|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$117.3M
40.3%
YoY
|
-$83.58M
2.97%
YoY
|
-$81.17M
-0.5%
YoY
|
-$81.58M
-3.67%
YoY
|
-$84.69M
219.44%
YoY
|
| Depreciation, Depletion And Amortization |
$4.300M
19.44%
YoY
|
$3.600M
-0.83%
YoY
|
$3.630M
31.24%
YoY
|
$2.766M
-0.32%
YoY
|
$2.775M
142.15%
YoY
|
| Cash From Operating Activities |
-$78.56M
30.77%
YoY
|
-$60.07M
-10.71%
YoY
|
-$67.28M
15.53%
YoY
|
-$58.24M
-23.43%
YoY
|
-$76.06M
68.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$518.0K
-97.11%
YoY
|
$17.90M
128.46%
YoY
|
$7.836M
N/A
|
$0.00
-100.0%
YoY
|
$2.914M
-56.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$44.51M
-142.21%
YoY
|
-$105.4M
-654.97%
YoY
|
$19.00M
-38.97%
YoY
|
$31.13M
-149.25%
YoY
|
-$63.21M
-470.31%
YoY
|
| Cash From Investing Activities |
$43.99M
-135.67%
YoY
|
-$123.3M
-1204.86%
YoY
|
$11.16M
-64.14%
YoY
|
$31.13M
-147.08%
YoY
|
-$66.13M
-735.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$163.4M
272250.0%
YoY
|
$60.00K
-95.38%
YoY
|
$1.298M
-15.99%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$685.0K
-99.01%
YoY
|
$69.36M
-63.06%
YoY
|
$187.8M
-32640.9%
YoY
|
-$577.0K
-142.49%
YoY
|
$1.358M
-97.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$78.56M
30.77%
YoY
|
-$60.07M
-10.71%
YoY
|
-$67.28M
15.53%
YoY
|
-$58.24M
-23.43%
YoY
|
-$76.06M
68.32%
YoY
|
| Cash From Investing Activities |
$43.99M
-135.67%
YoY
|
-$123.3M
-1204.86%
YoY
|
$11.16M
-64.14%
YoY
|
$31.13M
-147.08%
YoY
|
-$66.13M
-735.7%
YoY
|
| Cash From Financing Activities |
$685.0K
-99.01%
YoY
|
$69.36M
-63.06%
YoY
|
$187.8M
-32640.9%
YoY
|
-$577.0K
-142.49%
YoY
|
$1.358M
-97.6%
YoY
|
| Net Change In Cash |
-$33.82M
-70.35%
YoY
|
-$114.1M
-186.65%
YoY
|
$131.6M
-575.57%
YoY
|
-$27.68M
-80.34%
YoY
|
-$140.8M
-742.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$78.56M
30.77%
YoY
|
-$60.07M
-10.71%
YoY
|
-$67.28M
15.53%
YoY
|
-$58.24M
-23.43%
YoY
|
-$76.06M
68.32%
YoY
|
| Capital Expenditures |
$518.0K
-97.11%
YoY
|
$17.90M
128.46%
YoY
|
$7.836M
N/A
|
$0.00
-100.0%
YoY
|
$2.914M
-56.32%
YoY
|
| Free Cash Flow |
-$79.08M
1.41%
YoY
|
-$77.98M
3.8%
YoY
|
-$75.12M
28.99%
YoY
|
-$58.24M
-26.26%
YoY
|
-$78.97M
52.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.63M
-16.09%
YoY
|
-$50.04M
136.06%
YoY
|
-$18.06M
-13.99%
YoY
|
-$25.77M
18.07%
YoY
|
-$23.39M
19.58%
YoY
|
-$21.20M
-45.95%
YoY
|
-$21.00M
80.81%
YoY
|
-$21.83M
102.17%
YoY
|
-$19.56M
0.07%
YoY
|
-$39.22M
125.89%
YoY
|
-$11.61M
-40.58%
YoY
|
-$10.80M
-49.28%
YoY
|
-$19.54M
-16.43%
YoY
|
-$17.36M
-19.25%
YoY
|
-$19.55M
-22.29%
YoY
|
-$21.29M
20.55%
YoY
|
-$23.39M
14.78%
YoY
|
-$21.50M
110.13%
YoY
|
-$25.16M
370.98%
YoY
|
| Depreciation, Depletion And Amortization |
$400.0K
-66.67%
YoY
|
$649.0K
-48.2%
YoY
|
$1.200M
38.73%
YoY
|
$1.200M
66.44%
YoY
|
$1.200M
71.43%
YoY
|
$1.253M
-28.4%
YoY
|
$865.0K
124.68%
YoY
|
$721.0K
45.95%
YoY
|
$700.0K
-30.0%
YoY
|
$1.750M
160.42%
YoY
|
$385.0K
-43.3%
YoY
|
$494.0K
-28.3%
YoY
|
$1.000M
37.74%
YoY
|
$672.0K
-8.82%
YoY
|
$679.0K
-7.62%
YoY
|
$689.0K
-25.19%
YoY
|
$726.0K
90.05%
YoY
|
$737.0K
88.97%
YoY
|
$735.0K
144.19%
YoY
|
| Cash From Operating Activities |
-$16.07M
-34.26%
YoY
|
-$17.70M
136.18%
YoY
|
-$17.18M
6.74%
YoY
|
-$19.23M
31.76%
YoY
|
-$24.45M
11.7%
YoY
|
-$7.495M
-81.23%
YoY
|
-$16.09M
235.31%
YoY
|
-$14.59M
73.23%
YoY
|
-$21.89M
54.9%
YoY
|
-$39.92M
155.61%
YoY
|
-$4.800M
-59.31%
YoY
|
-$8.424M
-37.5%
YoY
|
-$14.13M
-18.51%
YoY
|
-$15.62M
-12.68%
YoY
|
-$11.80M
-21.47%
YoY
|
-$13.48M
-23.76%
YoY
|
-$17.34M
-31.92%
YoY
|
-$17.89M
20.62%
YoY
|
-$15.02M
40.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.00K
-82.35%
YoY
|
$84.00K
-94.21%
YoY
|
$175.0K
-96.41%
YoY
|
$140.0K
-97.65%
YoY
|
$119.0K
-97.88%
YoY
|
$1.452M
-81.23%
YoY
|
$4.878M
N/A
|
$5.961M
N/A
|
$5.611M
5511.0%
YoY
|
$7.736M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
733.33%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$4.000K
-99.8%
YoY
|
$12.00K
-97.79%
YoY
|
-$61.00K
-98.62%
YoY
|
-$311.0K
-68.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$32.22M
-197.93%
YoY
|
$15.00M
-1242.42%
YoY
|
$7.771M
-200.92%
YoY
|
-$11.16M
-88.43%
YoY
|
$32.90M
N/A
|
-$1.313M
-89.6%
YoY
|
-$7.700M
-212.9%
YoY
|
-$96.43M
-601.96%
YoY
|
$0.00
-100.0%
YoY
|
-$12.63M
-151.43%
YoY
|
$6.820M
-48.33%
YoY
|
$19.21M
218.85%
YoY
|
$5.599M
-144.26%
YoY
|
$24.56M
-268.38%
YoY
|
$13.20M
-262.88%
YoY
|
$6.025M
-140.56%
YoY
|
-$12.65M
-50.72%
YoY
|
-$14.59M
72830.0%
YoY
|
-$8.103M
40415.0%
YoY
|
| Cash From Investing Activities |
-$32.24M
-198.35%
YoY
|
$14.92M
-639.46%
YoY
|
$7.596M
-160.39%
YoY
|
-$11.30M
-88.96%
YoY
|
$32.78M
-684.23%
YoY
|
-$2.765M
-86.42%
YoY
|
-$12.58M
-284.43%
YoY
|
-$102.4M
-632.99%
YoY
|
-$5.611M
-202.04%
YoY
|
-$20.37M
-182.92%
YoY
|
$6.820M
-48.39%
YoY
|
$19.21M
219.07%
YoY
|
$5.499M
-143.43%
YoY
|
$24.56M
-267.68%
YoY
|
$13.21M
-257.05%
YoY
|
$6.021M
-135.72%
YoY
|
-$12.66M
-51.69%
YoY
|
-$14.65M
229.89%
YoY
|
-$8.414M
733.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$83.15M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000K
-98.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$61.00K
-89.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.500M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$88.21M
51186.05%
YoY
|
$380.0K
-59.23%
YoY
|
$128.0K
-82.42%
YoY
|
$5.000K
-99.99%
YoY
|
$172.0K
23.74%
YoY
|
$932.0K
-99.54%
YoY
|
$728.0K
7180.0%
YoY
|
$67.56M
-679.03%
YoY
|
$139.0K
-105.63%
YoY
|
$201.9M
-24336.61%
YoY
|
$10.00K
-82.14%
YoY
|
-$11.67M
N/A
|
-$2.468M
-1334.0%
YoY
|
-$833.0K
-864.22%
YoY
|
$56.00K
-83.95%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
-65.03%
YoY
|
$109.0K
-99.29%
YoY
|
$349.0K
-99.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.07M
-34.26%
YoY
|
-$17.70M
136.18%
YoY
|
-$17.18M
6.74%
YoY
|
-$19.23M
31.76%
YoY
|
-$24.45M
11.7%
YoY
|
-$7.495M
-81.23%
YoY
|
-$16.09M
235.31%
YoY
|
-$14.59M
73.23%
YoY
|
-$21.89M
54.9%
YoY
|
-$39.92M
155.61%
YoY
|
-$4.800M
-59.31%
YoY
|
-$8.424M
-37.5%
YoY
|
-$14.13M
-18.51%
YoY
|
-$15.62M
-12.68%
YoY
|
-$11.80M
-21.47%
YoY
|
-$13.48M
-23.76%
YoY
|
-$17.34M
-31.92%
YoY
|
-$17.89M
20.62%
YoY
|
-$15.02M
40.01%
YoY
|
| Cash From Investing Activities |
-$32.24M
-198.35%
YoY
|
$14.92M
-639.46%
YoY
|
$7.596M
-160.39%
YoY
|
-$11.30M
-88.96%
YoY
|
$32.78M
-684.23%
YoY
|
-$2.765M
-86.42%
YoY
|
-$12.58M
-284.43%
YoY
|
-$102.4M
-632.99%
YoY
|
-$5.611M
-202.04%
YoY
|
-$20.37M
-182.92%
YoY
|
$6.820M
-48.39%
YoY
|
$19.21M
219.07%
YoY
|
$5.499M
-143.43%
YoY
|
$24.56M
-267.68%
YoY
|
$13.21M
-257.05%
YoY
|
$6.021M
-135.72%
YoY
|
-$12.66M
-51.69%
YoY
|
-$14.65M
229.89%
YoY
|
-$8.414M
733.07%
YoY
|
| Cash From Financing Activities |
$88.21M
51186.05%
YoY
|
$380.0K
-59.23%
YoY
|
$128.0K
-82.42%
YoY
|
$5.000K
-99.99%
YoY
|
$172.0K
23.74%
YoY
|
$932.0K
-99.54%
YoY
|
$728.0K
7180.0%
YoY
|
$67.56M
-679.03%
YoY
|
$139.0K
-105.63%
YoY
|
$201.9M
-24336.61%
YoY
|
$10.00K
-82.14%
YoY
|
-$11.67M
N/A
|
-$2.468M
-1334.0%
YoY
|
-$833.0K
-864.22%
YoY
|
$56.00K
-83.95%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
-65.03%
YoY
|
$109.0K
-99.29%
YoY
|
$349.0K
-99.14%
YoY
|
| Net Change In Cash |
$39.87M
369.04%
YoY
|
-$2.406M
-74.21%
YoY
|
-$9.455M
-66.17%
YoY
|
-$30.52M
-38.25%
YoY
|
$8.501M
-131.07%
YoY
|
-$9.328M
-106.59%
YoY
|
-$27.94M
-1476.6%
YoY
|
-$49.43M
5517.05%
YoY
|
-$27.36M
146.49%
YoY
|
$141.6M
1646.45%
YoY
|
$2.030M
37.81%
YoY
|
-$880.0K
-88.2%
YoY
|
-$11.10M
-62.75%
YoY
|
$8.108M
-125.0%
YoY
|
$1.473M
-106.38%
YoY
|
-$7.457M
-78.2%
YoY
|
-$29.81M
-41.69%
YoY
|
-$32.43M
733.57%
YoY
|
-$23.09M
-179.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.07M
-34.26%
YoY
|
-$17.70M
136.18%
YoY
|
-$17.18M
6.74%
YoY
|
-$19.23M
31.76%
YoY
|
-$24.45M
11.7%
YoY
|
-$7.495M
-81.23%
YoY
|
-$16.09M
235.31%
YoY
|
-$14.59M
73.23%
YoY
|
-$21.89M
54.9%
YoY
|
-$39.92M
155.61%
YoY
|
-$4.800M
-59.31%
YoY
|
-$8.424M
-37.5%
YoY
|
-$14.13M
-18.51%
YoY
|
-$15.62M
-12.68%
YoY
|
-$11.80M
-21.47%
YoY
|
-$13.48M
-23.76%
YoY
|
-$17.34M
-31.92%
YoY
|
-$17.89M
20.62%
YoY
|
-$15.02M
40.01%
YoY
|
| Capital Expenditures |
$21.00K
-82.35%
YoY
|
$84.00K
-94.21%
YoY
|
$175.0K
-96.41%
YoY
|
$140.0K
-97.65%
YoY
|
$119.0K
-97.88%
YoY
|
$1.452M
-81.23%
YoY
|
$4.878M
N/A
|
$5.961M
N/A
|
$5.611M
5511.0%
YoY
|
$7.736M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
733.33%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$4.000K
-99.8%
YoY
|
$12.00K
-97.79%
YoY
|
-$61.00K
-98.62%
YoY
|
-$311.0K
-68.9%
YoY
|
| Free Cash Flow |
-$16.10M
-34.5%
YoY
|
-$17.79M
98.79%
YoY
|
-$17.35M
-17.26%
YoY
|
-$19.37M
-5.77%
YoY
|
-$24.57M
-10.66%
YoY
|
-$8.947M
-81.23%
YoY
|
-$20.97M
336.94%
YoY
|
-$20.55M
143.99%
YoY
|
-$27.50M
93.24%
YoY
|
-$47.66M
205.13%
YoY
|
-$4.800M
N/A
|
-$8.424M
-37.48%
YoY
|
-$14.23M
-17.99%
YoY
|
-$15.62M
-12.39%
YoY
|
N/A
|
-$13.47M
-14.05%
YoY
|
-$17.36M
-33.29%
YoY
|
-$17.83M
71.25%
YoY
|
-$14.71M
51.2%
YoY
|
Loading...