|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Net loss | |||||
| Non-cash lease expense | |||||
| Stock-based compensation expense | |||||
| Depreciation expense | |||||
| Non-cash interest expense | |||||
| Long-lived asset impairment charge | |||||
| Net amortization of premiums and discounts on marketable securities | |||||
| Loss on disposal of property and equipment | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| Deferred revenue | |||||
| Operating lease liabilities | |||||
| Other non-current assets | |||||
| Net cash used in operating activities | |||||
| Investing Activities: | |||||
| Purchases of marketable securities | |||||
| Proceeds from maturities of marketable securities | |||||
| Purchases of property and equipment | |||||
| Net cash provided by (used in) investing activities | |||||
| Financing Activities: | |||||
| Proceeds from Series B-2 convertible preferred stock, net of issuance costs | |||||
| Proceeds from PIPE financing, net of issuance costs | |||||
| Proceeds from exercises of stock options | |||||
| Proceeds from the issuance of common stock in pre-closing financing | |||||
| Cash acquired in connection with the reverse recapitalization | |||||
| Payment of reverse recapitalization transaction costs | |||||
| Other financing activities, net | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Net decrease in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
| Non-cash investing and financing activities: | |||||
| Property and equipment capitalized under tenant improvement allowance | |||||
| Purchases of property and equipment in accounts payable and accrued expenses | |||||
| Operating lease liabilities arising from right-of-use assets | |||||
| Operating lease liabilities arising from lease modification | |||||
| Supplemental cash flow information: | |||||
| Cash paid for income taxes | |||||
| Cash paid for operating lease liabilities | |||||
Loading...