|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depletion, depreciation and amortization (including deferred financing costs) | |||||
| Deferred income taxes | |||||
| Unsuccessful well costs and leasehold impairments | |||||
| Impairment of long-lived assets | |||||
| Change in fair value of derivatives | |||||
| Cash settlements on derivatives, net (including $10.4 million and $(12.5) million and $(16.4) million on commodity hedges during 2025, 2024, and 2023) | |||||
| Equity-based compensation | |||||
| Gain on sale of assets | |||||
| Debt modifications and extinguishments | |||||
| Other | |||||
| Changes in assets and liabilities: | |||||
| (Increase) decrease in receivables | |||||
| (Increase) decrease in inventories and prepaid expenses | |||||
| Increase (decrease) in accounts payable and accrued liabilities | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Oil and gas assets | |||||
| Acquisition of oil and gas properties | |||||
| Proceeds on sale of assets | |||||
| Notes receivable and other investing activities | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Borrowings under long-term debt | |||||
| Payments on long-term debt | |||||
| Net proceeds from issuance of common stock | |||||
| Net proceeds from issuance of senior notes | |||||
| Repurchase and redemption of senior notes | |||||
| Purchase of capped call transactions | |||||
| Dividends | |||||
| Other financing costs | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Interest, net of capitalized interest | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| Income taxes, net of refund received | |||||
Loading...