|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.365M
-105.27%
YoY
|
-$25.92M
-29.32%
YoY
|
-$36.67M
-3.18%
YoY
|
-$37.87M
-278.59%
YoY
|
$21.21M
-5.88%
YoY
|
| Depreciation, Depletion And Amortization |
$164.3M
16.84%
YoY
|
$140.6M
11.15%
YoY
|
$126.5M
8.77%
YoY
|
$116.3M
-19.21%
YoY
|
$144.0M
29.2%
YoY
|
| Cash From Operating Activities |
-$11.93M
-63.36%
YoY
|
-$32.57M
87.03%
YoY
|
-$17.41M
-16.47%
YoY
|
-$20.85M
-1062.51%
YoY
|
$2.166M
-201.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$34.00K
-37.04%
YoY
|
$54.00K
170.0%
YoY
|
$20.00K
-88.1%
YoY
|
$168.0K
-56.25%
YoY
|
$384.0K
64.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$76.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.105M
-15.2%
YoY
|
-$1.303M
33.78%
YoY
|
-$974.0K
-35.28%
YoY
|
-$1.505M
4.81%
YoY
|
-$1.436M
257.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$150.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.97M
-7.62%
YoY
|
$21.61M
-195.46%
YoY
|
-$22.64M
434.39%
YoY
|
-$4.237M
-116.23%
YoY
|
$26.10M
-56.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.93M
-63.36%
YoY
|
-$32.57M
87.03%
YoY
|
-$17.41M
-16.47%
YoY
|
-$20.85M
-1062.51%
YoY
|
$2.166M
-201.12%
YoY
|
| Cash From Investing Activities |
-$1.105M
-15.2%
YoY
|
-$1.303M
33.78%
YoY
|
-$974.0K
-35.28%
YoY
|
-$1.505M
4.81%
YoY
|
-$1.436M
257.21%
YoY
|
| Cash From Financing Activities |
$19.97M
-7.62%
YoY
|
$21.61M
-195.46%
YoY
|
-$22.64M
434.39%
YoY
|
-$4.237M
-116.23%
YoY
|
$26.10M
-56.42%
YoY
|
| Net Change In Cash |
-$11.93M
-64.77%
YoY
|
-$33.87M
-17.45%
YoY
|
-$41.03M
54.31%
YoY
|
-$26.59M
-199.09%
YoY
|
$26.83M
-53.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.93M
-63.36%
YoY
|
-$32.57M
87.03%
YoY
|
-$17.41M
-16.47%
YoY
|
-$20.85M
-1062.51%
YoY
|
$2.166M
-201.12%
YoY
|
| Capital Expenditures |
$34.00K
-37.04%
YoY
|
$54.00K
170.0%
YoY
|
$20.00K
-88.1%
YoY
|
$168.0K
-56.25%
YoY
|
$384.0K
64.1%
YoY
|
| Free Cash Flow |
-$11.97M
-63.32%
YoY
|
-$32.62M
87.12%
YoY
|
-$17.43M
-17.04%
YoY
|
-$21.02M
-1279.35%
YoY
|
$1.782M
-175.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.686M
-199.96%
YoY
|
$17.92M
-287.22%
YoY
|
-$4.949M
-44.32%
YoY
|
-$7.835M
13.75%
YoY
|
-$5.688M
897.89%
YoY
|
-$9.569M
-47.5%
YoY
|
-$8.888M
205.01%
YoY
|
-$6.888M
7.46%
YoY
|
-$570.0K
-93.75%
YoY
|
-$18.23M
26.35%
YoY
|
-$2.914M
-64.26%
YoY
|
-$6.410M
-34.14%
YoY
|
-$9.114M
63.98%
YoY
|
-$14.43M
-292.9%
YoY
|
-$8.153M
-159.34%
YoY
|
-$9.733M
20.12%
YoY
|
-$5.558M
-168.7%
YoY
|
$7.479M
-123.18%
YoY
|
$13.74M
39.63%
YoY
|
| Depreciation, Depletion And Amortization |
$40.66M
3.22%
YoY
|
$41.85M
10.42%
YoY
|
$41.28M
21.41%
YoY
|
$41.87M
20.66%
YoY
|
$39.39M
15.77%
YoY
|
$37.91M
5.02%
YoY
|
$34.00M
10.43%
YoY
|
$34.70M
13.29%
YoY
|
$34.03M
17.28%
YoY
|
$36.09M
32.52%
YoY
|
$30.79M
15.51%
YoY
|
$30.63M
3.15%
YoY
|
$29.01M
-11.39%
YoY
|
$27.24M
-22.22%
YoY
|
$26.66M
-25.58%
YoY
|
$29.70M
-59.41%
YoY
|
$32.74M
-9.21%
YoY
|
$35.02M
N/A
|
$35.82M
N/A
|
| Cash From Operating Activities |
$12.21M
255.21%
YoY
|
-$12.73M
-55.34%
YoY
|
$3.992M
-173.63%
YoY
|
-$6.634M
956.37%
YoY
|
$3.438M
73.64%
YoY
|
-$28.50M
193.99%
YoY
|
-$5.422M
-753.25%
YoY
|
-$628.0K
-88.88%
YoY
|
$1.980M
-168.13%
YoY
|
-$9.694M
-49.8%
YoY
|
$830.0K
272.2%
YoY
|
-$5.645M
2.64%
YoY
|
-$2.906M
-177.68%
YoY
|
-$19.31M
3264.46%
YoY
|
$223.0K
-105.08%
YoY
|
-$5.500M
-172.71%
YoY
|
$3.741M
-48.46%
YoY
|
-$574.0K
215.59%
YoY
|
-$4.386M
876.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.000K
-66.67%
YoY
|
$220.0K
-66.0%
YoY
|
$301.0K
-5.64%
YoY
|
$259.0K
22.75%
YoY
|
$24.00K
N/A
|
$647.0K
202.34%
YoY
|
$319.0K
32.92%
YoY
|
$211.0K
-3.21%
YoY
|
$0.00
-100.0%
YoY
|
$214.0K
55.07%
YoY
|
$240.0K
-165.04%
YoY
|
$218.0K
-156.33%
YoY
|
$4.000K
-97.12%
YoY
|
$138.0K
-128.45%
YoY
|
-$369.0K
11.82%
YoY
|
-$387.0K
-37.68%
YoY
|
$139.0K
34.95%
YoY
|
-$485.0K
N/A
|
-$330.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$76.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$384.0K
-4.24%
YoY
|
-$144.0K
-77.74%
YoY
|
-$301.0K
-5.64%
YoY
|
-$259.0K
22.75%
YoY
|
-$401.0K
218.25%
YoY
|
-$647.0K
202.34%
YoY
|
-$319.0K
32.92%
YoY
|
-$211.0K
-3.21%
YoY
|
-$126.0K
-58.14%
YoY
|
-$214.0K
55.07%
YoY
|
-$240.0K
-34.96%
YoY
|
-$218.0K
-43.67%
YoY
|
-$301.0K
-50.74%
YoY
|
-$138.0K
-71.55%
YoY
|
-$369.0K
11.82%
YoY
|
-$387.0K
-48.91%
YoY
|
-$611.0K
127.14%
YoY
|
-$485.0K
-1156.88%
YoY
|
-$330.0K
-211.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.188M
36.19%
YoY
|
$27.40M
77.84%
YoY
|
-$3.725M
59.19%
YoY
|
$1.572M
-4.26%
YoY
|
-$5.278M
-176.43%
YoY
|
$15.41M
-10234.87%
YoY
|
-$2.340M
-28.88%
YoY
|
$1.642M
-33.92%
YoY
|
$6.906M
-131.85%
YoY
|
-$152.0K
-101.97%
YoY
|
-$3.290M
-40.55%
YoY
|
$2.485M
-64.19%
YoY
|
-$21.69M
62.33%
YoY
|
$7.717M
-241.49%
YoY
|
-$5.534M
16.26%
YoY
|
$6.939M
-80.89%
YoY
|
-$13.36M
125.62%
YoY
|
-$5.454M
N/A
|
-$4.760M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.21M
255.21%
YoY
|
-$12.73M
-55.34%
YoY
|
$3.992M
-173.63%
YoY
|
-$6.634M
956.37%
YoY
|
$3.438M
73.64%
YoY
|
-$28.50M
193.99%
YoY
|
-$5.422M
-753.25%
YoY
|
-$628.0K
-88.88%
YoY
|
$1.980M
-168.13%
YoY
|
-$9.694M
-49.8%
YoY
|
$830.0K
272.2%
YoY
|
-$5.645M
2.64%
YoY
|
-$2.906M
-177.68%
YoY
|
-$19.31M
3264.46%
YoY
|
$223.0K
-105.08%
YoY
|
-$5.500M
-172.71%
YoY
|
$3.741M
-48.46%
YoY
|
-$574.0K
215.59%
YoY
|
-$4.386M
876.4%
YoY
|
| Cash From Investing Activities |
-$384.0K
-4.24%
YoY
|
-$144.0K
-77.74%
YoY
|
-$301.0K
-5.64%
YoY
|
-$259.0K
22.75%
YoY
|
-$401.0K
218.25%
YoY
|
-$647.0K
202.34%
YoY
|
-$319.0K
32.92%
YoY
|
-$211.0K
-3.21%
YoY
|
-$126.0K
-58.14%
YoY
|
-$214.0K
55.07%
YoY
|
-$240.0K
-34.96%
YoY
|
-$218.0K
-43.67%
YoY
|
-$301.0K
-50.74%
YoY
|
-$138.0K
-71.55%
YoY
|
-$369.0K
11.82%
YoY
|
-$387.0K
-48.91%
YoY
|
-$611.0K
127.14%
YoY
|
-$485.0K
-1156.88%
YoY
|
-$330.0K
-211.99%
YoY
|
| Cash From Financing Activities |
-$7.188M
36.19%
YoY
|
$27.40M
77.84%
YoY
|
-$3.725M
59.19%
YoY
|
$1.572M
-4.26%
YoY
|
-$5.278M
-176.43%
YoY
|
$15.41M
-10234.87%
YoY
|
-$2.340M
-28.88%
YoY
|
$1.642M
-33.92%
YoY
|
$6.906M
-131.85%
YoY
|
-$152.0K
-101.97%
YoY
|
-$3.290M
-40.55%
YoY
|
$2.485M
-64.19%
YoY
|
-$21.69M
62.33%
YoY
|
$7.717M
-241.49%
YoY
|
-$5.534M
16.26%
YoY
|
$6.939M
-80.89%
YoY
|
-$13.36M
125.62%
YoY
|
-$5.454M
N/A
|
-$4.760M
N/A
|
| Net Change In Cash |
$4.640M
-307.05%
YoY
|
$14.52M
-205.7%
YoY
|
-$34.00K
-99.58%
YoY
|
-$5.321M
-762.64%
YoY
|
-$2.241M
-125.58%
YoY
|
-$13.74M
36.59%
YoY
|
-$8.081M
199.3%
YoY
|
$803.0K
-123.77%
YoY
|
$8.760M
-135.19%
YoY
|
-$10.06M
-14.26%
YoY
|
-$2.700M
-52.46%
YoY
|
-$3.378M
-421.1%
YoY
|
-$24.89M
143.35%
YoY
|
-$11.73M
80.15%
YoY
|
-$5.680M
-40.06%
YoY
|
$1.052M
-97.56%
YoY
|
-$10.23M
-1057.77%
YoY
|
-$6.513M
4689.32%
YoY
|
-$9.476M
6031.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.21M
255.21%
YoY
|
-$12.73M
-55.34%
YoY
|
$3.992M
-173.63%
YoY
|
-$6.634M
956.37%
YoY
|
$3.438M
73.64%
YoY
|
-$28.50M
193.99%
YoY
|
-$5.422M
-753.25%
YoY
|
-$628.0K
-88.88%
YoY
|
$1.980M
-168.13%
YoY
|
-$9.694M
-49.8%
YoY
|
$830.0K
272.2%
YoY
|
-$5.645M
2.64%
YoY
|
-$2.906M
-177.68%
YoY
|
-$19.31M
3264.46%
YoY
|
$223.0K
-105.08%
YoY
|
-$5.500M
-172.71%
YoY
|
$3.741M
-48.46%
YoY
|
-$574.0K
215.59%
YoY
|
-$4.386M
876.4%
YoY
|
| Capital Expenditures |
$8.000K
-66.67%
YoY
|
$220.0K
-66.0%
YoY
|
$301.0K
-5.64%
YoY
|
$259.0K
22.75%
YoY
|
$24.00K
N/A
|
$647.0K
202.34%
YoY
|
$319.0K
32.92%
YoY
|
$211.0K
-3.21%
YoY
|
$0.00
-100.0%
YoY
|
$214.0K
55.07%
YoY
|
$240.0K
-165.04%
YoY
|
$218.0K
-156.33%
YoY
|
$4.000K
-97.12%
YoY
|
$138.0K
-128.45%
YoY
|
-$369.0K
11.82%
YoY
|
-$387.0K
-37.68%
YoY
|
$139.0K
34.95%
YoY
|
-$485.0K
N/A
|
-$330.0K
N/A
|
| Free Cash Flow |
$12.20M
257.47%
YoY
|
-$12.95M
-55.57%
YoY
|
$3.691M
-164.29%
YoY
|
-$6.893M
721.57%
YoY
|
$3.414M
72.42%
YoY
|
-$29.15M
194.17%
YoY
|
-$5.741M
-1073.05%
YoY
|
-$839.0K
-85.69%
YoY
|
$1.980M
-168.04%
YoY
|
-$9.908M
-49.06%
YoY
|
$590.0K
-0.34%
YoY
|
-$5.863M
14.67%
YoY
|
-$2.910M
-180.79%
YoY
|
-$19.45M
21753.93%
YoY
|
$592.0K
-114.6%
YoY
|
-$5.113M
-162.46%
YoY
|
$3.602M
-49.66%
YoY
|
-$89.00K
N/A
|
-$4.056M
N/A
|
Loading...