|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$11.34M
4.91%
YoY
|
$10.81M
-15.57%
YoY
|
$12.80M
127.26%
YoY
|
$5.631M
65.28%
YoY
|
$3.407M
2.16%
YoY
|
| Cost Of Revenue |
$16.11M
11.07%
YoY
|
$14.50M
-2.14%
YoY
|
$14.82M
65.6%
YoY
|
$8.950M
63.8%
YoY
|
$5.464M
17.91%
YoY
|
| Gross Profit |
-$4.775M
29.09%
YoY
|
-$3.699M
82.76%
YoY
|
-$2.024M
-39.02%
YoY
|
-$3.319M
61.35%
YoY
|
-$2.057M
58.35%
YoY
|
| Selling, General & Admin |
$16.62M
-9.72%
YoY
|
$18.41M
3.63%
YoY
|
$17.76M
-12.06%
YoY
|
$20.20M
19.55%
YoY
|
$16.90M
67.33%
YoY
|
| Research & Development |
$12.49M
76.83%
YoY
|
$7.061M
11.18%
YoY
|
$6.351M
-24.83%
YoY
|
$8.449M
50.85%
YoY
|
$5.601M
72.6%
YoY
|
| Depreciation & Amortization |
$2.560M
-2.18%
YoY
|
$2.617M
10.7%
YoY
|
$2.364M
38.25%
YoY
|
$1.710M
10.18%
YoY
|
$1.552M
14.62%
YoY
|
| Operating Expenses |
$29.12M
12.08%
YoY
|
$25.98M
7.73%
YoY
|
$24.12M
-15.83%
YoY
|
$28.65M
27.34%
YoY
|
$22.50M
68.61%
YoY
|
| Operating Profit |
-$33.89M
14.2%
YoY
|
-$29.68M
13.54%
YoY
|
-$26.14M
-18.23%
YoY
|
-$31.97M
30.19%
YoY
|
-$24.56M
67.7%
YoY
|
| Interest Expense |
-$39.00K
-90.78%
YoY
|
-$423.0K
-23.23%
YoY
|
-$551.0K
-94.03%
YoY
|
-$9.235M
113.13%
YoY
|
-$4.333M
91.81%
YoY
|
| Other Income/Expense, Net |
$76.00K
-103.7%
YoY
|
-$2.056M
-143.55%
YoY
|
$4.721M
-25.36%
YoY
|
$6.325M
-132.79%
YoY
|
-$19.29M
310.82%
YoY
|
| Pretax Income |
-$33.82M
6.56%
YoY
|
-$31.73M
43.48%
YoY
|
-$22.12M
-13.75%
YoY
|
-$25.64M
-41.51%
YoY
|
-$43.84M
126.73%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$33.82M
6.56%
YoY
|
-$31.73M
43.48%
YoY
|
-$22.12M
-13.75%
YoY
|
-$25.64M
-41.51%
YoY
|
-$43.84M
126.68%
YoY
|
| Basic Earnings Per Share |
-$4.00
-63.54%
YoY
|
-$10.97
3126.47%
YoY
|
-$0.34
-52.78%
YoY
|
-$0.72
-82.78%
YoY
|
-$4.18
113.27%
YoY
|
| Diluted Earnings Per Share |
-$4.00
-63.54%
YoY
|
-$10.97
3170.14%
YoY
|
-$0.34
-53.41%
YoY
|
-$0.72
-82.78%
YoY
|
-$4.18
113.27%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.458M
192.31%
YoY
|
2.894M
-95.61%
YoY
|
65.93M
85.46%
YoY
|
35.55M
234.39%
YoY
|
10.63M
4.35%
YoY
|
| Diluted Shares Outstanding |
8.458M
192.31%
YoY
|
2.894M
-95.61%
YoY
|
65.93M
85.46%
YoY
|
35.55M
234.39%
YoY
|
10.63M
4.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$6.016M
106.24%
YoY
|
$2.538M
-9.78%
YoY
|
$3.131M
23.51%
YoY
|
$2.749M
-14.17%
YoY
|
$2.917M
29.41%
YoY
|
$2.813M
-6.64%
YoY
|
$2.535M
-23.74%
YoY
|
$3.203M
-10.1%
YoY
|
$2.254M
-22.2%
YoY
|
$3.013M
28.21%
YoY
|
$3.324M
156.48%
YoY
|
$3.563M
241.94%
YoY
|
$2.897M
206.89%
YoY
|
$2.350M
177.78%
YoY
|
$1.296M
65.31%
YoY
|
$1.042M
14.25%
YoY
|
$944.0K
9.01%
YoY
|
$846.0K
-13.67%
YoY
|
$784.0K
8.89%
YoY
|
$912.0K
N/A
|
| Cost Of Revenue |
$5.551M
54.84%
YoY
|
$4.157M
9.14%
YoY
|
$4.701M
45.32%
YoY
|
$3.667M
-2.5%
YoY
|
$3.585M
-3.08%
YoY
|
$3.809M
-21.99%
YoY
|
$3.235M
-1.19%
YoY
|
$3.761M
5.82%
YoY
|
$3.699M
18.94%
YoY
|
$4.883M
38.33%
YoY
|
$3.274M
49.16%
YoY
|
$3.554M
105.2%
YoY
|
$3.110M
108.31%
YoY
|
$3.530M
115.51%
YoY
|
$2.195M
67.69%
YoY
|
$1.732M
29.74%
YoY
|
$1.493M
26.2%
YoY
|
$1.638M
42.43%
YoY
|
$1.309M
0.77%
YoY
|
$1.335M
N/A
|
| Gross Profit |
$465.0K
-169.61%
YoY
|
-$1.619M
62.55%
YoY
|
-$1.570M
124.29%
YoY
|
-$918.0K
64.52%
YoY
|
-$668.0K
-53.77%
YoY
|
-$996.0K
-46.74%
YoY
|
-$700.0K
-1500.0%
YoY
|
-$558.0K
-6300.0%
YoY
|
-$1.445M
578.4%
YoY
|
-$1.870M
58.47%
YoY
|
$50.00K
-105.56%
YoY
|
$9.000K
-101.3%
YoY
|
-$213.0K
-61.2%
YoY
|
-$1.180M
48.99%
YoY
|
-$899.0K
71.24%
YoY
|
-$690.0K
63.12%
YoY
|
-$549.0K
73.19%
YoY
|
-$792.0K
365.88%
YoY
|
-$525.0K
-9.33%
YoY
|
-$423.0K
N/A
|
| Selling, General & Admin |
$6.112M
51.47%
YoY
|
$5.179M
39.15%
YoY
|
$4.165M
-20.48%
YoY
|
$3.240M
-24.14%
YoY
|
$4.035M
-21.6%
YoY
|
$3.722M
-4.56%
YoY
|
$5.238M
13.13%
YoY
|
$4.271M
-4.39%
YoY
|
$5.147M
7.97%
YoY
|
$3.900M
-23.68%
YoY
|
$4.630M
-3.66%
YoY
|
$4.467M
-0.04%
YoY
|
$4.767M
-18.04%
YoY
|
$5.110M
-19.57%
YoY
|
$4.806M
115.42%
YoY
|
$4.469M
-4.55%
YoY
|
$5.816M
60.97%
YoY
|
$6.353M
62.07%
YoY
|
$2.231M
-4.9%
YoY
|
$4.682M
N/A
|
| Research & Development |
$4.681M
120.28%
YoY
|
$4.489M
115.3%
YoY
|
$3.773M
113.16%
YoY
|
$2.099M
28.22%
YoY
|
$2.125M
35.44%
YoY
|
$2.085M
32.89%
YoY
|
$1.770M
-6.99%
YoY
|
$1.637M
10.46%
YoY
|
$1.569M
12.31%
YoY
|
$1.569M
-35.14%
YoY
|
$1.903M
-8.07%
YoY
|
$1.482M
-28.58%
YoY
|
$1.397M
-23.99%
YoY
|
$2.419M
43.99%
YoY
|
$2.070M
67.21%
YoY
|
$2.075M
35.8%
YoY
|
$1.838M
63.09%
YoY
|
$1.680M
75.0%
YoY
|
$1.238M
25.56%
YoY
|
$1.528M
N/A
|
| Depreciation & Amortization |
$798.0K
21.65%
YoY
|
$623.0K
-13.83%
YoY
|
$642.0K
4.56%
YoY
|
$640.0K
-1.69%
YoY
|
$656.0K
4.29%
YoY
|
$723.0K
19.9%
YoY
|
$614.0K
2.16%
YoY
|
$651.0K
8.86%
YoY
|
$629.0K
12.93%
YoY
|
$603.0K
9.04%
YoY
|
$601.0K
27.06%
YoY
|
$598.0K
79.58%
YoY
|
$557.0K
58.69%
YoY
|
$553.0K
34.55%
YoY
|
$473.0K
23.82%
YoY
|
$333.0K
-22.74%
YoY
|
$351.0K
7.01%
YoY
|
$411.0K
20.88%
YoY
|
$382.0K
855.0%
YoY
|
$431.0K
-55.57%
YoY
|
| Operating Expenses |
$10.79M
75.21%
YoY
|
$9.668M
65.63%
YoY
|
$7.938M
12.74%
YoY
|
$5.350M
-13.75%
YoY
|
$6.160M
-9.88%
YoY
|
$5.837M
6.73%
YoY
|
$7.041M
7.78%
YoY
|
$6.203M
4.18%
YoY
|
$6.835M
8.35%
YoY
|
$5.469M
-27.81%
YoY
|
$6.533M
-4.99%
YoY
|
$5.954M
-9.02%
YoY
|
$6.308M
-17.59%
YoY
|
$7.576M
-6.21%
YoY
|
$6.876M
98.21%
YoY
|
$6.544M
5.38%
YoY
|
$7.654M
61.48%
YoY
|
$8.078M
65.19%
YoY
|
$3.469M
4.11%
YoY
|
$6.210M
N/A
|
| Operating Profit |
-$10.33M
51.26%
YoY
|
-$11.29M
65.18%
YoY
|
-$9.508M
22.83%
YoY
|
-$6.268M
-7.29%
YoY
|
-$6.828M
-17.54%
YoY
|
-$6.833M
-6.89%
YoY
|
-$7.741M
19.4%
YoY
|
-$6.761M
13.73%
YoY
|
-$8.280M
26.97%
YoY
|
-$7.339M
-16.18%
YoY
|
-$6.483M
-16.62%
YoY
|
-$5.945M
-17.82%
YoY
|
-$6.521M
-20.5%
YoY
|
-$8.756M
-1.29%
YoY
|
-$7.775M
94.67%
YoY
|
-$7.234M
9.06%
YoY
|
-$8.203M
62.21%
YoY
|
-$8.870M
75.3%
YoY
|
-$3.994M
2.12%
YoY
|
-$6.633M
N/A
|
| Interest Expense |
-$15.00K
-81.48%
YoY
|
$56.00K
-156.0%
YoY
|
$59.00K
-145.38%
YoY
|
-$73.00K
-42.97%
YoY
|
-$81.00K
24.62%
YoY
|
-$100.0K
12.36%
YoY
|
-$130.0K
1525.0%
YoY
|
-$128.0K
-306.45%
YoY
|
-$65.00K
-87.05%
YoY
|
-$89.00K
-98.21%
YoY
|
-$8.000K
N/A
|
$62.00K
6100.0%
YoY
|
-$502.0K
-94.37%
YoY
|
-$4.975M
112.52%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-100.17%
YoY
|
-$8.911M
1550.19%
YoY
|
-$2.341M
387.71%
YoY
|
-$858.0K
22.75%
YoY
|
-$594.0K
N/A
|
| Other Income/Expense, Net |
$8.000K
-111.59%
YoY
|
$181.0K
524.14%
YoY
|
-$90.00K
-97.15%
YoY
|
-$61.00K
-112.45%
YoY
|
-$69.00K
-110.03%
YoY
|
$29.00K
-96.76%
YoY
|
-$3.163M
70.15%
YoY
|
$490.0K
-57.28%
YoY
|
$688.0K
-83.12%
YoY
|
$894.0K
-56.5%
YoY
|
-$1.859M
-173.28%
YoY
|
$1.147M
-85.84%
YoY
|
$4.077M
-392.47%
YoY
|
$2.055M
-141.13%
YoY
|
$2.537M
-381.58%
YoY
|
$8.102M
-176.94%
YoY
|
-$1.394M
168.08%
YoY
|
-$4.996M
8226.67%
YoY
|
-$901.0K
31.73%
YoY
|
-$10.53M
N/A
|
| Pretax Income |
-$10.32M
49.63%
YoY
|
-$11.05M
58.6%
YoY
|
-$9.539M
-12.52%
YoY
|
-$6.329M
0.92%
YoY
|
-$6.897M
-9.15%
YoY
|
-$6.967M
6.63%
YoY
|
-$10.90M
30.71%
YoY
|
-$6.271M
30.7%
YoY
|
-$7.592M
210.64%
YoY
|
-$6.534M
-44.04%
YoY
|
-$8.342M
59.26%
YoY
|
-$4.798M
-652.76%
YoY
|
-$2.444M
-74.53%
YoY
|
-$11.68M
-27.96%
YoY
|
-$5.238M
7.01%
YoY
|
$868.0K
-105.06%
YoY
|
-$9.597M
72.08%
YoY
|
-$16.21M
189.41%
YoY
|
-$4.895M
6.53%
YoY
|
-$17.16M
N/A
|
| Income Tax |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Net Earnings |
-$10.32M
49.63%
YoY
|
-$11.05M
58.6%
YoY
|
-$9.539M
-12.52%
YoY
|
-$6.329M
0.92%
YoY
|
-$6.897M
-9.15%
YoY
|
-$6.967M
6.63%
YoY
|
-$10.90M
30.71%
YoY
|
-$6.271M
30.7%
YoY
|
-$7.592M
210.64%
YoY
|
-$6.534M
-44.04%
YoY
|
-$8.342M
59.26%
YoY
|
-$4.798M
-652.76%
YoY
|
-$2.444M
-74.53%
YoY
|
-$11.68M
-27.96%
YoY
|
-$5.238M
7.01%
YoY
|
$868.0K
-105.06%
YoY
|
-$9.597M
72.08%
YoY
|
-$16.21M
216.54%
YoY
|
-$4.895M
6.46%
YoY
|
-$17.16M
N/A
|
| Basic Earnings Per Share |
-$0.74
-42.19%
YoY
|
N/A
|
-$0.98
-72.63%
YoY
|
-$0.90
1700.0%
YoY
|
-$1.28
1500.0%
YoY
|
N/A
|
-$3.58
3154.55%
YoY
|
-$0.05
-37.5%
YoY
|
-$0.08
33.33%
YoY
|
N/A
|
-$0.11
-21.43%
YoY
|
-$0.08
-500.0%
YoY
|
-$0.06
-80.0%
YoY
|
N/A
|
-$0.14
-72.0%
YoY
|
$0.02
-101.18%
YoY
|
-$0.30
-46.43%
YoY
|
N/A
|
-$0.50
6.38%
YoY
|
-$1.70
N/A
|
| Diluted Earnings Per Share |
-$0.74
-42.19%
YoY
|
-$0.95
-41.78%
YoY
|
-$0.98
-72.63%
YoY
|
-$0.90
1700.0%
YoY
|
-$1.28
1500.0%
YoY
|
-$1.63
2029.96%
YoY
|
-$3.58
3154.55%
YoY
|
-$0.05
-37.5%
YoY
|
-$0.08
33.33%
YoY
|
-$0.08
-75.27%
YoY
|
-$0.11
-21.43%
YoY
|
-$0.08
-500.0%
YoY
|
-$0.06
-80.0%
YoY
|
-$0.31
-100.0%
YoY
|
-$0.14
-70.83%
YoY
|
$0.02
-101.18%
YoY
|
-$0.30
-46.43%
YoY
|
-$550.4K
323763369.56%
YoY
|
-$0.48
2.13%
YoY
|
-$1.70
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
13.86M
156.4%
YoY
|
N/A
|
9.761M
220.85%
YoY
|
6.995M
-94.01%
YoY
|
5.405M
-94.39%
YoY
|
N/A
|
3.042M
-95.48%
YoY
|
116.9M
166.1%
YoY
|
96.37M
162.33%
YoY
|
75.38M
177.01%
YoY
|
67.27M
N/A
|
43.92M
22.91%
YoY
|
36.73M
15.87%
YoY
|
27.21M
N/A
|
0.000
-100.0%
YoY
|
35.73M
250.68%
YoY
|
31.70M
211.15%
YoY
|
N/A
|
10.19M
0.0%
YoY
|
10.19M
N/A
|
| Diluted Shares Outstanding |
13.86M
156.4%
YoY
|
N/A
|
9.761M
220.85%
YoY
|
6.995M
-94.01%
YoY
|
5.405M
-94.39%
YoY
|
N/A
|
3.042M
-96.09%
YoY
|
116.9M
104.22%
YoY
|
96.37M
125.44%
YoY
|
N/A
|
77.75M
110.46%
YoY
|
57.22M
15.2%
YoY
|
42.75M
34.83%
YoY
|
N/A
|
36.94M
262.57%
YoY
|
49.68M
387.55%
YoY
|
31.70M
211.15%
YoY
|
N/A
|
10.19M
0.0%
YoY
|
10.19M
N/A
|
Loading...