|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$282.8M
18.88%
YoY
|
$237.9M
26.91%
YoY
|
$187.4M
32.84%
YoY
|
$141.1M
117.42%
YoY
|
$64.89M
43.67%
YoY
|
| Cost Of Revenue |
$225.7M
17.85%
YoY
|
$191.5M
34.14%
YoY
|
$142.8M
32.24%
YoY
|
$108.0M
78.81%
YoY
|
$60.39M
35.68%
YoY
|
| Gross Profit |
$57.04M
23.15%
YoY
|
$46.32M
3.85%
YoY
|
$44.60M
34.71%
YoY
|
$33.11M
635.55%
YoY
|
$4.501M
581.97%
YoY
|
| Selling, General & Admin |
$61.35M
9.86%
YoY
|
$55.84M
27.2%
YoY
|
$43.90M
31.71%
YoY
|
$33.33M
49.98%
YoY
|
$22.22M
18.72%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$14.00M
18.64%
YoY
|
$11.80M
51.28%
YoY
|
$7.800M
39.29%
YoY
|
$5.600M
23.84%
YoY
|
$4.522M
43.1%
YoY
|
| Operating Expenses |
$287.5M
15.3%
YoY
|
$249.4M
33.28%
YoY
|
$187.1M
31.9%
YoY
|
$141.8M
527.07%
YoY
|
$22.62M
-63.32%
YoY
|
| Operating Profit |
-$4.761M
-58.62%
YoY
|
-$11.51M
-3565.36%
YoY
|
$332.0K
-144.03%
YoY
|
-$754.0K
-95.84%
YoY
|
-$18.12M
-70.3%
YoY
|
| Interest Expense |
$70.00K
48.94%
YoY
|
$47.00K
-31.88%
YoY
|
$69.00K
-20.69%
YoY
|
$87.00K
-143.5%
YoY
|
-$200.0K
-164.52%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$1.729M
-79.98%
YoY
|
-$8.637M
-597.81%
YoY
|
$1.735M
-351.45%
YoY
|
-$690.0K
-93.23%
YoY
|
-$10.19M
-37.04%
YoY
|
| Income Tax |
$175.0K
4.79%
YoY
|
$167.0K
-28.33%
YoY
|
$233.0K
214.86%
YoY
|
$74.00K
-30.19%
YoY
|
$106.0K
-90.97%
YoY
|
| Net Earnings |
-$1.904M
-78.37%
YoY
|
-$8.804M
-686.15%
YoY
|
$1.502M
-296.6%
YoY
|
-$764.0K
-92.58%
YoY
|
-$10.30M
-40.69%
YoY
|
| Basic Earnings Per Share |
-$0.16
-79.75%
YoY
|
-$0.79
-626.67%
YoY
|
$0.15
-287.5%
YoY
|
-$0.08
-93.39%
YoY
|
-$1.21
-41.83%
YoY
|
| Diluted Earnings Per Share |
-$0.16
-79.75%
YoY
|
-$0.79
-664.29%
YoY
|
$0.14
-275.0%
YoY
|
-$0.08
-100.0%
YoY
|
-$1.207M
58038352.52%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.92M
6.35%
YoY
|
11.20M
8.72%
YoY
|
10.31M
6.03%
YoY
|
9.719M
13.97%
YoY
|
8.528M
102178.72%
YoY
|
| Diluted Shares Outstanding |
11.92M
6.35%
YoY
|
11.20M
5.3%
YoY
|
10.64M
9.48%
YoY
|
9.719M
13.97%
YoY
|
8.528M
102178.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$80.02M
23.31%
YoY
|
$73.46M
13.96%
YoY
|
$79.45M
20.35%
YoY
|
$73.97M
17.25%
YoY
|
$64.89M
13.27%
YoY
|
$64.46M
25.22%
YoY
|
$66.01M
20.17%
YoY
|
$63.08M
28.12%
YoY
|
$57.29M
30.37%
YoY
|
$51.48M
30.92%
YoY
|
$54.93M
30.79%
YoY
|
$49.24M
29.68%
YoY
|
$43.94M
40.44%
YoY
|
$39.32M
31.8%
YoY
|
$42.00M
50.4%
YoY
|
$37.97M
105.56%
YoY
|
$31.29M
244.6%
YoY
|
$29.83M
216.89%
YoY
|
$27.92M
405.14%
YoY
|
$18.47M
556.86%
YoY
|
| Cost Of Revenue |
$64.63M
21.27%
YoY
|
$61.62M
17.74%
YoY
|
$62.97M
20.79%
YoY
|
$59.74M
17.21%
YoY
|
$53.29M
13.98%
YoY
|
$52.33M
25.52%
YoY
|
$52.13M
25.13%
YoY
|
$50.97M
36.75%
YoY
|
$46.75M
34.67%
YoY
|
$41.70M
30.86%
YoY
|
$41.66M
31.47%
YoY
|
$37.27M
29.34%
YoY
|
$34.72M
37.07%
YoY
|
$31.86M
35.88%
YoY
|
$31.69M
37.87%
YoY
|
$28.82M
68.55%
YoY
|
$25.33M
205.54%
YoY
|
$23.45M
125.03%
YoY
|
$22.98M
198.88%
YoY
|
$17.10M
116.16%
YoY
|
| Gross Profit |
$15.39M
32.63%
YoY
|
$11.84M
-2.34%
YoY
|
$16.48M
18.72%
YoY
|
$14.23M
17.44%
YoY
|
$11.61M
10.13%
YoY
|
$12.12M
23.95%
YoY
|
$13.88M
4.63%
YoY
|
$12.11M
1.23%
YoY
|
$10.54M
14.22%
YoY
|
$9.780M
31.17%
YoY
|
$13.27M
28.7%
YoY
|
$11.97M
30.76%
YoY
|
$9.226M
54.77%
YoY
|
$7.456M
16.79%
YoY
|
$10.31M
108.72%
YoY
|
$9.151M
566.5%
YoY
|
$5.961M
654.56%
YoY
|
$6.384M
-732.08%
YoY
|
$4.940M
-328.7%
YoY
|
$1.373M
-126.92%
YoY
|
| Selling, General & Admin |
$17.49M
8.71%
YoY
|
$15.39M
14.1%
YoY
|
$14.90M
-17.36%
YoY
|
$14.28M
8.38%
YoY
|
$16.08M
32.7%
YoY
|
$13.49M
7.75%
YoY
|
$18.03M
65.4%
YoY
|
$13.18M
24.69%
YoY
|
$12.12M
18.98%
YoY
|
$12.52M
31.38%
YoY
|
$10.90M
34.2%
YoY
|
$10.57M
22.96%
YoY
|
$10.19M
31.34%
YoY
|
$9.527M
26.02%
YoY
|
$8.122M
30.47%
YoY
|
$8.593M
51.37%
YoY
|
$7.756M
72.36%
YoY
|
$7.560M
45.11%
YoY
|
$6.225M
30.78%
YoY
|
$5.677M
27.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.300M
26.47%
YoY
|
$4.100M
28.13%
YoY
|
$3.891M
3536.45%
YoY
|
$3.600M
12.5%
YoY
|
$3.400M
22.26%
YoY
|
$3.200M
23.08%
YoY
|
$107.0K
-95.27%
YoY
|
$3.200M
54.81%
YoY
|
$2.781M
54.5%
YoY
|
$2.600M
52.94%
YoY
|
$2.260M
46.47%
YoY
|
$2.067M
37.8%
YoY
|
$1.800M
28.57%
YoY
|
$1.700M
30.77%
YoY
|
$1.543M
27.73%
YoY
|
$1.500M
25.0%
YoY
|
$1.400M
27.27%
YoY
|
$1.300M
30.0%
YoY
|
$1.208M
28.51%
YoY
|
$1.200M
50.0%
YoY
|
| Operating Expenses |
$82.25M
18.37%
YoY
|
$77.14M
17.0%
YoY
|
$15.02M
-17.19%
YoY
|
$74.13M
15.37%
YoY
|
$69.48M
468.23%
YoY
|
$65.93M
21.38%
YoY
|
$18.14M
64.28%
YoY
|
$64.25M
502.84%
YoY
|
$12.23M
-72.82%
YoY
|
$54.32M
30.96%
YoY
|
$11.04M
34.29%
YoY
|
$10.66M
-71.58%
YoY
|
$44.99M
35.65%
YoY
|
$41.47M
33.37%
YoY
|
$8.221M
30.04%
YoY
|
$37.50M
112.98%
YoY
|
$33.17M
622.61%
YoY
|
$31.10M
98.0%
YoY
|
$6.322M
30.35%
YoY
|
$17.61M
62.41%
YoY
|
| Operating Profit |
-$2.228M
-51.45%
YoY
|
-$3.680M
149.66%
YoY
|
$1.464M
-134.43%
YoY
|
-$162.0K
-86.14%
YoY
|
-$4.589M
171.54%
YoY
|
-$1.474M
-48.12%
YoY
|
-$4.252M
-290.67%
YoY
|
-$1.169M
-189.37%
YoY
|
-$1.690M
61.11%
YoY
|
-$2.841M
31.77%
YoY
|
$2.230M
6.7%
YoY
|
$1.308M
176.53%
YoY
|
-$1.049M
-44.14%
YoY
|
-$2.156M
70.57%
YoY
|
$2.090M
-251.23%
YoY
|
$473.0K
-45.38%
YoY
|
-$1.878M
-50.58%
YoY
|
-$1.264M
-79.91%
YoY
|
-$1.382M
-79.79%
YoY
|
$866.0K
-110.79%
YoY
|
| Interest Expense |
$15.00K
15.38%
YoY
|
$18.00K
38.46%
YoY
|
$852.0K
36.76%
YoY
|
$30.00K
100.0%
YoY
|
$13.00K
-98.25%
YoY
|
$13.00K
62.5%
YoY
|
$623.0K
-27.56%
YoY
|
$15.00K
-96.37%
YoY
|
$742.0K
5200.0%
YoY
|
$8.000K
-50.0%
YoY
|
$860.0K
1357.63%
YoY
|
$413.0K
1695.65%
YoY
|
$14.00K
-36.36%
YoY
|
$16.00K
-36.0%
YoY
|
$59.00K
-209.26%
YoY
|
$23.00K
-65.67%
YoY
|
$22.00K
-144.0%
YoY
|
$25.00K
-26.47%
YoY
|
-$54.00K
170.0%
YoY
|
$67.00K
86.11%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$1.661M
-55.62%
YoY
|
-$3.024M
227.98%
YoY
|
$2.316M
-144.69%
YoY
|
$620.0K
-224.5%
YoY
|
-$3.743M
294.83%
YoY
|
-$922.0K
-54.11%
YoY
|
-$5.182M
-267.7%
YoY
|
-$498.0K
-128.94%
YoY
|
-$948.0K
-5.2%
YoY
|
-$2.009M
-3.32%
YoY
|
$3.090M
56.53%
YoY
|
$1.721M
262.32%
YoY
|
-$1.000M
-46.7%
YoY
|
-$2.078M
64.53%
YoY
|
$1.974M
-341.91%
YoY
|
$475.0K
-40.63%
YoY
|
-$1.876M
-51.27%
YoY
|
-$1.263M
-80.02%
YoY
|
-$816.0K
-88.09%
YoY
|
$800.0K
-110.0%
YoY
|
| Income Tax |
$51.00K
34.21%
YoY
|
$36.00K
-7.69%
YoY
|
$43.00K
126.32%
YoY
|
$55.00K
-8.33%
YoY
|
$38.00K
-24.0%
YoY
|
$39.00K
2.63%
YoY
|
$19.00K
-88.82%
YoY
|
$60.00K
46.34%
YoY
|
$50.00K
233.33%
YoY
|
$38.00K
280.0%
YoY
|
$170.0K
178.69%
YoY
|
$41.00K
-2150.0%
YoY
|
$15.00K
400.0%
YoY
|
$10.00K
-16.67%
YoY
|
$61.00K
238.89%
YoY
|
-$2.000K
-106.67%
YoY
|
$3.000K
-89.66%
YoY
|
$12.00K
-58.62%
YoY
|
$18.00K
-280.0%
YoY
|
$30.00K
-97.4%
YoY
|
| Net Earnings |
-$1.712M
-54.72%
YoY
|
-$3.060M
218.42%
YoY
|
$2.273M
-143.7%
YoY
|
$565.0K
-201.25%
YoY
|
-$3.781M
278.86%
YoY
|
-$961.0K
-53.05%
YoY
|
-$5.201M
-277.51%
YoY
|
-$558.0K
-133.21%
YoY
|
-$998.0K
-1.67%
YoY
|
-$2.047M
-1.96%
YoY
|
$2.930M
53.16%
YoY
|
$1.680M
252.2%
YoY
|
-$1.015M
-45.98%
YoY
|
-$2.088M
63.76%
YoY
|
$1.913M
-329.38%
YoY
|
$477.0K
-38.05%
YoY
|
-$1.879M
-51.58%
YoY
|
-$1.275M
-79.92%
YoY
|
-$834.0K
-87.82%
YoY
|
$770.0K
-108.41%
YoY
|
| Basic Earnings Per Share |
-$0.14
-54.84%
YoY
|
-$0.25
212.5%
YoY
|
N/A
|
$0.05
-200.0%
YoY
|
-$0.31
244.44%
YoY
|
-$0.08
-55.56%
YoY
|
N/A
|
-$0.05
-131.25%
YoY
|
-$0.09
-10.0%
YoY
|
-$0.18
-14.29%
YoY
|
N/A
|
$0.16
220.0%
YoY
|
-$0.10
-47.37%
YoY
|
-$0.21
61.54%
YoY
|
N/A
|
$0.05
-44.44%
YoY
|
-$0.19
N/A
|
-$0.13
-82.89%
YoY
|
N/A
|
$0.09
-108.18%
YoY
|
| Diluted Earnings Per Share |
-$0.14
-54.84%
YoY
|
-$0.25
212.5%
YoY
|
$0.19
-140.56%
YoY
|
$0.05
-200.0%
YoY
|
-$0.31
247.26%
YoY
|
-$0.08
-55.56%
YoY
|
-$0.46
-301.06%
YoY
|
-$0.05
-132.16%
YoY
|
-$0.09
-10.73%
YoY
|
-$0.18
-14.29%
YoY
|
$0.23
-100.0%
YoY
|
$0.16
210.9%
YoY
|
-$0.10
-47.37%
YoY
|
-$0.21
61.54%
YoY
|
$196.5K
-311.35%
YoY
|
$0.05
-44.44%
YoY
|
-$0.19
-100.0%
YoY
|
-$0.13
-82.89%
YoY
|
-$92.99K
11339772.57%
YoY
|
$0.09
-108.18%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
12.12M
0.39%
YoY
|
12.11M
6.09%
YoY
|
N/A
|
12.09M
8.03%
YoY
|
12.07M
8.0%
YoY
|
11.42M
2.39%
YoY
|
N/A
|
11.19M
6.7%
YoY
|
11.18M
14.06%
YoY
|
11.15M
13.9%
YoY
|
N/A
|
10.49M
107748.18%
YoY
|
9.801M
100816.39%
YoY
|
9.789M
100713.59%
YoY
|
N/A
|
9.722K
15.97%
YoY
|
9.712K
N/A
|
9.710K
16.32%
YoY
|
N/A
|
8.383K
0.5%
YoY
|
| Diluted Shares Outstanding |
12.12M
0.39%
YoY
|
12.11M
6.09%
YoY
|
N/A
|
12.31M
10.04%
YoY
|
12.07M
8.0%
YoY
|
11.42M
2.39%
YoY
|
N/A
|
11.19M
3.53%
YoY
|
11.18M
14.06%
YoY
|
11.15M
13.9%
YoY
|
N/A
|
10.81M
107229.43%
YoY
|
9.801M
100816.39%
YoY
|
9.789M
100713.59%
YoY
|
N/A
|
10.07K
16.23%
YoY
|
9.712K
N/A
|
9.710K
16.32%
YoY
|
N/A
|
8.663K
3.86%
YoY
|
Loading...