|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.84M
-401.42%
YoY
|
$3.595M
-128.73%
YoY
|
-$12.51M
-7.88%
YoY
|
-$13.58M
-17.15%
YoY
|
-$16.39M
102.61%
YoY
|
| Depreciation, Depletion And Amortization |
$24.80K
29.14%
YoY
|
$19.21K
-62.92%
YoY
|
$51.80K
24.49%
YoY
|
$41.61K
-8.14%
YoY
|
$45.30K
35.62%
YoY
|
| Cash From Operating Activities |
-$9.961M
-216.38%
YoY
|
$8.559M
-189.56%
YoY
|
-$9.557M
-8.35%
YoY
|
-$10.43M
-4.22%
YoY
|
-$10.89M
48.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$110.8K
1670.92%
YoY
|
$6.256K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$63.87K
218.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$93.16K
-15.81%
YoY
|
| Other Investing Activities |
$14.54M
-164.16%
YoY
|
-$22.66M
N/A
|
$0.00
-100.0%
YoY
|
$6.380K
-106.85%
YoY
|
-$93.16K
-58.48%
YoY
|
| Cash From Investing Activities |
$14.43M
-163.66%
YoY
|
-$22.66M
N/A
|
$0.00
-100.0%
YoY
|
$6.375K
-104.06%
YoY
|
-$157.0K
-35.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.378M
-71.32%
YoY
|
$18.75M
275.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$265.7K
-98.29%
YoY
|
$15.50M
159.77%
YoY
|
$5.966M
-30.8%
YoY
|
$8.621M
-51.55%
YoY
|
$17.80M
256.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.961M
-216.38%
YoY
|
$8.559M
-189.56%
YoY
|
-$9.557M
-8.35%
YoY
|
-$10.43M
-4.22%
YoY
|
-$10.89M
48.8%
YoY
|
| Cash From Investing Activities |
$14.43M
-163.66%
YoY
|
-$22.66M
N/A
|
$0.00
-100.0%
YoY
|
$6.375K
-104.06%
YoY
|
-$157.0K
-35.76%
YoY
|
| Cash From Financing Activities |
$265.7K
-98.29%
YoY
|
$15.50M
159.77%
YoY
|
$5.966M
-30.8%
YoY
|
$8.621M
-51.55%
YoY
|
$17.80M
256.08%
YoY
|
| Net Change In Cash |
$4.905M
266.73%
YoY
|
$1.337M
-137.62%
YoY
|
-$3.555M
88.5%
YoY
|
-$1.886M
-128.28%
YoY
|
$6.669M
-357.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.961M
-216.38%
YoY
|
$8.559M
-189.56%
YoY
|
-$9.557M
-8.35%
YoY
|
-$10.43M
-4.22%
YoY
|
-$10.89M
48.8%
YoY
|
| Capital Expenditures |
$110.8K
1670.92%
YoY
|
$6.256K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$63.87K
218.1%
YoY
|
| Free Cash Flow |
-$10.07M
-217.76%
YoY
|
$8.553M
-189.49%
YoY
|
-$9.557M
-8.35%
YoY
|
-$10.43M
-4.78%
YoY
|
-$10.95M
49.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.418M
10.26%
YoY
|
-$6.517M
54.29%
YoY
|
$26.81K
-100.79%
YoY
|
-$2.152M
-3.11%
YoY
|
-$2.193M
-116.3%
YoY
|
-$4.224M
86.17%
YoY
|
-$3.413M
-40.77%
YoY
|
-$2.222M
-15.0%
YoY
|
$13.45M
-819.99%
YoY
|
-$2.269M
-9.2%
YoY
|
-$5.763M
12.57%
YoY
|
-$2.614M
8.87%
YoY
|
-$1.869M
-47.59%
YoY
|
-$2.498M
-56.58%
YoY
|
-$5.119M
72.55%
YoY
|
-$2.401M
-5.59%
YoY
|
-$3.565M
77.31%
YoY
|
-$5.754M
138.17%
YoY
|
-$2.967M
47.83%
YoY
|
| Depreciation, Depletion And Amortization |
$10.56K
3221.7%
YoY
|
$10.50K
77.97%
YoY
|
$10.60K
407.18%
YoY
|
$3.400K
-46.29%
YoY
|
$318.00
-93.47%
YoY
|
$5.900K
-50.0%
YoY
|
$2.090K
-79.1%
YoY
|
$6.330K
-71.84%
YoY
|
$4.869K
-51.69%
YoY
|
$11.80K
14.67%
YoY
|
$10.00K
-2.63%
YoY
|
$22.48K
118.68%
YoY
|
$10.08K
-6.45%
YoY
|
$10.29K
-6.79%
YoY
|
$10.27K
113.65%
YoY
|
$10.28K
61.79%
YoY
|
$10.77K
1.64%
YoY
|
$11.04K
21.85%
YoY
|
$4.807K
101.3%
YoY
|
| Cash From Operating Activities |
-$3.161M
16.9%
YoY
|
-$2.181M
-3.19%
YoY
|
-$1.273M
-238.37%
YoY
|
-$3.803M
1.87%
YoY
|
-$2.704M
-119.85%
YoY
|
-$2.252M
-12.59%
YoY
|
$920.0K
-136.37%
YoY
|
-$3.733M
169.58%
YoY
|
$13.62M
-543.87%
YoY
|
-$2.577M
21.04%
YoY
|
-$2.530M
-14.75%
YoY
|
-$1.385M
-44.58%
YoY
|
-$3.070M
8.37%
YoY
|
-$2.129M
-33.42%
YoY
|
-$2.968M
30.73%
YoY
|
-$2.499M
-5.25%
YoY
|
-$2.832M
10.21%
YoY
|
-$3.198M
87.07%
YoY
|
-$2.270M
-59.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.018K
N/A
|
$78.20K
-273.78%
YoY
|
$400.00
N/A
|
$32.20K
-37.22%
YoY
|
$0.00
N/A
|
-$45.00K
N/A
|
$0.00
N/A
|
$51.29K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.406M
102.26%
YoY
|
$5.427M
1139.96%
YoY
|
$5.741M
-398.95%
YoY
|
$696.4K
-103.29%
YoY
|
$2.673M
N/A
|
$437.7K
N/A
|
-$1.920M
N/A
|
-$21.17M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$6.380K
N/A
|
-$93.16K
-58.48%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
$5.401M
102.07%
YoY
|
$5.349M
1008.16%
YoY
|
$5.741M
-398.93%
YoY
|
$664.2K
-103.13%
YoY
|
$2.673M
N/A
|
$482.7K
N/A
|
-$1.920M
N/A
|
-$21.22M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.375K
-110.97%
YoY
|
-$93.15K
-61.89%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$98.96K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$9.800M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$842.00
N/A
|
$300.00
N/A
|
$0.00
N/A
|
$265.4K
5.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$250.5K
-95.78%
YoY
|
$15.25M
2871.23%
YoY
|
-$483.9K
-114.92%
YoY
|
$0.00
-100.0%
YoY
|
$5.939M
N/A
|
$513.2K
N/A
|
$3.243M
4820.65%
YoY
|
$5.378M
-44.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$65.91K
-69.77%
YoY
|
$9.756M
104.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.161M
16.9%
YoY
|
-$2.181M
-3.19%
YoY
|
-$1.273M
-238.37%
YoY
|
-$3.803M
1.87%
YoY
|
-$2.704M
-119.85%
YoY
|
-$2.252M
-12.59%
YoY
|
$920.0K
-136.37%
YoY
|
-$3.733M
169.58%
YoY
|
$13.62M
-543.87%
YoY
|
-$2.577M
21.04%
YoY
|
-$2.530M
-14.75%
YoY
|
-$1.385M
-44.58%
YoY
|
-$3.070M
8.37%
YoY
|
-$2.129M
-33.42%
YoY
|
-$2.968M
30.73%
YoY
|
-$2.499M
-5.25%
YoY
|
-$2.832M
10.21%
YoY
|
-$3.198M
87.07%
YoY
|
-$2.270M
-59.52%
YoY
|
| Cash From Investing Activities |
$5.401M
102.07%
YoY
|
$5.349M
1008.16%
YoY
|
$5.741M
-398.93%
YoY
|
$664.2K
-103.13%
YoY
|
$2.673M
N/A
|
$482.7K
N/A
|
-$1.920M
N/A
|
-$21.22M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.375K
-110.97%
YoY
|
-$93.15K
-61.89%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
-$842.00
N/A
|
$300.00
N/A
|
$0.00
N/A
|
$265.4K
5.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$250.5K
-95.78%
YoY
|
$15.25M
2871.23%
YoY
|
-$483.9K
-114.92%
YoY
|
$0.00
-100.0%
YoY
|
$5.939M
N/A
|
$513.2K
N/A
|
$3.243M
4820.65%
YoY
|
$5.378M
-44.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$65.91K
-69.77%
YoY
|
$9.756M
104.13%
YoY
|
| Net Change In Cash |
-$3.161M
14760.07%
YoY
|
$3.169M
-279.06%
YoY
|
$4.468M
-546.6%
YoY
|
-$2.874M
-88.37%
YoY
|
-$21.27K
-100.07%
YoY
|
-$1.770M
-42.18%
YoY
|
-$1.000M
-60.46%
YoY
|
-$24.71M
-642.51%
YoY
|
$28.82M
-1215.57%
YoY
|
-$3.061M
-374.72%
YoY
|
-$2.530M
-204.98%
YoY
|
$4.554M
-282.25%
YoY
|
-$2.584M
-7.31%
YoY
|
$1.114M
-134.55%
YoY
|
$2.410M
-67.81%
YoY
|
-$2.499M
-14.46%
YoY
|
-$2.787M
-151.38%
YoY
|
-$3.225M
85.79%
YoY
|
$7.486M
-1003.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.161M
16.9%
YoY
|
-$2.181M
-3.19%
YoY
|
-$1.273M
-238.37%
YoY
|
-$3.803M
1.87%
YoY
|
-$2.704M
-119.85%
YoY
|
-$2.252M
-12.59%
YoY
|
$920.0K
-136.37%
YoY
|
-$3.733M
169.58%
YoY
|
$13.62M
-543.87%
YoY
|
-$2.577M
21.04%
YoY
|
-$2.530M
-14.75%
YoY
|
-$1.385M
-44.58%
YoY
|
-$3.070M
8.37%
YoY
|
-$2.129M
-33.42%
YoY
|
-$2.968M
30.73%
YoY
|
-$2.499M
-5.25%
YoY
|
-$2.832M
10.21%
YoY
|
-$3.198M
87.07%
YoY
|
-$2.270M
-59.52%
YoY
|
| Capital Expenditures |
$5.018K
N/A
|
$78.20K
-273.78%
YoY
|
$400.00
N/A
|
$32.20K
-37.22%
YoY
|
$0.00
N/A
|
-$45.00K
N/A
|
$0.00
N/A
|
$51.29K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
-$3.166M
17.09%
YoY
|
-$2.259M
2.32%
YoY
|
-$1.274M
-238.42%
YoY
|
-$3.836M
1.34%
YoY
|
-$2.704M
N/A
|
-$2.207M
N/A
|
$920.0K
N/A
|
-$3.785M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.129M
-33.42%
YoY
|
-$2.968M
30.73%
YoY
|
-$2.499M
-5.04%
YoY
|
-$2.832M
7.77%
YoY
|
-$3.198M
89.29%
YoY
|
-$2.270M
N/A
|
Loading...