|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$31.48M
5.01%
YoY
|
$29.98M
-7.68%
YoY
|
$32.47M
37.31%
YoY
|
$23.65M
13.81%
YoY
|
$20.78M
18.62%
YoY
|
| Depreciation, Depletion And Amortization |
$10.89M
2.02%
YoY
|
$10.68M
-1.0%
YoY
|
$10.78M
3.63%
YoY
|
$10.41M
3.59%
YoY
|
$10.04M
17.21%
YoY
|
| Cash From Operating Activities |
$33.82M
-29.53%
YoY
|
$47.98M
-10.11%
YoY
|
$53.38M
81.11%
YoY
|
$29.47M
239.6%
YoY
|
$8.679M
-40.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$756.0K
-19.06%
YoY
|
$934.0K
-67.05%
YoY
|
$2.835M
6.7%
YoY
|
$2.657M
-36.36%
YoY
|
$4.175M
-85.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$900.0K
N/A
|
| Other Investing Activities |
$26.16M
-631.5%
YoY
|
-$4.921M
-82.0%
YoY
|
-$27.34M
80.0%
YoY
|
-$15.19M
66.79%
YoY
|
-$9.106M
16.45%
YoY
|
| Cash From Investing Activities |
$25.40M
-533.8%
YoY
|
-$5.855M
-80.6%
YoY
|
-$30.17M
69.09%
YoY
|
-$17.85M
34.36%
YoY
|
-$13.28M
-64.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.998M
N/A
|
$0.00
-100.0%
YoY
|
$123.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$12.72M
1033.42%
YoY
|
$1.122M
11.09%
YoY
|
$1.010M
-95.32%
YoY
|
$21.57M
-45.07%
YoY
|
$39.27M
433.3%
YoY
|
| Cash From Financing Activities |
-$52.92M
57.41%
YoY
|
-$33.62M
107.91%
YoY
|
-$16.17M
680.78%
YoY
|
-$2.071M
-119.47%
YoY
|
$10.64M
-52.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$33.82M
-29.53%
YoY
|
$47.98M
-10.11%
YoY
|
$53.38M
81.11%
YoY
|
$29.47M
239.6%
YoY
|
$8.679M
-40.34%
YoY
|
| Cash From Investing Activities |
$25.40M
-533.8%
YoY
|
-$5.855M
-80.6%
YoY
|
-$30.17M
69.09%
YoY
|
-$17.85M
34.36%
YoY
|
-$13.28M
-64.44%
YoY
|
| Cash From Financing Activities |
-$52.92M
57.41%
YoY
|
-$33.62M
107.91%
YoY
|
-$16.17M
680.78%
YoY
|
-$2.071M
-119.47%
YoY
|
$10.64M
-52.62%
YoY
|
| Net Change In Cash |
$6.296M
-26.0%
YoY
|
$8.508M
20.94%
YoY
|
$7.035M
-26.4%
YoY
|
$9.558M
58.38%
YoY
|
$6.035M
-1804.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.82M
-29.53%
YoY
|
$47.98M
-10.11%
YoY
|
$53.38M
81.11%
YoY
|
$29.47M
239.6%
YoY
|
$8.679M
-40.34%
YoY
|
| Capital Expenditures |
$756.0K
-19.06%
YoY
|
$934.0K
-67.05%
YoY
|
$2.835M
6.7%
YoY
|
$2.657M
-36.36%
YoY
|
$4.175M
-85.86%
YoY
|
| Free Cash Flow |
$33.06M
-29.73%
YoY
|
$47.05M
-6.92%
YoY
|
$50.54M
88.48%
YoY
|
$26.82M
495.4%
YoY
|
$4.504M
-130.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.741M
5.18%
YoY
|
$6.810M
21.28%
YoY
|
$7.325M
-19.45%
YoY
|
$10.93M
20.15%
YoY
|
$6.409M
3.94%
YoY
|
$5.615M
44.05%
YoY
|
$9.094M
0.32%
YoY
|
$9.100M
-13.35%
YoY
|
$6.166M
-31.53%
YoY
|
$3.898M
-14.16%
YoY
|
$9.065M
48.7%
YoY
|
$10.50M
65.54%
YoY
|
$9.005M
35.07%
YoY
|
$4.541M
-19.33%
YoY
|
$6.096M
61.01%
YoY
|
$6.344M
-33.8%
YoY
|
$6.667M
274.55%
YoY
|
$5.629M
511.85%
YoY
|
$3.786M
-7.02%
YoY
|
| Depreciation, Depletion And Amortization |
$2.741M
1.97%
YoY
|
$2.759M
-43.03%
YoY
|
$2.766M
2.79%
YoY
|
$5.323M
100.11%
YoY
|
$2.688M
2.24%
YoY
|
$4.843M
77.72%
YoY
|
$2.691M
-0.37%
YoY
|
$2.660M
-1.88%
YoY
|
$2.629M
-0.15%
YoY
|
$2.725M
2.71%
YoY
|
$2.701M
4.0%
YoY
|
$2.711M
5.98%
YoY
|
$2.633M
1.9%
YoY
|
$2.653M
3.35%
YoY
|
$2.597M
2.73%
YoY
|
$2.558M
3.19%
YoY
|
$2.584M
4.87%
YoY
|
$2.567M
3.93%
YoY
|
$2.528M
13.16%
YoY
|
| Cash From Operating Activities |
$7.191M
-6.92%
YoY
|
$15.36M
86.15%
YoY
|
$982.0K
-94.96%
YoY
|
$9.750M
-28.81%
YoY
|
$7.726M
17.79%
YoY
|
$8.250M
-19.83%
YoY
|
$19.48M
61.78%
YoY
|
$13.70M
-18.81%
YoY
|
$6.559M
-53.76%
YoY
|
$10.29M
-39.38%
YoY
|
$12.04M
-40.53%
YoY
|
$16.87M
358.25%
YoY
|
$14.19M
-224.14%
YoY
|
$16.98M
71.03%
YoY
|
$20.25M
1304.93%
YoY
|
$3.681M
-151.19%
YoY
|
-$11.43M
-353.71%
YoY
|
$9.925M
341.11%
YoY
|
$1.441M
-59.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$565.0K
428.04%
YoY
|
$236.0K
9.26%
YoY
|
$246.0K
-18.81%
YoY
|
$167.0K
-33.73%
YoY
|
$107.0K
-34.36%
YoY
|
$216.0K
-717.14%
YoY
|
$303.0K
-71.14%
YoY
|
$252.0K
-67.44%
YoY
|
$163.0K
-84.36%
YoY
|
-$35.00K
-105.38%
YoY
|
$1.050M
-367.86%
YoY
|
$774.0K
-197.85%
YoY
|
$1.042M
26.46%
YoY
|
$650.0K
-385.09%
YoY
|
-$392.0K
-86.89%
YoY
|
-$791.0K
15.64%
YoY
|
$824.0K
201.83%
YoY
|
-$228.0K
-88.13%
YoY
|
-$2.990M
1200.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$20.19M
-370.65%
YoY
|
$4.529M
-57.23%
YoY
|
-$2.202M
721.64%
YoY
|
$3.640M
-146.76%
YoY
|
-$7.459M
-15.89%
YoY
|
$10.59M
17.28%
YoY
|
-$268.0K
-98.07%
YoY
|
-$7.784M
-42.95%
YoY
|
-$8.868M
1334.95%
YoY
|
$9.030M
-335.52%
YoY
|
-$13.86M
104.85%
YoY
|
-$13.64M
243.57%
YoY
|
-$618.0K
-86.0%
YoY
|
-$3.834M
373.33%
YoY
|
-$6.765M
228.24%
YoY
|
-$3.971M
118.07%
YoY
|
-$4.414M
236.95%
YoY
|
-$810.0K
-72.35%
YoY
|
| Cash From Investing Activities |
-$6.884M
-294.85%
YoY
|
$19.95M
-359.96%
YoY
|
$4.283M
-58.36%
YoY
|
-$2.369M
355.58%
YoY
|
$3.533M
-144.46%
YoY
|
-$7.675M
-13.11%
YoY
|
$10.29M
28.91%
YoY
|
-$520.0K
-96.45%
YoY
|
-$7.947M
-45.88%
YoY
|
-$8.833M
596.61%
YoY
|
$7.980M
-288.83%
YoY
|
-$14.63M
93.65%
YoY
|
-$14.69M
206.26%
YoY
|
-$1.268M
-72.68%
YoY
|
-$4.226M
11.21%
YoY
|
-$7.556M
175.26%
YoY
|
-$4.795M
128.99%
YoY
|
-$4.642M
44.16%
YoY
|
-$3.800M
20.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$416.0K
41.02%
YoY
|
N/A
|
N/A
|
N/A
|
$295.0K
6.12%
YoY
|
N/A
|
N/A
|
N/A
|
$278.0K
15.35%
YoY
|
N/A
|
N/A
|
N/A
|
$241.0K
-9.74%
YoY
|
N/A
|
N/A
|
N/A
|
$267.0K
-85.86%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.507M
-8.32%
YoY
|
-$21.45M
171.74%
YoY
|
-$11.79M
15.91%
YoY
|
-$9.305M
32.78%
YoY
|
-$10.37M
21.37%
YoY
|
-$7.894M
20.63%
YoY
|
-$10.17M
0.62%
YoY
|
-$7.008M
-2.72%
YoY
|
-$8.544M
-211.19%
YoY
|
-$6.544M
-9.07%
YoY
|
-$10.11M
-15.67%
YoY
|
-$7.204M
-1395.68%
YoY
|
$7.684M
-53.6%
YoY
|
-$7.197M
1402.51%
YoY
|
-$11.99M
229.01%
YoY
|
$556.0K
-96.66%
YoY
|
$16.56M
-972.9%
YoY
|
-$479.0K
-26.31%
YoY
|
-$3.644M
309.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.191M
-6.92%
YoY
|
$15.36M
86.15%
YoY
|
$982.0K
-94.96%
YoY
|
$9.750M
-28.81%
YoY
|
$7.726M
17.79%
YoY
|
$8.250M
-19.83%
YoY
|
$19.48M
61.78%
YoY
|
$13.70M
-18.81%
YoY
|
$6.559M
-53.76%
YoY
|
$10.29M
-39.38%
YoY
|
$12.04M
-40.53%
YoY
|
$16.87M
358.25%
YoY
|
$14.19M
-224.14%
YoY
|
$16.98M
71.03%
YoY
|
$20.25M
1304.93%
YoY
|
$3.681M
-151.19%
YoY
|
-$11.43M
-353.71%
YoY
|
$9.925M
341.11%
YoY
|
$1.441M
-59.52%
YoY
|
| Cash From Investing Activities |
-$6.884M
-294.85%
YoY
|
$19.95M
-359.96%
YoY
|
$4.283M
-58.36%
YoY
|
-$2.369M
355.58%
YoY
|
$3.533M
-144.46%
YoY
|
-$7.675M
-13.11%
YoY
|
$10.29M
28.91%
YoY
|
-$520.0K
-96.45%
YoY
|
-$7.947M
-45.88%
YoY
|
-$8.833M
596.61%
YoY
|
$7.980M
-288.83%
YoY
|
-$14.63M
93.65%
YoY
|
-$14.69M
206.26%
YoY
|
-$1.268M
-72.68%
YoY
|
-$4.226M
11.21%
YoY
|
-$7.556M
175.26%
YoY
|
-$4.795M
128.99%
YoY
|
-$4.642M
44.16%
YoY
|
-$3.800M
20.25%
YoY
|
| Cash From Financing Activities |
-$9.507M
-8.32%
YoY
|
-$21.45M
171.74%
YoY
|
-$11.79M
15.91%
YoY
|
-$9.305M
32.78%
YoY
|
-$10.37M
21.37%
YoY
|
-$7.894M
20.63%
YoY
|
-$10.17M
0.62%
YoY
|
-$7.008M
-2.72%
YoY
|
-$8.544M
-211.19%
YoY
|
-$6.544M
-9.07%
YoY
|
-$10.11M
-15.67%
YoY
|
-$7.204M
-1395.68%
YoY
|
$7.684M
-53.6%
YoY
|
-$7.197M
1402.51%
YoY
|
-$11.99M
229.01%
YoY
|
$556.0K
-96.66%
YoY
|
$16.56M
-972.9%
YoY
|
-$479.0K
-26.31%
YoY
|
-$3.644M
309.44%
YoY
|
| Net Change In Cash |
-$9.200M
-1134.87%
YoY
|
$13.86M
-289.34%
YoY
|
-$6.527M
-133.31%
YoY
|
-$1.924M
-131.2%
YoY
|
$889.0K
-108.95%
YoY
|
-$7.319M
43.9%
YoY
|
$19.59M
97.7%
YoY
|
$6.167M
-224.13%
YoY
|
-$9.932M
-238.25%
YoY
|
-$5.086M
-159.76%
YoY
|
$9.910M
145.91%
YoY
|
-$4.968M
49.68%
YoY
|
$7.184M
2031.75%
YoY
|
$8.510M
77.14%
YoY
|
$4.030M
-167.13%
YoY
|
-$3.319M
-149.38%
YoY
|
$337.0K
-34.31%
YoY
|
$4.804M
-396.54%
YoY
|
-$6.003M
1125.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.191M
-6.92%
YoY
|
$15.36M
86.15%
YoY
|
$982.0K
-94.96%
YoY
|
$9.750M
-28.81%
YoY
|
$7.726M
17.79%
YoY
|
$8.250M
-19.83%
YoY
|
$19.48M
61.78%
YoY
|
$13.70M
-18.81%
YoY
|
$6.559M
-53.76%
YoY
|
$10.29M
-39.38%
YoY
|
$12.04M
-40.53%
YoY
|
$16.87M
358.25%
YoY
|
$14.19M
-224.14%
YoY
|
$16.98M
71.03%
YoY
|
$20.25M
1304.93%
YoY
|
$3.681M
-151.19%
YoY
|
-$11.43M
-353.71%
YoY
|
$9.925M
341.11%
YoY
|
$1.441M
-59.52%
YoY
|
| Capital Expenditures |
$565.0K
428.04%
YoY
|
$236.0K
9.26%
YoY
|
$246.0K
-18.81%
YoY
|
$167.0K
-33.73%
YoY
|
$107.0K
-34.36%
YoY
|
$216.0K
-717.14%
YoY
|
$303.0K
-71.14%
YoY
|
$252.0K
-67.44%
YoY
|
$163.0K
-84.36%
YoY
|
-$35.00K
-105.38%
YoY
|
$1.050M
-367.86%
YoY
|
$774.0K
-197.85%
YoY
|
$1.042M
26.46%
YoY
|
$650.0K
-385.09%
YoY
|
-$392.0K
-86.89%
YoY
|
-$791.0K
15.64%
YoY
|
$824.0K
201.83%
YoY
|
-$228.0K
-88.13%
YoY
|
-$2.990M
1200.0%
YoY
|
| Free Cash Flow |
$6.626M
-13.03%
YoY
|
$15.12M
88.21%
YoY
|
$736.0K
-96.16%
YoY
|
$9.583M
-28.71%
YoY
|
$7.619M
19.12%
YoY
|
$8.034M
-22.2%
YoY
|
$19.17M
74.48%
YoY
|
$13.44M
-16.47%
YoY
|
$6.396M
-51.34%
YoY
|
$10.33M
-36.75%
YoY
|
$10.99M
-46.75%
YoY
|
$16.09M
259.88%
YoY
|
$13.14M
-207.28%
YoY
|
$16.33M
60.79%
YoY
|
$20.64M
365.74%
YoY
|
$4.472M
-168.73%
YoY
|
-$12.25M
-389.55%
YoY
|
$10.15M
143.48%
YoY
|
$4.431M
16.91%
YoY
|
Loading...