M
-67.45%
YoY
|
$82.52M
-65.35%
YoY
|
$90.25M
-71.33%
YoY
|
$161.4M
-49.67%
YoY
|
$219.2M
12.43%
YoY
|
$238.2M
23.29%
YoY
|
$314.8M
40.74%
YoY
|
$320.7M
30.99%
YoY
|
$195.0M
-187.62%
YoY
|
$193.2M
-182.85%
YoY
|
$223.7M
-305.53%
YoY
|
$244.8M
-143.71%
YoY
|
-$222.6M
154.91%
YoY
|
-$233.2M
44.16%
YoY
|
-$108.8M
-15.5%
YoY
|
-$560.1M
245.13%
YoY
|
-$87.31M
8.46%
YoY
|
| Free Cash Flow |
$19.51M
-121.41%
YoY
|
-$34.98M
-344.14%
YoY
|
-$98.94M
-53.54%
YoY
|
$44.65M
-407.61%
YoY
|
-$91.13M
115.65%
YoY
|
$14.33M
-153.19%
YoY
|
-$213.0M
-491.48%
YoY
|
-$14.51M
-91.71%
YoY
|
-$42.26M
113.08%
YoY
|
-$26.93M
-220.13%
YoY
|
$54.40M
-88.61%
YoY
|
-$175.1M
-134.21%
YoY
|
-$19.83M
-104.52%
YoY
|
$22.42M
-97.16%
YoY
|
$477.6M
-4401.65%
YoY
|
$511.7M
13.56%
YoY
|
$438.5M
433.58%
YoY
|
$790.7M
134.13%
YoY
|
-$11.10M
-106.77%
YoY
|
Loading...