|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$33.82M
6.56%
YoY
|
-$31.73M
43.48%
YoY
|
-$22.12M
-13.75%
YoY
|
-$25.64M
-41.51%
YoY
|
-$43.84M
126.68%
YoY
|
| Depreciation, Depletion And Amortization |
$2.560M
-2.18%
YoY
|
$2.617M
10.7%
YoY
|
$2.364M
38.25%
YoY
|
$1.710M
10.18%
YoY
|
$1.552M
14.62%
YoY
|
| Cash From Operating Activities |
-$30.35M
35.15%
YoY
|
-$22.45M
-7.05%
YoY
|
-$24.16M
0.38%
YoY
|
-$24.06M
19.69%
YoY
|
-$20.11M
32.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$654.0K
1420.93%
YoY
|
$43.00K
-90.59%
YoY
|
$457.0K
311.71%
YoY
|
$111.0K
-5.13%
YoY
|
$117.0K
-118.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$5.421M
N/A
|
N/A
|
| Other Investing Activities |
-$1.868M
-40.41%
YoY
|
-$3.135M
-32.8%
YoY
|
-$4.665M
-52.49%
YoY
|
-$9.820M
343.14%
YoY
|
-$2.216M
250.38%
YoY
|
| Cash From Investing Activities |
-$2.522M
-20.64%
YoY
|
-$3.178M
-37.95%
YoY
|
-$5.122M
-48.42%
YoY
|
-$9.931M
325.68%
YoY
|
-$2.333M
269.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$26.18M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$42.21M
22.43%
YoY
|
$34.48M
28.4%
YoY
|
$26.85M
-3.96%
YoY
|
$27.96M
6.98%
YoY
|
$26.13M
17.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$30.35M
35.15%
YoY
|
-$22.45M
-7.05%
YoY
|
-$24.16M
0.38%
YoY
|
-$24.06M
19.69%
YoY
|
-$20.11M
32.55%
YoY
|
| Cash From Investing Activities |
-$2.522M
-20.64%
YoY
|
-$3.178M
-37.95%
YoY
|
-$5.122M
-48.42%
YoY
|
-$9.931M
325.68%
YoY
|
-$2.333M
269.15%
YoY
|
| Cash From Financing Activities |
$42.21M
22.43%
YoY
|
$34.48M
28.4%
YoY
|
$26.85M
-3.96%
YoY
|
$27.96M
6.98%
YoY
|
$26.13M
17.45%
YoY
|
| Net Change In Cash |
$9.340M
5.61%
YoY
|
$8.844M
-464.25%
YoY
|
-$2.428M
-59.79%
YoY
|
-$6.039M
-263.57%
YoY
|
$3.692M
-42.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.35M
35.15%
YoY
|
-$22.45M
-7.05%
YoY
|
-$24.16M
0.38%
YoY
|
-$24.06M
19.69%
YoY
|
-$20.11M
32.55%
YoY
|
| Capital Expenditures |
$654.0K
1420.93%
YoY
|
$43.00K
-90.59%
YoY
|
$457.0K
311.71%
YoY
|
$111.0K
-5.13%
YoY
|
$117.0K
-118.5%
YoY
|
| Free Cash Flow |
-$31.00M
37.8%
YoY
|
-$22.50M
-8.6%
YoY
|
-$24.61M
1.81%
YoY
|
-$24.18M
19.54%
YoY
|
-$20.22M
39.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.32M
49.63%
YoY
|
-$11.05M
58.6%
YoY
|
-$9.539M
-12.52%
YoY
|
-$6.329M
0.92%
YoY
|
-$6.897M
-9.15%
YoY
|
-$6.967M
6.63%
YoY
|
-$10.90M
30.71%
YoY
|
-$6.271M
30.7%
YoY
|
-$7.592M
210.64%
YoY
|
-$6.534M
-44.04%
YoY
|
-$8.342M
59.26%
YoY
|
-$4.798M
-652.76%
YoY
|
-$2.444M
-74.53%
YoY
|
-$11.68M
-27.96%
YoY
|
-$5.238M
7.01%
YoY
|
$868.0K
-105.06%
YoY
|
-$9.597M
72.08%
YoY
|
-$16.21M
216.54%
YoY
|
-$4.895M
6.46%
YoY
|
-$17.16M
N/A
|
| Depreciation, Depletion And Amortization |
$798.0K
21.65%
YoY
|
$623.0K
-13.83%
YoY
|
$642.0K
4.56%
YoY
|
$640.0K
-1.69%
YoY
|
$656.0K
4.29%
YoY
|
$723.0K
19.9%
YoY
|
$614.0K
2.16%
YoY
|
$651.0K
8.86%
YoY
|
$629.0K
12.93%
YoY
|
$603.0K
9.04%
YoY
|
$601.0K
27.06%
YoY
|
$598.0K
79.58%
YoY
|
$557.0K
58.69%
YoY
|
$553.0K
34.55%
YoY
|
$473.0K
23.82%
YoY
|
$333.0K
-22.74%
YoY
|
$351.0K
7.01%
YoY
|
$411.0K
20.88%
YoY
|
$382.0K
855.0%
YoY
|
$431.0K
-55.57%
YoY
|
| Cash From Operating Activities |
-$11.60M
82.02%
YoY
|
-$10.61M
109.02%
YoY
|
-$7.870M
66.21%
YoY
|
-$5.620M
39.42%
YoY
|
-$6.375M
-25.97%
YoY
|
-$5.076M
-15.36%
YoY
|
-$4.735M
-31.75%
YoY
|
-$4.031M
-14.81%
YoY
|
-$8.611M
32.82%
YoY
|
-$5.997M
5.71%
YoY
|
-$6.938M
45.97%
YoY
|
-$4.732M
-10.48%
YoY
|
-$6.483M
-22.38%
YoY
|
-$5.673M
-12.55%
YoY
|
-$4.753M
53.19%
YoY
|
-$5.286M
11.09%
YoY
|
-$8.352M
45.05%
YoY
|
-$6.487M
27.2%
YoY
|
-$3.103M
-33.85%
YoY
|
-$4.758M
-11.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$111.0K
N/A
|
$242.0K
680.65%
YoY
|
$231.0K
2787.5%
YoY
|
$180.0K
4400.0%
YoY
|
N/A
|
$31.00K
933.33%
YoY
|
$8.000K
-233.33%
YoY
|
$4.000K
-77.78%
YoY
|
N/A
|
$3.000K
-91.43%
YoY
|
-$6.000K
-99.46%
YoY
|
$18.00K
-101.95%
YoY
|
$439.0K
970.73%
YoY
|
$35.00K
-106.81%
YoY
|
-$1.105M
24.9%
YoY
|
-$922.0K
68.47%
YoY
|
$41.00K
310.0%
YoY
|
-$514.0K
N/A
|
-$884.7K
N/A
|
-$547.3K
N/A
|
| Acquisitions |
$5.497M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.207M
1282.41%
YoY
|
-$388.0K
-41.83%
YoY
|
-$475.0K
-33.0%
YoY
|
-$560.0K
-35.26%
YoY
|
-$449.0K
-49.78%
YoY
|
-$667.0K
-56.58%
YoY
|
-$709.0K
-50.73%
YoY
|
-$865.0K
-36.49%
YoY
|
-$894.0K
172.56%
YoY
|
-$1.536M
-78.26%
YoY
|
-$1.439M
-47.79%
YoY
|
-$1.362M
53.03%
YoY
|
-$328.0K
-56.84%
YoY
|
-$7.064M
1285.1%
YoY
|
-$2.756M
248.86%
YoY
|
-$890.0K
64.81%
YoY
|
-$760.0K
100.0%
YoY
|
-$510.0K
168.42%
YoY
|
-$790.0K
507.69%
YoY
|
-$540.0K
74.19%
YoY
|
| Cash From Investing Activities |
-$6.318M
1307.13%
YoY
|
-$630.0K
-9.74%
YoY
|
-$706.0K
-1.53%
YoY
|
-$740.0K
-14.84%
YoY
|
-$449.0K
-49.78%
YoY
|
-$698.0K
-54.65%
YoY
|
-$717.0K
-49.97%
YoY
|
-$869.0K
-37.03%
YoY
|
-$894.0K
16.56%
YoY
|
-$1.539M
-78.32%
YoY
|
-$1.433M
29.68%
YoY
|
-$1.380M
49.67%
YoY
|
-$767.0K
-4.72%
YoY
|
-$7.099M
1281.13%
YoY
|
-$1.105M
24.9%
YoY
|
-$922.0K
68.47%
YoY
|
-$805.0K
108.01%
YoY
|
-$514.0K
170.53%
YoY
|
-$884.7K
580.55%
YoY
|
-$547.3K
76.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.954M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.757M
6.03%
YoY
|
$11.42M
-2.41%
YoY
|
$20.75M
158.55%
YoY
|
$1.740M
-65.47%
YoY
|
$8.259M
-14.94%
YoY
|
$11.70M
124.68%
YoY
|
$8.027M
12.23%
YoY
|
$5.039M
-47.4%
YoY
|
$9.710M
97.56%
YoY
|
$5.207M
-20.05%
YoY
|
$7.152M
455.28%
YoY
|
$9.579M
1369.17%
YoY
|
$4.915M
-74.8%
YoY
|
$6.513M
-19.39%
YoY
|
$1.288M
-22.59%
YoY
|
$652.0K
-93.46%
YoY
|
$19.50M
203.64%
YoY
|
$8.080M
301.99%
YoY
|
$1.664M
-87.43%
YoY
|
$9.964M
42.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.60M
82.02%
YoY
|
-$10.61M
109.02%
YoY
|
-$7.870M
66.21%
YoY
|
-$5.620M
39.42%
YoY
|
-$6.375M
-25.97%
YoY
|
-$5.076M
-15.36%
YoY
|
-$4.735M
-31.75%
YoY
|
-$4.031M
-14.81%
YoY
|
-$8.611M
32.82%
YoY
|
-$5.997M
5.71%
YoY
|
-$6.938M
45.97%
YoY
|
-$4.732M
-10.48%
YoY
|
-$6.483M
-22.38%
YoY
|
-$5.673M
-12.55%
YoY
|
-$4.753M
53.19%
YoY
|
-$5.286M
11.09%
YoY
|
-$8.352M
45.05%
YoY
|
-$6.487M
27.2%
YoY
|
-$3.103M
-33.85%
YoY
|
-$4.758M
-11.55%
YoY
|
| Cash From Investing Activities |
-$6.318M
1307.13%
YoY
|
-$630.0K
-9.74%
YoY
|
-$706.0K
-1.53%
YoY
|
-$740.0K
-14.84%
YoY
|
-$449.0K
-49.78%
YoY
|
-$698.0K
-54.65%
YoY
|
-$717.0K
-49.97%
YoY
|
-$869.0K
-37.03%
YoY
|
-$894.0K
16.56%
YoY
|
-$1.539M
-78.32%
YoY
|
-$1.433M
29.68%
YoY
|
-$1.380M
49.67%
YoY
|
-$767.0K
-4.72%
YoY
|
-$7.099M
1281.13%
YoY
|
-$1.105M
24.9%
YoY
|
-$922.0K
68.47%
YoY
|
-$805.0K
108.01%
YoY
|
-$514.0K
170.53%
YoY
|
-$884.7K
580.55%
YoY
|
-$547.3K
76.54%
YoY
|
| Cash From Financing Activities |
$8.757M
6.03%
YoY
|
$11.42M
-2.41%
YoY
|
$20.75M
158.55%
YoY
|
$1.740M
-65.47%
YoY
|
$8.259M
-14.94%
YoY
|
$11.70M
124.68%
YoY
|
$8.027M
12.23%
YoY
|
$5.039M
-47.4%
YoY
|
$9.710M
97.56%
YoY
|
$5.207M
-20.05%
YoY
|
$7.152M
455.28%
YoY
|
$9.579M
1369.17%
YoY
|
$4.915M
-74.8%
YoY
|
$6.513M
-19.39%
YoY
|
$1.288M
-22.59%
YoY
|
$652.0K
-93.46%
YoY
|
$19.50M
203.64%
YoY
|
$8.080M
301.99%
YoY
|
$1.664M
-87.43%
YoY
|
$9.964M
42.34%
YoY
|
| Net Change In Cash |
-$9.165M
-738.68%
YoY
|
$177.0K
-97.01%
YoY
|
$12.18M
372.93%
YoY
|
-$4.620M
-3423.74%
YoY
|
$1.435M
600.0%
YoY
|
$5.925M
-354.4%
YoY
|
$2.575M
-311.24%
YoY
|
$139.0K
-95.99%
YoY
|
$205.0K
-108.78%
YoY
|
-$2.329M
-62.79%
YoY
|
-$1.219M
-73.33%
YoY
|
$3.467M
-162.4%
YoY
|
-$2.335M
-122.57%
YoY
|
-$6.259M
-680.07%
YoY
|
-$4.570M
96.69%
YoY
|
-$5.556M
-219.27%
YoY
|
$10.35M
3621.58%
YoY
|
$1.079M
-132.9%
YoY
|
-$2.323M
-127.59%
YoY
|
$4.658M
255.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.60M
82.02%
YoY
|
-$10.61M
109.02%
YoY
|
-$7.870M
66.21%
YoY
|
-$5.620M
39.42%
YoY
|
-$6.375M
-25.97%
YoY
|
-$5.076M
-15.36%
YoY
|
-$4.735M
-31.75%
YoY
|
-$4.031M
-14.81%
YoY
|
-$8.611M
32.82%
YoY
|
-$5.997M
5.71%
YoY
|
-$6.938M
45.97%
YoY
|
-$4.732M
-10.48%
YoY
|
-$6.483M
-22.38%
YoY
|
-$5.673M
-12.55%
YoY
|
-$4.753M
53.19%
YoY
|
-$5.286M
11.09%
YoY
|
-$8.352M
45.05%
YoY
|
-$6.487M
27.2%
YoY
|
-$3.103M
-33.85%
YoY
|
-$4.758M
-11.55%
YoY
|
| Capital Expenditures |
$111.0K
N/A
|
$242.0K
680.65%
YoY
|
$231.0K
2787.5%
YoY
|
$180.0K
4400.0%
YoY
|
N/A
|
$31.00K
933.33%
YoY
|
$8.000K
-233.33%
YoY
|
$4.000K
-77.78%
YoY
|
N/A
|
$3.000K
-91.43%
YoY
|
-$6.000K
-99.46%
YoY
|
$18.00K
-101.95%
YoY
|
$439.0K
970.73%
YoY
|
$35.00K
-106.81%
YoY
|
-$1.105M
24.9%
YoY
|
-$922.0K
68.47%
YoY
|
$41.00K
310.0%
YoY
|
-$514.0K
N/A
|
-$884.7K
N/A
|
-$547.3K
N/A
|
| Free Cash Flow |
-$11.72M
N/A
|
-$10.85M
112.49%
YoY
|
-$8.101M
70.8%
YoY
|
-$5.800M
43.74%
YoY
|
N/A
|
-$5.107M
-14.88%
YoY
|
-$4.743M
-31.58%
YoY
|
-$4.035M
-15.05%
YoY
|
N/A
|
-$6.000M
5.12%
YoY
|
-$6.932M
90.02%
YoY
|
-$4.750M
8.85%
YoY
|
-$6.922M
-17.53%
YoY
|
-$5.708M
-4.44%
YoY
|
-$3.648M
64.48%
YoY
|
-$4.364M
3.63%
YoY
|
-$8.393M
45.51%
YoY
|
-$5.973M
17.12%
YoY
|
-$2.218M
-52.71%
YoY
|
-$4.211M
-21.73%
YoY
|
Loading...