|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.52M
-19.54%
YoY
|
-$16.80M
-73.89%
YoY
|
-$64.35M
-18.61%
YoY
|
-$79.07M
-609.21%
YoY
|
$15.53M
-424.63%
YoY
|
| Depreciation, Depletion And Amortization |
$11.90M
-8.81%
YoY
|
$13.05M
-11.24%
YoY
|
$14.70M
8.37%
YoY
|
$13.57M
91.16%
YoY
|
$7.096M
103.21%
YoY
|
| Cash From Operating Activities |
$24.63M
-49.45%
YoY
|
$48.73M
-240.49%
YoY
|
-$34.68M
-65.09%
YoY
|
-$99.35M
-285.2%
YoY
|
$53.64M
65.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$21.27M
40.52%
YoY
|
$15.14M
116.1%
YoY
|
$7.006M
-61.17%
YoY
|
$18.04M
24.63%
YoY
|
$14.48M
6.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$24.41M
-47.66%
YoY
|
$46.63M
40.37%
YoY
|
$33.22M
-108.54%
YoY
|
-$388.9M
-472.67%
YoY
|
$104.4M
-203.31%
YoY
|
| Cash From Investing Activities |
$2.953M
-90.62%
YoY
|
$31.49M
20.13%
YoY
|
$26.21M
-106.44%
YoY
|
-$407.3M
-553.76%
YoY
|
$89.76M
-178.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$26.05M
-69.01%
YoY
|
$84.06M
50.72%
YoY
|
$55.77M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$27.11M
-68.04%
YoY
|
-$84.82M
50.06%
YoY
|
-$56.52M
16924.7%
YoY
|
-$332.0K
-100.1%
YoY
|
$342.4M
104.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$24.63M
-49.45%
YoY
|
$48.73M
-240.49%
YoY
|
-$34.68M
-65.09%
YoY
|
-$99.35M
-285.2%
YoY
|
$53.64M
65.52%
YoY
|
| Cash From Investing Activities |
$2.953M
-90.62%
YoY
|
$31.49M
20.13%
YoY
|
$26.21M
-106.44%
YoY
|
-$407.3M
-553.76%
YoY
|
$89.76M
-178.3%
YoY
|
| Cash From Financing Activities |
-$27.11M
-68.04%
YoY
|
-$84.82M
50.06%
YoY
|
-$56.52M
16924.7%
YoY
|
-$332.0K
-100.1%
YoY
|
$342.4M
104.96%
YoY
|
| Net Change In Cash |
$473.0K
-110.28%
YoY
|
-$4.602M
-92.92%
YoY
|
-$64.99M
-87.18%
YoY
|
-$507.0M
-204.36%
YoY
|
$485.8M
471.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.63M
-49.45%
YoY
|
$48.73M
-240.49%
YoY
|
-$34.68M
-65.09%
YoY
|
-$99.35M
-285.2%
YoY
|
$53.64M
65.52%
YoY
|
| Capital Expenditures |
$21.27M
40.52%
YoY
|
$15.14M
116.1%
YoY
|
$7.006M
-61.17%
YoY
|
$18.04M
24.63%
YoY
|
$14.48M
6.37%
YoY
|
| Free Cash Flow |
$3.355M
-90.01%
YoY
|
$33.59M
-180.56%
YoY
|
-$41.69M
-64.49%
YoY
|
-$117.4M
-399.71%
YoY
|
$39.17M
108.34%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.17M
48.51%
YoY
|
-$8.221M
62.5%
YoY
|
$1.651M
-25.5%
YoY
|
-$2.592M
185.46%
YoY
|
-$7.518M
53.15%
YoY
|
-$5.059M
-61.67%
YoY
|
$2.216M
-109.66%
YoY
|
-$908.0K
-88.87%
YoY
|
-$4.909M
-65.73%
YoY
|
-$13.20M
-30.28%
YoY
|
-$22.93M
-35.14%
YoY
|
-$8.161M
-57.12%
YoY
|
-$14.33M
-26.45%
YoY
|
-$18.93M
264.27%
YoY
|
-$35.36M
-3806.5%
YoY
|
-$19.03M
-591.53%
YoY
|
-$19.48M
-447.66%
YoY
|
-$5.197M
-201.9%
YoY
|
$954.0K
-83.83%
YoY
|
$3.872M
-1.73%
YoY
|
| Depreciation, Depletion And Amortization |
$3.318M
13.24%
YoY
|
$3.172M
11.45%
YoY
|
$74.00K
-97.77%
YoY
|
$2.931M
-8.95%
YoY
|
$2.930M
-8.18%
YoY
|
$2.846M
-14.38%
YoY
|
$3.313M
0.79%
YoY
|
$3.219M
-17.1%
YoY
|
$3.191M
-12.67%
YoY
|
$3.324M
-14.18%
YoY
|
$3.287M
-25.28%
YoY
|
$3.883M
18.96%
YoY
|
$3.654M
9.99%
YoY
|
$3.873M
50.12%
YoY
|
$4.399M
104.51%
YoY
|
$3.264M
70.89%
YoY
|
$3.322M
115.02%
YoY
|
$2.580M
73.15%
YoY
|
$2.151M
65.46%
YoY
|
$1.910M
57.85%
YoY
|
| Cash From Operating Activities |
$7.028M
88.42%
YoY
|
$6.302M
9.33%
YoY
|
$10.79M
-59.54%
YoY
|
$4.348M
-67.92%
YoY
|
$3.730M
-16.82%
YoY
|
$5.764M
43.24%
YoY
|
$26.66M
927.87%
YoY
|
$13.55M
-275.43%
YoY
|
$4.484M
-128.85%
YoY
|
$4.024M
-128.73%
YoY
|
$2.594M
-106.55%
YoY
|
-$7.726M
50.6%
YoY
|
-$15.54M
105.66%
YoY
|
-$14.00M
-70.26%
YoY
|
-$39.58M
-476.42%
YoY
|
-$5.130M
-115.64%
YoY
|
-$7.558M
-245.07%
YoY
|
-$47.08M
-1019.57%
YoY
|
$10.51M
-69.38%
YoY
|
$32.80M
60.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.740M
16.05%
YoY
|
$4.041M
7.16%
YoY
|
$8.318M
-28.56%
YoY
|
$3.557M
359.56%
YoY
|
$5.808M
303.61%
YoY
|
$3.771M
193.69%
YoY
|
$11.64M
1146.57%
YoY
|
$774.0K
-22.75%
YoY
|
$1.439M
-19.65%
YoY
|
$1.284M
-60.83%
YoY
|
$934.0K
-84.03%
YoY
|
$1.002M
-65.7%
YoY
|
$1.791M
-15.44%
YoY
|
$3.278M
-56.07%
YoY
|
$5.849M
12.81%
YoY
|
$2.921M
-24.46%
YoY
|
$2.118M
-29.05%
YoY
|
$7.462M
190.35%
YoY
|
$5.185M
89.93%
YoY
|
$3.867M
71.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.582M
-264.91%
YoY
|
$24.07M
12.98%
YoY
|
-$3.958M
-79.24%
YoY
|
$12.26M
-84.42%
YoY
|
-$5.204M
-135.69%
YoY
|
$21.31M
-177.13%
YoY
|
-$19.07M
1.81%
YoY
|
$78.74M
-14390.38%
YoY
|
$14.58M
-106.63%
YoY
|
-$27.62M
-110.14%
YoY
|
-$18.73M
-122.5%
YoY
|
-$551.0K
-99.55%
YoY
|
-$220.0M
-270.35%
YoY
|
$272.5M
-156.82%
YoY
|
$83.26M
-50.92%
YoY
|
-$121.8M
356.14%
YoY
|
$129.1M
-3007.11%
YoY
|
-$479.5M
1304.13%
YoY
|
$169.7M
-189.69%
YoY
|
-$26.70M
-150.18%
YoY
|
| Cash From Investing Activities |
$1.842M
-116.73%
YoY
|
$20.03M
14.23%
YoY
|
-$12.28M
-60.03%
YoY
|
$8.707M
-88.83%
YoY
|
-$11.01M
-183.8%
YoY
|
$17.53M
-160.66%
YoY
|
-$30.71M
56.18%
YoY
|
$77.97M
-5120.35%
YoY
|
$13.14M
-105.93%
YoY
|
-$28.91M
-110.74%
YoY
|
-$19.67M
-125.4%
YoY
|
-$1.553M
-98.75%
YoY
|
-$221.8M
-274.6%
YoY
|
$269.2M
-155.28%
YoY
|
$77.41M
-52.93%
YoY
|
-$124.7M
308.0%
YoY
|
$127.0M
-1807.89%
YoY
|
-$487.0M
1226.54%
YoY
|
$164.5M
-185.72%
YoY
|
-$30.57M
-159.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$6.816M
-70.28%
YoY
|
-$30.48M
2253.67%
YoY
|
-$1.050M
-98.59%
YoY
|
$40.00K
-65.22%
YoY
|
-$22.94M
1515.28%
YoY
|
-$1.295M
-83.02%
YoY
|
-$74.41M
291.53%
YoY
|
$115.0K
-100.73%
YoY
|
-$1.420M
-89.87%
YoY
|
-$7.628M
13.68%
YoY
|
-$19.00M
-12052.2%
YoY
|
-$15.75M
-13227.5%
YoY
|
-$14.01M
-34278.05%
YoY
|
-$6.710M
-2344.15%
YoY
|
$159.0K
-99.95%
YoY
|
$120.0K
-94.97%
YoY
|
$41.00K
-96.18%
YoY
|
$299.0K
-56.03%
YoY
|
$340.5M
-1702445.0%
YoY
|
$2.387M
-98.55%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.728M
-75.45%
YoY
|
-$31.14M
1270.73%
YoY
|
-$1.290M
-98.28%
YoY
|
-$218.0K
20.44%
YoY
|
-$23.33M
1354.43%
YoY
|
-$2.272M
-72.37%
YoY
|
-$74.81M
281.44%
YoY
|
-$181.0K
-98.85%
YoY
|
-$1.604M
-88.79%
YoY
|
-$8.222M
20.12%
YoY
|
-$19.61M
-28523.19%
YoY
|
-$15.75M
26594.92%
YoY
|
-$14.32M
10827.48%
YoY
|
-$6.845M
3144.08%
YoY
|
$69.00K
-99.98%
YoY
|
-$59.00K
-103.15%
YoY
|
-$131.0K
-121.2%
YoY
|
-$211.0K
2010.0%
YoY
|
$339.9M
-64231.32%
YoY
|
$1.871M
-98.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.028M
88.42%
YoY
|
$6.302M
9.33%
YoY
|
$10.79M
-59.54%
YoY
|
$4.348M
-67.92%
YoY
|
$3.730M
-16.82%
YoY
|
$5.764M
43.24%
YoY
|
$26.66M
927.87%
YoY
|
$13.55M
-275.43%
YoY
|
$4.484M
-128.85%
YoY
|
$4.024M
-128.73%
YoY
|
$2.594M
-106.55%
YoY
|
-$7.726M
50.6%
YoY
|
-$15.54M
105.66%
YoY
|
-$14.00M
-70.26%
YoY
|
-$39.58M
-476.42%
YoY
|
-$5.130M
-115.64%
YoY
|
-$7.558M
-245.07%
YoY
|
-$47.08M
-1019.57%
YoY
|
$10.51M
-69.38%
YoY
|
$32.80M
60.78%
YoY
|
| Cash From Investing Activities |
$1.842M
-116.73%
YoY
|
$20.03M
14.23%
YoY
|
-$12.28M
-60.03%
YoY
|
$8.707M
-88.83%
YoY
|
-$11.01M
-183.8%
YoY
|
$17.53M
-160.66%
YoY
|
-$30.71M
56.18%
YoY
|
$77.97M
-5120.35%
YoY
|
$13.14M
-105.93%
YoY
|
-$28.91M
-110.74%
YoY
|
-$19.67M
-125.4%
YoY
|
-$1.553M
-98.75%
YoY
|
-$221.8M
-274.6%
YoY
|
$269.2M
-155.28%
YoY
|
$77.41M
-52.93%
YoY
|
-$124.7M
308.0%
YoY
|
$127.0M
-1807.89%
YoY
|
-$487.0M
1226.54%
YoY
|
$164.5M
-185.72%
YoY
|
-$30.57M
-159.97%
YoY
|
| Cash From Financing Activities |
-$5.728M
-75.45%
YoY
|
-$31.14M
1270.73%
YoY
|
-$1.290M
-98.28%
YoY
|
-$218.0K
20.44%
YoY
|
-$23.33M
1354.43%
YoY
|
-$2.272M
-72.37%
YoY
|
-$74.81M
281.44%
YoY
|
-$181.0K
-98.85%
YoY
|
-$1.604M
-88.79%
YoY
|
-$8.222M
20.12%
YoY
|
-$19.61M
-28523.19%
YoY
|
-$15.75M
26594.92%
YoY
|
-$14.32M
10827.48%
YoY
|
-$6.845M
3144.08%
YoY
|
$69.00K
-99.98%
YoY
|
-$59.00K
-103.15%
YoY
|
-$131.0K
-121.2%
YoY
|
-$211.0K
2010.0%
YoY
|
$339.9M
-64231.32%
YoY
|
$1.871M
-98.86%
YoY
|
| Net Change In Cash |
$3.142M
-110.26%
YoY
|
-$4.812M
-122.89%
YoY
|
-$2.779M
-96.48%
YoY
|
$12.84M
-85.95%
YoY
|
-$30.61M
-291.07%
YoY
|
$21.03M
-163.51%
YoY
|
-$78.86M
114.97%
YoY
|
$91.34M
-464.93%
YoY
|
$16.02M
-106.37%
YoY
|
-$33.10M
-113.33%
YoY
|
-$36.68M
-196.78%
YoY
|
-$25.03M
-80.73%
YoY
|
-$251.6M
-310.87%
YoY
|
$248.4M
-146.48%
YoY
|
$37.90M
-92.64%
YoY
|
-$129.9M
-3268.73%
YoY
|
$119.3M
-7516.22%
YoY
|
-$534.3M
1590.72%
YoY
|
$514.9M
-425.73%
YoY
|
$4.100M
-98.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.028M
88.42%
YoY
|
$6.302M
9.33%
YoY
|
$10.79M
-59.54%
YoY
|
$4.348M
-67.92%
YoY
|
$3.730M
-16.82%
YoY
|
$5.764M
43.24%
YoY
|
$26.66M
927.87%
YoY
|
$13.55M
-275.43%
YoY
|
$4.484M
-128.85%
YoY
|
$4.024M
-128.73%
YoY
|
$2.594M
-106.55%
YoY
|
-$7.726M
50.6%
YoY
|
-$15.54M
105.66%
YoY
|
-$14.00M
-70.26%
YoY
|
-$39.58M
-476.42%
YoY
|
-$5.130M
-115.64%
YoY
|
-$7.558M
-245.07%
YoY
|
-$47.08M
-1019.57%
YoY
|
$10.51M
-69.38%
YoY
|
$32.80M
60.78%
YoY
|
| Capital Expenditures |
$6.740M
16.05%
YoY
|
$4.041M
7.16%
YoY
|
$8.318M
-28.56%
YoY
|
$3.557M
359.56%
YoY
|
$5.808M
303.61%
YoY
|
$3.771M
193.69%
YoY
|
$11.64M
1146.57%
YoY
|
$774.0K
-22.75%
YoY
|
$1.439M
-19.65%
YoY
|
$1.284M
-60.83%
YoY
|
$934.0K
-84.03%
YoY
|
$1.002M
-65.7%
YoY
|
$1.791M
-15.44%
YoY
|
$3.278M
-56.07%
YoY
|
$5.849M
12.81%
YoY
|
$2.921M
-24.46%
YoY
|
$2.118M
-29.05%
YoY
|
$7.462M
190.35%
YoY
|
$5.185M
89.93%
YoY
|
$3.867M
71.87%
YoY
|
| Free Cash Flow |
$288.0K
-113.86%
YoY
|
$2.261M
13.45%
YoY
|
$2.469M
-83.56%
YoY
|
$791.0K
-93.81%
YoY
|
-$2.078M
-168.24%
YoY
|
$1.993M
-27.26%
YoY
|
$15.02M
804.82%
YoY
|
$12.78M
-246.43%
YoY
|
$3.045M
-117.57%
YoY
|
$2.740M
-115.85%
YoY
|
$1.660M
-103.65%
YoY
|
-$8.728M
8.41%
YoY
|
-$17.33M
79.15%
YoY
|
-$17.28M
-68.32%
YoY
|
-$45.43M
-952.43%
YoY
|
-$8.051M
-127.83%
YoY
|
-$9.676M
-534.88%
YoY
|
-$54.54M
-2238.98%
YoY
|
$5.329M
-83.14%
YoY
|
$28.93M
59.41%
YoY
|
Loading...