|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$47.05M
-232.2%
YoY
|
$35.59M
-215.36%
YoY
|
-$30.85M
-180.97%
YoY
|
$38.10M
-72.22%
YoY
|
$137.2M
152.19%
YoY
|
| Depreciation, Depletion And Amortization |
$2.604M
164.9%
YoY
|
$983.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
$72.28M
-45.47%
YoY
|
$132.6M
-14.87%
YoY
|
$155.7M
10.34%
YoY
|
$141.1M
13.09%
YoY
|
$124.8M
8.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.23M
1015.67%
YoY
|
$1.455M
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$280.5M
-74.9%
YoY
|
$1.118B
8187.18%
YoY
|
$13.49M
-101.15%
YoY
|
-$1.177B
-23.6%
YoY
|
-$1.541B
-1837.13%
YoY
|
| Cash From Investing Activities |
$264.3M
-76.32%
YoY
|
$1.116B
8176.39%
YoY
|
$13.49M
-101.15%
YoY
|
-$1.177B
-23.6%
YoY
|
-$1.541B
-1836.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$43.41M
332.92%
YoY
|
$10.03M
N/A
|
$0.00
-100.0%
YoY
|
-$158.4M
31.25%
YoY
|
-$120.7M
-581.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$355.8M
-72.43%
YoY
|
-$1.291B
375.33%
YoY
|
-$271.5M
-126.81%
YoY
|
$1.013B
-35.85%
YoY
|
$1.579B
-1083.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$72.28M
-45.47%
YoY
|
$132.6M
-14.87%
YoY
|
$155.7M
10.34%
YoY
|
$141.1M
13.09%
YoY
|
$124.8M
8.46%
YoY
|
| Cash From Investing Activities |
$264.3M
-76.32%
YoY
|
$1.116B
8176.39%
YoY
|
$13.49M
-101.15%
YoY
|
-$1.177B
-23.6%
YoY
|
-$1.541B
-1836.96%
YoY
|
| Cash From Financing Activities |
-$355.8M
-72.43%
YoY
|
-$1.291B
375.33%
YoY
|
-$271.5M
-126.81%
YoY
|
$1.013B
-35.85%
YoY
|
$1.579B
-1083.43%
YoY
|
| Net Change In Cash |
-$19.21M
-54.01%
YoY
|
-$41.77M
-59.18%
YoY
|
-$102.3M
341.95%
YoY
|
-$23.15M
-114.21%
YoY
|
$162.9M
277.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$72.28M
-45.47%
YoY
|
$132.6M
-14.87%
YoY
|
$155.7M
10.34%
YoY
|
$141.1M
13.09%
YoY
|
$124.8M
8.46%
YoY
|
| Capital Expenditures |
$16.23M
1015.67%
YoY
|
$1.455M
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$56.05M
-57.25%
YoY
|
$131.1M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$56.14M
1054.91%
YoY
|
-$26.24M
-229.56%
YoY
|
$13.78M
-286.49%
YoY
|
-$29.73M
-215.07%
YoY
|
-$4.861M
-44.38%
YoY
|
$20.26M
-257.17%
YoY
|
-$7.388M
-127.22%
YoY
|
$25.83M
-200.23%
YoY
|
-$8.739M
-65.15%
YoY
|
-$12.89M
-163.4%
YoY
|
$27.14M
-163.48%
YoY
|
-$25.77M
-202.84%
YoY
|
-$25.08M
-170.7%
YoY
|
$20.33M
-49.61%
YoY
|
-$42.75M
-219.86%
YoY
|
$25.06M
-19.36%
YoY
|
$35.47M
17.87%
YoY
|
$40.34M
39.8%
YoY
|
$35.67M
14.38%
YoY
|
| Depreciation, Depletion And Amortization |
$979.0K
99.8%
YoY
|
$893.0K
80.4%
YoY
|
$730.0K
49.59%
YoY
|
$491.0K
N/A
|
$490.0K
N/A
|
$495.0K
N/A
|
$488.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.14M
-17.42%
YoY
|
$16.74M
-8.66%
YoY
|
$18.51M
-62.32%
YoY
|
$21.13M
-31.05%
YoY
|
$15.92M
-53.85%
YoY
|
$18.32M
-50.23%
YoY
|
$49.11M
17.49%
YoY
|
$30.64M
-13.62%
YoY
|
$34.49M
-17.17%
YoY
|
$36.82M
-0.96%
YoY
|
$41.80M
17.52%
YoY
|
$35.47M
0.62%
YoY
|
$41.64M
25.67%
YoY
|
$37.17M
33.07%
YoY
|
$35.57M
-8.21%
YoY
|
$35.25M
26.77%
YoY
|
$33.13M
9.46%
YoY
|
$27.94M
17.87%
YoY
|
$38.75M
0.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.941M
N/A
|
$2.707M
N/A
|
$10.78M
N/A
|
$2.747M
88.8%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.455M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$252.4M
-214.49%
YoY
|
-$132.8M
-132.57%
YoY
|
$394.3M
61.7%
YoY
|
$239.4M
4.34%
YoY
|
-$220.5M
-193.12%
YoY
|
$407.6M
432.9%
YoY
|
$243.9M
-299.24%
YoY
|
$229.5M
33.04%
YoY
|
$236.8M
-309.37%
YoY
|
$76.49M
-137.03%
YoY
|
-$122.4M
-170.56%
YoY
|
$172.5M
-128.11%
YoY
|
-$113.1M
-78.68%
YoY
|
-$206.5M
-78.66%
YoY
|
$173.5M
450.98%
YoY
|
-$613.6M
52.08%
YoY
|
-$530.5M
163.66%
YoY
|
-$967.7M
-1243.8%
YoY
|
$31.48M
-82.69%
YoY
|
| Cash From Investing Activities |
$249.5M
-213.16%
YoY
|
-$135.5M
-133.24%
YoY
|
$383.6M
57.28%
YoY
|
$236.7M
3.8%
YoY
|
-$220.5M
-193.12%
YoY
|
$407.6M
432.9%
YoY
|
$243.9M
-299.24%
YoY
|
$228.0M
32.2%
YoY
|
$236.8M
-309.37%
YoY
|
$76.49M
-137.03%
YoY
|
-$122.4M
-170.56%
YoY
|
$172.5M
-128.11%
YoY
|
-$113.1M
-78.68%
YoY
|
-$206.5M
-78.66%
YoY
|
$173.5M
450.98%
YoY
|
-$613.6M
52.08%
YoY
|
-$530.5M
163.62%
YoY
|
-$967.7M
-1243.8%
YoY
|
$31.48M
-82.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$762.0K
-92.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.831M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$135.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$212.6M
-203.54%
YoY
|
-$1.060M
-99.75%
YoY
|
-$304.9M
3.52%
YoY
|
-$255.2M
-3.62%
YoY
|
$205.3M
-168.27%
YoY
|
-$430.5M
397.07%
YoY
|
-$294.5M
1322.76%
YoY
|
-$264.8M
5.34%
YoY
|
-$300.8M
-445.15%
YoY
|
-$86.61M
-137.76%
YoY
|
-$20.70M
-85.63%
YoY
|
-$251.3M
-147.5%
YoY
|
$87.14M
-78.13%
YoY
|
$229.3M
-74.63%
YoY
|
-$144.1M
-220.15%
YoY
|
$529.1M
85.4%
YoY
|
$398.5M
47.86%
YoY
|
$904.2M
-402.6%
YoY
|
$119.9M
-359.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$13.14M
-17.42%
YoY
|
$16.74M
-8.66%
YoY
|
$18.51M
-62.32%
YoY
|
$21.13M
-31.05%
YoY
|
$15.92M
-53.85%
YoY
|
$18.32M
-50.23%
YoY
|
$49.11M
17.49%
YoY
|
$30.64M
-13.62%
YoY
|
$34.49M
-17.17%
YoY
|
$36.82M
-0.96%
YoY
|
$41.80M
17.52%
YoY
|
$35.47M
0.62%
YoY
|
$41.64M
25.67%
YoY
|
$37.17M
33.07%
YoY
|
$35.57M
-8.21%
YoY
|
$35.25M
26.77%
YoY
|
$33.13M
9.46%
YoY
|
$27.94M
17.87%
YoY
|
$38.75M
0.91%
YoY
|
| Cash From Investing Activities |
$249.5M
-213.16%
YoY
|
-$135.5M
-133.24%
YoY
|
$383.6M
57.28%
YoY
|
$236.7M
3.8%
YoY
|
-$220.5M
-193.12%
YoY
|
$407.6M
432.9%
YoY
|
$243.9M
-299.24%
YoY
|
$228.0M
32.2%
YoY
|
$236.8M
-309.37%
YoY
|
$76.49M
-137.03%
YoY
|
-$122.4M
-170.56%
YoY
|
$172.5M
-128.11%
YoY
|
-$113.1M
-78.68%
YoY
|
-$206.5M
-78.66%
YoY
|
$173.5M
450.98%
YoY
|
-$613.6M
52.08%
YoY
|
-$530.5M
163.62%
YoY
|
-$967.7M
-1243.8%
YoY
|
$31.48M
-82.69%
YoY
|
| Cash From Financing Activities |
-$212.6M
-203.54%
YoY
|
-$1.060M
-99.75%
YoY
|
-$304.9M
3.52%
YoY
|
-$255.2M
-3.62%
YoY
|
$205.3M
-168.27%
YoY
|
-$430.5M
397.07%
YoY
|
-$294.5M
1322.76%
YoY
|
-$264.8M
5.34%
YoY
|
-$300.8M
-445.15%
YoY
|
-$86.61M
-137.76%
YoY
|
-$20.70M
-85.63%
YoY
|
-$251.3M
-147.5%
YoY
|
$87.14M
-78.13%
YoY
|
$229.3M
-74.63%
YoY
|
-$144.1M
-220.15%
YoY
|
$529.1M
85.4%
YoY
|
$398.5M
47.86%
YoY
|
$904.2M
-402.6%
YoY
|
$119.9M
-359.55%
YoY
|
| Net Change In Cash |
$13.14M
1549.18%
YoY
|
-$119.8M
2506.57%
YoY
|
$97.18M
-6451.37%
YoY
|
$2.616M
-142.79%
YoY
|
$797.0K
-102.7%
YoY
|
-$4.596M
-117.22%
YoY
|
-$1.530M
-98.49%
YoY
|
-$6.114M
-85.91%
YoY
|
-$29.53M
-288.09%
YoY
|
$26.69M
-55.5%
YoY
|
-$101.3M
-255.93%
YoY
|
-$43.40M
-11.82%
YoY
|
$15.70M
-115.88%
YoY
|
$59.98M
-268.75%
YoY
|
$64.96M
-65.83%
YoY
|
-$49.21M
-45.48%
YoY
|
-$98.88M
-200.37%
YoY
|
-$35.55M
-81.34%
YoY
|
$190.1M
9.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.14M
-17.42%
YoY
|
$16.74M
-8.66%
YoY
|
$18.51M
-62.32%
YoY
|
$21.13M
-31.05%
YoY
|
$15.92M
-53.85%
YoY
|
$18.32M
-50.23%
YoY
|
$49.11M
17.49%
YoY
|
$30.64M
-13.62%
YoY
|
$34.49M
-17.17%
YoY
|
$36.82M
-0.96%
YoY
|
$41.80M
17.52%
YoY
|
$35.47M
0.62%
YoY
|
$41.64M
25.67%
YoY
|
$37.17M
33.07%
YoY
|
$35.57M
-8.21%
YoY
|
$35.25M
26.77%
YoY
|
$33.13M
9.46%
YoY
|
$27.94M
17.87%
YoY
|
$38.75M
0.91%
YoY
|
| Capital Expenditures |
$2.941M
N/A
|
$2.707M
N/A
|
$10.78M
N/A
|
$2.747M
88.8%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.455M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$10.20M
N/A
|
$14.03M
-23.44%
YoY
|
$7.726M
-84.27%
YoY
|
$18.38M
-37.03%
YoY
|
N/A
|
$18.32M
N/A
|
$49.11M
N/A
|
$29.19M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...