|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$17.37M
36.73%
YoY
|
$12.70M
191.35%
YoY
|
$4.359M
-130.92%
YoY
|
-$14.10M
N/A
|
| Depreciation, Depletion And Amortization |
$31.43M
226.35%
YoY
|
$9.630M
-64.57%
YoY
|
$27.18M
-22.3%
YoY
|
$34.98M
N/A
|
| Cash From Operating Activities |
-$22.12M
-183.01%
YoY
|
$26.65M
31.09%
YoY
|
$20.33M
-444.94%
YoY
|
-$5.893M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$20.34M
33.34%
YoY
|
$15.25M
-9.08%
YoY
|
$16.78M
-21.13%
YoY
|
$21.27M
N/A
|
| Acquisitions |
$211.9M
577.32%
YoY
|
$31.29M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$217.9M
603.37%
YoY
|
-$30.98M
-5598.56%
YoY
|
$563.5K
5318.27%
YoY
|
$10.40K
N/A
|
| Cash From Investing Activities |
-$238.3M
415.33%
YoY
|
-$46.24M
185.2%
YoY
|
-$16.21M
-23.74%
YoY
|
-$21.26M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$282.8M
1001.93%
YoY
|
$25.67M
-585.56%
YoY
|
-$5.286M
-131.59%
YoY
|
$16.73M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$22.12M
-183.01%
YoY
|
$26.65M
31.09%
YoY
|
$20.33M
-444.94%
YoY
|
-$5.893M
N/A
|
| Cash From Investing Activities |
-$238.3M
415.33%
YoY
|
-$46.24M
185.2%
YoY
|
-$16.21M
-23.74%
YoY
|
-$21.26M
N/A
|
| Cash From Financing Activities |
$282.8M
1001.93%
YoY
|
$25.67M
-585.56%
YoY
|
-$5.286M
-131.59%
YoY
|
$16.73M
N/A
|
| Net Change In Cash |
$22.43M
269.2%
YoY
|
$6.075M
-618.79%
YoY
|
-$1.171M
-88.76%
YoY
|
-$10.42M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.12M
-183.01%
YoY
|
$26.65M
31.09%
YoY
|
$20.33M
-444.94%
YoY
|
-$5.893M
N/A
|
| Capital Expenditures |
$20.34M
33.34%
YoY
|
$15.25M
-9.08%
YoY
|
$16.78M
-21.13%
YoY
|
$21.27M
N/A
|
| Free Cash Flow |
-$42.46M
-472.62%
YoY
|
$11.39M
220.83%
YoY
|
$3.551M
-113.07%
YoY
|
-$27.16M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
$7.794M
-262.44%
YoY
|
$7.713M
358.29%
YoY
|
$7.644M
-30.62%
YoY
|
$6.807M
47.85%
YoY
|
-$4.798M
-326.11%
YoY
|
$1.683M
-64.2%
YoY
|
$11.02M
-3319.78%
YoY
|
$4.702M
N/A
|
| Depreciation, Depletion And Amortization |
$3.400M
22.21%
YoY
|
$9.609M
6.7%
YoY
|
$3.200M
-86.55%
YoY
|
$3.000M
30.43%
YoY
|
$2.782M
28.39%
YoY
|
$9.005M
27.08%
YoY
|
$23.79M
18.41%
YoY
|
$7.087M
N/A
|
| Cash From Operating Activities |
$209.0K
-101.54%
YoY
|
$8.705M
15.17%
YoY
|
$131.0K
-99.31%
YoY
|
-$17.37M
N/A
|
-$13.58M
-542.48%
YoY
|
$7.559M
6.2%
YoY
|
$19.09M
44.5%
YoY
|
$7.117M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.375M
46.27%
YoY
|
$4.696M
14.18%
YoY
|
$6.971M
-37.42%
YoY
|
$3.627M
N/A
|
$5.042M
212.0%
YoY
|
$4.113M
-65.93%
YoY
|
$11.14M
136.71%
YoY
|
$12.07M
N/A
|
| Acquisitions |
$210.2M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$210.2M
3402.5%
YoY
|
-$85.66M
57194.98%
YoY
|
$0.00
-100.0%
YoY
|
-$126.3M
N/A
|
-$6.000M
N/A
|
-$149.5K
N/A
|
-$30.83M
-5572.03%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$217.5M
1869.98%
YoY
|
-$90.35M
2019.79%
YoY
|
-$6.971M
-83.39%
YoY
|
-$129.9M
N/A
|
-$11.04M
-65.82%
YoY
|
-$4.262M
-64.69%
YoY
|
-$41.97M
913.3%
YoY
|
-$12.07M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$257.2M
102.84%
YoY
|
$96.94M
17140.09%
YoY
|
-$1.933M
-107.7%
YoY
|
$61.04M
N/A
|
$126.8M
309.37%
YoY
|
$562.3K
-87.96%
YoY
|
$25.10M
-352.1%
YoY
|
$4.672M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$209.0K
-101.54%
YoY
|
$8.705M
15.17%
YoY
|
$131.0K
-99.31%
YoY
|
-$17.37M
N/A
|
-$13.58M
-542.48%
YoY
|
$7.559M
6.2%
YoY
|
$19.09M
44.5%
YoY
|
$7.117M
N/A
|
| Cash From Investing Activities |
-$217.5M
1869.98%
YoY
|
-$90.35M
2019.79%
YoY
|
-$6.971M
-83.39%
YoY
|
-$129.9M
N/A
|
-$11.04M
-65.82%
YoY
|
-$4.262M
-64.69%
YoY
|
-$41.97M
913.3%
YoY
|
-$12.07M
N/A
|
| Cash From Financing Activities |
$257.2M
102.84%
YoY
|
$96.94M
17140.09%
YoY
|
-$1.933M
-107.7%
YoY
|
$61.04M
N/A
|
$126.8M
309.37%
YoY
|
$562.3K
-87.96%
YoY
|
$25.10M
-352.1%
YoY
|
$4.672M
N/A
|
| Net Change In Cash |
$39.84M
-61.0%
YoY
|
$15.29M
296.37%
YoY
|
-$8.773M
-495.8%
YoY
|
-$86.24M
N/A
|
$102.1M
5787.55%
YoY
|
$3.859M
-1476.07%
YoY
|
$2.217M
-348.82%
YoY
|
-$280.4K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$209.0K
-101.54%
YoY
|
$8.705M
15.17%
YoY
|
$131.0K
-99.31%
YoY
|
-$17.37M
N/A
|
-$13.58M
-542.48%
YoY
|
$7.559M
6.2%
YoY
|
$19.09M
44.5%
YoY
|
$7.117M
N/A
|
| Capital Expenditures |
$7.375M
46.27%
YoY
|
$4.696M
14.18%
YoY
|
$6.971M
-37.42%
YoY
|
$3.627M
N/A
|
$5.042M
212.0%
YoY
|
$4.113M
-65.93%
YoY
|
$11.14M
136.71%
YoY
|
$12.07M
N/A
|
| Free Cash Flow |
-$7.166M
-61.53%
YoY
|
$4.009M
16.34%
YoY
|
-$6.840M
-186.06%
YoY
|
-$21.00M
N/A
|
-$18.63M
-1381.02%
YoY
|
$3.446M
-169.58%
YoY
|
$7.948M
-6.53%
YoY
|
-$4.953M
N/A
|
Loading...