|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$305.5M
7404.99%
YoY
|
$4.071M
-91.43%
YoY
|
$47.50M
-475.89%
YoY
|
-$12.64M
-84.36%
YoY
|
-$80.81M
398.1%
YoY
|
| Depreciation, Depletion And Amortization |
$380.2M
-4.48%
YoY
|
$398.0M
-6.66%
YoY
|
$426.4M
-9.25%
YoY
|
$469.8M
134.36%
YoY
|
$200.5M
55.82%
YoY
|
| Cash From Operating Activities |
$429.7M
2.54%
YoY
|
$419.0M
6.18%
YoY
|
$394.6M
4.05%
YoY
|
$379.3M
277.96%
YoY
|
$100.4M
5.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$152.0M
7.84%
YoY
|
$140.9M
-1.14%
YoY
|
$142.6M
-10.07%
YoY
|
$158.5M
-376.62%
YoY
|
-$57.31M
49.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$765.5M
-313.81%
YoY
|
-$358.0M
-688.43%
YoY
|
$60.85M
-46.34%
YoY
|
$113.4M
-436.27%
YoY
|
-$33.72M
-20.85%
YoY
|
| Cash From Investing Activities |
$613.5M
-222.95%
YoY
|
-$499.0M
510.53%
YoY
|
-$81.73M
81.03%
YoY
|
-$45.15M
-50.4%
YoY
|
-$91.03M
12.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.261M
-251.38%
YoY
|
$833.0K
-222.32%
YoY
|
-$681.0K
-145.25%
YoY
|
$1.505M
-89.97%
YoY
|
$15.00M
1086.71%
YoY
|
| Debt Paid & Issued, Net |
$1.018B
223.5%
YoY
|
$314.8M
-42.18%
YoY
|
$544.4M
-4.32%
YoY
|
$569.0M
633.28%
YoY
|
$77.59M
-74.35%
YoY
|
| Cash From Financing Activities |
-$698.4M
-505.82%
YoY
|
$172.1M
-143.74%
YoY
|
-$393.5M
25.9%
YoY
|
-$312.5M
-802.96%
YoY
|
$44.46M
-312.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$429.7M
2.54%
YoY
|
$419.0M
6.18%
YoY
|
$394.6M
4.05%
YoY
|
$379.3M
277.96%
YoY
|
$100.4M
5.06%
YoY
|
| Cash From Investing Activities |
$613.5M
-222.95%
YoY
|
-$499.0M
510.53%
YoY
|
-$81.73M
81.03%
YoY
|
-$45.15M
-50.4%
YoY
|
-$91.03M
12.61%
YoY
|
| Cash From Financing Activities |
-$698.4M
-505.82%
YoY
|
$172.1M
-143.74%
YoY
|
-$393.5M
25.9%
YoY
|
-$312.5M
-802.96%
YoY
|
$44.46M
-312.7%
YoY
|
| Net Change In Cash |
$344.8M
274.33%
YoY
|
$92.12M
-214.38%
YoY
|
-$80.54M
-472.75%
YoY
|
$21.61M
-59.82%
YoY
|
$53.78M
-963.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$429.7M
2.54%
YoY
|
$419.0M
6.18%
YoY
|
$394.6M
4.05%
YoY
|
$379.3M
277.96%
YoY
|
$100.4M
5.06%
YoY
|
| Capital Expenditures |
$152.0M
7.84%
YoY
|
$140.9M
-1.14%
YoY
|
$142.6M
-10.07%
YoY
|
$158.5M
-376.62%
YoY
|
-$57.31M
49.64%
YoY
|
| Free Cash Flow |
$277.7M
-0.15%
YoY
|
$278.1M
10.32%
YoY
|
$252.1M
14.19%
YoY
|
$220.7M
40.01%
YoY
|
$157.7M
17.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.39M
-51.98%
YoY
|
$180.8M
728.55%
YoY
|
-$16.21M
-196.88%
YoY
|
$110.3M
-326.81%
YoY
|
$23.73M
67.63%
YoY
|
$21.82M
173.52%
YoY
|
$16.73M
708.16%
YoY
|
-$48.64M
-251.72%
YoY
|
$14.16M
162.59%
YoY
|
$7.979M
-808.61%
YoY
|
$2.070M
-126.41%
YoY
|
$32.06M
144.14%
YoY
|
$5.391M
-132.08%
YoY
|
-$1.126M
-98.85%
YoY
|
-$7.837M
12.6%
YoY
|
$13.13M
-5526.03%
YoY
|
-$16.80M
-168.37%
YoY
|
-$98.18M
1345.96%
YoY
|
-$6.960M
51.73%
YoY
|
| Depreciation, Depletion And Amortization |
$84.25M
-15.64%
YoY
|
$89.54M
-9.26%
YoY
|
$91.16M
-5.69%
YoY
|
$99.58M
0.29%
YoY
|
$99.88M
-0.5%
YoY
|
$98.68M
-4.1%
YoY
|
$96.66M
-9.5%
YoY
|
$99.29M
-9.29%
YoY
|
$100.4M
-7.87%
YoY
|
$102.9M
-9.5%
YoY
|
$106.8M
-7.8%
YoY
|
$109.5M
-8.28%
YoY
|
$109.0M
-10.32%
YoY
|
$113.7M
2.85%
YoY
|
$115.8M
283.64%
YoY
|
$119.3M
300.51%
YoY
|
$121.5M
296.63%
YoY
|
$110.6M
242.28%
YoY
|
$30.19M
-11.07%
YoY
|
| Cash From Operating Activities |
$49.77M
-32.8%
YoY
|
$106.6M
-3.96%
YoY
|
$116.2M
3.4%
YoY
|
$132.8M
-6.52%
YoY
|
$74.06M
38.22%
YoY
|
$111.0M
7.28%
YoY
|
$112.4M
1.41%
YoY
|
$142.1M
21.64%
YoY
|
$53.58M
-15.76%
YoY
|
$103.4M
-11.47%
YoY
|
$110.8M
2.49%
YoY
|
$116.8M
11.54%
YoY
|
$63.60M
28.28%
YoY
|
$116.9M
-3457.87%
YoY
|
$108.1M
196.74%
YoY
|
$104.7M
190.14%
YoY
|
$49.58M
58.39%
YoY
|
-$3.480M
-135.88%
YoY
|
$36.43M
1.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$32.43M
-5.63%
YoY
|
$37.96M
-2.76%
YoY
|
$30.76M
-11.58%
YoY
|
$48.93M
25.68%
YoY
|
$34.36M
21.85%
YoY
|
$39.03M
-11.04%
YoY
|
$34.78M
12.57%
YoY
|
$38.93M
35.9%
YoY
|
$28.20M
-27.92%
YoY
|
$43.88M
-15.63%
YoY
|
$30.90M
-164.64%
YoY
|
$28.65M
-181.89%
YoY
|
$39.12M
-264.71%
YoY
|
$52.00M
-355.2%
YoY
|
-$47.81M
203.7%
YoY
|
-$34.98M
163.12%
YoY
|
-$23.75M
200.66%
YoY
|
-$20.38M
164.65%
YoY
|
-$15.74M
91.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.909M
-96.98%
YoY
|
$471.7M
4863.94%
YoY
|
$32.54M
-111.62%
YoY
|
-$880.0K
-100.51%
YoY
|
$262.2M
-200.41%
YoY
|
$9.502M
-46.16%
YoY
|
-$280.1M
759.12%
YoY
|
$173.7M
122.16%
YoY
|
-$261.1M
10812.58%
YoY
|
$17.65M
-14.12%
YoY
|
-$32.60M
-5.6%
YoY
|
$78.17M
-52.85%
YoY
|
-$2.393M
-93.77%
YoY
|
$20.55M
-46.5%
YoY
|
-$34.54M
-662.09%
YoY
|
$165.8M
-238.21%
YoY
|
-$38.43M
-192.16%
YoY
|
$38.41M
-167.03%
YoY
|
$6.144M
-52.37%
YoY
|
| Cash From Investing Activities |
-$24.52M
-110.76%
YoY
|
$433.7M
-1568.63%
YoY
|
$1.784M
-100.57%
YoY
|
-$49.81M
-136.97%
YoY
|
$227.8M
-178.74%
YoY
|
-$29.53M
12.58%
YoY
|
-$314.9M
395.84%
YoY
|
$134.7M
172.05%
YoY
|
-$289.3M
596.96%
YoY
|
-$26.23M
-16.61%
YoY
|
-$63.50M
-22.88%
YoY
|
$49.53M
-62.14%
YoY
|
-$41.51M
-33.24%
YoY
|
-$31.46M
-274.46%
YoY
|
-$82.34M
757.98%
YoY
|
$130.8M
-198.1%
YoY
|
-$62.18M
-283.53%
YoY
|
$18.03M
-127.78%
YoY
|
-$9.597M
-304.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.431M
26.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.131M
33.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$845.0K
19.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$705.0K
-176.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$925.0K
112.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$270.3M
-35.68%
YoY
|
N/A
|
N/A
|
N/A
|
$420.3M
918.44%
YoY
|
N/A
|
N/A
|
N/A
|
$41.27M
-79.3%
YoY
|
N/A
|
N/A
|
N/A
|
$199.3M
372.35%
YoY
|
N/A
|
N/A
|
N/A
|
$42.20M
65.05%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$280.5M
-26.25%
YoY
|
-$154.4M
116.98%
YoY
|
-$213.3M
-227.92%
YoY
|
$49.68M
-124.02%
YoY
|
-$380.3M
-234.25%
YoY
|
-$71.15M
-24.35%
YoY
|
$166.8M
-234.59%
YoY
|
-$206.8M
145.94%
YoY
|
$283.3M
-410.07%
YoY
|
-$94.06M
56.93%
YoY
|
-$123.9M
336.08%
YoY
|
-$84.09M
-61.53%
YoY
|
-$91.36M
1539.4%
YoY
|
-$59.94M
233.24%
YoY
|
-$28.41M
66.0%
YoY
|
-$218.6M
430.1%
YoY
|
-$5.573M
-104.62%
YoY
|
-$17.99M
-49.48%
YoY
|
-$17.12M
-88.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$49.77M
-32.8%
YoY
|
$106.6M
-3.96%
YoY
|
$116.2M
3.4%
YoY
|
$132.8M
-6.52%
YoY
|
$74.06M
38.22%
YoY
|
$111.0M
7.28%
YoY
|
$112.4M
1.41%
YoY
|
$142.1M
21.64%
YoY
|
$53.58M
-15.76%
YoY
|
$103.4M
-11.47%
YoY
|
$110.8M
2.49%
YoY
|
$116.8M
11.54%
YoY
|
$63.60M
28.28%
YoY
|
$116.9M
-3457.87%
YoY
|
$108.1M
196.74%
YoY
|
$104.7M
190.14%
YoY
|
$49.58M
58.39%
YoY
|
-$3.480M
-135.88%
YoY
|
$36.43M
1.2%
YoY
|
| Cash From Investing Activities |
-$24.52M
-110.76%
YoY
|
$433.7M
-1568.63%
YoY
|
$1.784M
-100.57%
YoY
|
-$49.81M
-136.97%
YoY
|
$227.8M
-178.74%
YoY
|
-$29.53M
12.58%
YoY
|
-$314.9M
395.84%
YoY
|
$134.7M
172.05%
YoY
|
-$289.3M
596.96%
YoY
|
-$26.23M
-16.61%
YoY
|
-$63.50M
-22.88%
YoY
|
$49.53M
-62.14%
YoY
|
-$41.51M
-33.24%
YoY
|
-$31.46M
-274.46%
YoY
|
-$82.34M
757.98%
YoY
|
$130.8M
-198.1%
YoY
|
-$62.18M
-283.53%
YoY
|
$18.03M
-127.78%
YoY
|
-$9.597M
-304.19%
YoY
|
| Cash From Financing Activities |
-$280.5M
-26.25%
YoY
|
-$154.4M
116.98%
YoY
|
-$213.3M
-227.92%
YoY
|
$49.68M
-124.02%
YoY
|
-$380.3M
-234.25%
YoY
|
-$71.15M
-24.35%
YoY
|
$166.8M
-234.59%
YoY
|
-$206.8M
145.94%
YoY
|
$283.3M
-410.07%
YoY
|
-$94.06M
56.93%
YoY
|
-$123.9M
336.08%
YoY
|
-$84.09M
-61.53%
YoY
|
-$91.36M
1539.4%
YoY
|
-$59.94M
233.24%
YoY
|
-$28.41M
66.0%
YoY
|
-$218.6M
430.1%
YoY
|
-$5.573M
-104.62%
YoY
|
-$17.99M
-49.48%
YoY
|
-$17.12M
-88.96%
YoY
|
| Net Change In Cash |
-$255.2M
225.49%
YoY
|
$385.9M
3648.9%
YoY
|
-$95.36M
166.83%
YoY
|
$132.7M
89.49%
YoY
|
-$78.42M
-264.98%
YoY
|
$10.29M
-161.13%
YoY
|
-$35.74M
-53.35%
YoY
|
$70.03M
-14.87%
YoY
|
$47.53M
-168.62%
YoY
|
-$16.84M
-166.14%
YoY
|
-$76.60M
2796.03%
YoY
|
$82.26M
384.96%
YoY
|
-$69.28M
281.2%
YoY
|
$25.46M
-841.07%
YoY
|
-$2.645M
-127.21%
YoY
|
$16.96M
-112.25%
YoY
|
-$18.17M
-109.77%
YoY
|
-$3.436M
-96.22%
YoY
|
$9.719M
-108.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$49.77M
-32.8%
YoY
|
$106.6M
-3.96%
YoY
|
$116.2M
3.4%
YoY
|
$132.8M
-6.52%
YoY
|
$74.06M
38.22%
YoY
|
$111.0M
7.28%
YoY
|
$112.4M
1.41%
YoY
|
$142.1M
21.64%
YoY
|
$53.58M
-15.76%
YoY
|
$103.4M
-11.47%
YoY
|
$110.8M
2.49%
YoY
|
$116.8M
11.54%
YoY
|
$63.60M
28.28%
YoY
|
$116.9M
-3457.87%
YoY
|
$108.1M
196.74%
YoY
|
$104.7M
190.14%
YoY
|
$49.58M
58.39%
YoY
|
-$3.480M
-135.88%
YoY
|
$36.43M
1.2%
YoY
|
| Capital Expenditures |
$32.43M
-5.63%
YoY
|
$37.96M
-2.76%
YoY
|
$30.76M
-11.58%
YoY
|
$48.93M
25.68%
YoY
|
$34.36M
21.85%
YoY
|
$39.03M
-11.04%
YoY
|
$34.78M
12.57%
YoY
|
$38.93M
35.9%
YoY
|
$28.20M
-27.92%
YoY
|
$43.88M
-15.63%
YoY
|
$30.90M
-164.64%
YoY
|
$28.65M
-181.89%
YoY
|
$39.12M
-264.71%
YoY
|
$52.00M
-355.2%
YoY
|
-$47.81M
203.7%
YoY
|
-$34.98M
163.12%
YoY
|
-$23.75M
200.66%
YoY
|
-$20.38M
164.65%
YoY
|
-$15.74M
91.96%
YoY
|
| Free Cash Flow |
$17.34M
-56.33%
YoY
|
$68.63M
-4.61%
YoY
|
$85.42M
10.11%
YoY
|
$83.91M
-18.67%
YoY
|
$39.70M
56.4%
YoY
|
$71.95M
20.77%
YoY
|
$77.58M
-2.9%
YoY
|
$103.2M
17.01%
YoY
|
$25.38M
3.67%
YoY
|
$59.57M
-8.14%
YoY
|
$79.90M
-48.75%
YoY
|
$88.18M
-36.89%
YoY
|
$24.48M
-66.62%
YoY
|
$64.85M
283.77%
YoY
|
$155.9M
198.84%
YoY
|
$139.7M
182.87%
YoY
|
$73.34M
87.06%
YoY
|
$16.90M
-2.89%
YoY
|
$52.17M
18.04%
YoY
|
Loading...