|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
1825B krws
348.66%
YoY
|
406.7B krws
-58.17%
YoY
|
972.2B krws
-29.84%
YoY
|
$1386B
-5.05%
YoY
|
$1459B
95.56%
YoY
|
| Depreciation, Depletion And Amortization |
$3937B
0.2%
YoY
|
$3930B
1.6%
YoY
|
$3868B
4.23%
YoY
|
$3711B
1.74%
YoY
|
$3647B
-0.55%
YoY
|
| Cash From Operating Activities |
$4942B
-2.45%
YoY
|
$5066B
-7.95%
YoY
|
$5503B
52.99%
YoY
|
$3597B
-35.33%
YoY
|
$5562B
17.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4041B
20.1%
YoY
|
$3365B
-19.37%
YoY
|
$4173B
4.65%
YoY
|
$3987B
-6.22%
YoY
|
$4251B
14.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$477.3B
-191.95%
YoY
|
$519.1B
-215.94%
YoY
|
-$447.8B
-47.41%
YoY
|
-$851.5B
-3.89%
YoY
|
-$886.0B
2295.53%
YoY
|
| Cash From Investing Activities |
-$4518B
58.79%
YoY
|
-$2845B
-38.42%
YoY
|
-$4621B
-4.51%
YoY
|
-$4839B
-5.82%
YoY
|
-$5137B
36.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$250.0B
822.51%
YoY
|
-$27.10B
-90.97%
YoY
|
-$300.1B
N/A
|
N/A
|
-$193.6B
68.84%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$631.5B
-54.57%
YoY
|
-$1390B
207.0%
YoY
|
-$452.8B
-167.65%
YoY
|
$669.3B
-1721.36%
YoY
|
-$41.28B
-93.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4942B
-2.45%
YoY
|
$5066B
-7.95%
YoY
|
$5503B
52.99%
YoY
|
$3597B
-35.33%
YoY
|
$5562B
17.34%
YoY
|
| Cash From Investing Activities |
-$4518B
58.79%
YoY
|
-$2845B
-38.42%
YoY
|
-$4621B
-4.51%
YoY
|
-$4839B
-5.82%
YoY
|
-$5137B
36.58%
YoY
|
| Cash From Financing Activities |
-$631.5B
-54.57%
YoY
|
-$1390B
207.0%
YoY
|
-$452.8B
-167.65%
YoY
|
$669.3B
-1721.36%
YoY
|
-$41.28B
-93.63%
YoY
|
| Net Change In Cash |
-$208.0B
-125.06%
YoY
|
$830.3B
93.1%
YoY
|
$430.0B
-175.14%
YoY
|
-$572.2B
-249.38%
YoY
|
$383.1B
15.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4942B
-2.45%
YoY
|
$5066B
-7.95%
YoY
|
$5503B
52.99%
YoY
|
$3597B
-35.33%
YoY
|
$5562B
17.34%
YoY
|
| Capital Expenditures |
$4041B
20.1%
YoY
|
$3365B
-19.37%
YoY
|
$4173B
4.65%
YoY
|
$3987B
-6.22%
YoY
|
$4251B
14.15%
YoY
|
| Free Cash Flow |
$900.8B
-47.05%
YoY
|
$1701B
27.86%
YoY
|
$1331B
-441.11%
YoY
|
-$390.1B
-129.77%
YoY
|
$1310B
29.06%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$439.8B
-36.05%
YoY
|
$352.0B
-34.77%
YoY
|
$111.4B
-116.99%
YoY
|
$391.3B
9.58%
YoY
|
$687.7B
75.08%
YoY
|
$539.6B
43.78%
YoY
|
-$655.9B
-1311.59%
YoY
|
$357.1B
35.26%
YoY
|
$392.8B
-0.38%
YoY
|
$375.3B
26.64%
YoY
|
$54.13B
-77.63%
YoY
|
$264.0B
-11.29%
YoY
|
$394.2B
25.91%
YoY
|
$296.3B
-27.69%
YoY
|
$242.0B
-40.19%
YoY
|
$297.6B
-4.27%
YoY
|
$313.1B
-7.58%
YoY
|
$409.8B
35.42%
YoY
|
$404.6B
480.62%
YoY
|
$310.9B
52.81%
YoY
|
| Depreciation, Depletion And Amortization |
$945.2B
-4.62%
YoY
|
$973.7B
-0.92%
YoY
|
$981.9B
-0.16%
YoY
|
$981.7B
0.3%
YoY
|
$991.0B
1.21%
YoY
|
$982.8B
-0.54%
YoY
|
$983.5B
-4.23%
YoY
|
$978.8B
10.45%
YoY
|
$979.1B
-0.39%
YoY
|
$988.1B
1.69%
YoY
|
$1027B
8.93%
YoY
|
$886.2B
-3.44%
YoY
|
$982.9B
4.04%
YoY
|
$971.7B
7.32%
YoY
|
$942.7B
2.15%
YoY
|
$917.7B
1.31%
YoY
|
$944.8B
4.08%
YoY
|
$905.4B
-0.59%
YoY
|
$922.9B
1.0%
YoY
|
$905.9B
-0.64%
YoY
|
| Cash From Operating Activities |
$1521B
-26.0%
YoY
|
$650.1B
3.16%
YoY
|
$991.6B
48.94%
YoY
|
$1264B
8.61%
YoY
|
$2056B
-3.11%
YoY
|
$630.2B
-43.44%
YoY
|
$665.7B
-35.98%
YoY
|
$1164B
-34.83%
YoY
|
$2122B
20.34%
YoY
|
$1114B
21.88%
YoY
|
$1040B
167.76%
YoY
|
$1786B
54.41%
YoY
|
$1763B
45.0%
YoY
|
$914.2B
9.35%
YoY
|
$388.4B
-72.25%
YoY
|
$1157B
-23.14%
YoY
|
$1216B
-18.61%
YoY
|
$836.1B
-28.13%
YoY
|
$1400B
32.32%
YoY
|
$1505B
20.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$802.9B
15.24%
YoY
|
$872.4B
-48.03%
YoY
|
$931.3B
-0.24%
YoY
|
$734.2B
-16.17%
YoY
|
$696.7B
2.37%
YoY
|
$1679B
91.93%
YoY
|
$933.5B
-19.33%
YoY
|
$875.7B
2.75%
YoY
|
$680.6B
-9.43%
YoY
|
$874.7B
-38.04%
YoY
|
$1157B
39.66%
YoY
|
$852.3B
-17.42%
YoY
|
$751.5B
-3.52%
YoY
|
$1412B
4.76%
YoY
|
$828.5B
-19.81%
YoY
|
$1032B
7.1%
YoY
|
$778.9B
-20.79%
YoY
|
$1348B
6.0%
YoY
|
$1033B
17.16%
YoY
|
$963.7B
27.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.910B
764.75%
YoY
|
-$295.5B
581.62%
YoY
|
-$402.6B
131.66%
YoY
|
-$32.59B
-110.66%
YoY
|
$1.146B
-99.39%
YoY
|
-$43.35B
-121.76%
YoY
|
-$173.8B
-1842.81%
YoY
|
$305.6B
-168.2%
YoY
|
$188.1B
101.47%
YoY
|
$199.2B
-293.38%
YoY
|
$9.971B
-106.1%
YoY
|
-$448.1B
-361.59%
YoY
|
$93.37B
-113.01%
YoY
|
-$103.0B
-27.32%
YoY
|
-$163.5B
-43.41%
YoY
|
$171.3B
-117.22%
YoY
|
-$717.7B
-439.14%
YoY
|
-$141.7B
-176.04%
YoY
|
-$288.9B
1615.61%
YoY
|
-$995.1B
756.01%
YoY
|
| Cash From Investing Activities |
-$793.0B
14.01%
YoY
|
-$1168B
-32.19%
YoY
|
-$1334B
20.46%
YoY
|
-$766.8B
34.5%
YoY
|
-$695.6B
41.23%
YoY
|
-$1722B
154.93%
YoY
|
-$1107B
-3.48%
YoY
|
-$570.1B
-56.16%
YoY
|
-$492.5B
-25.16%
YoY
|
-$675.5B
-55.4%
YoY
|
-$1147B
15.64%
YoY
|
-$1300B
51.09%
YoY
|
-$658.1B
-56.03%
YoY
|
-$1515B
1.71%
YoY
|
-$992.0B
-24.96%
YoY
|
-$860.7B
-56.06%
YoY
|
-$1497B
93.93%
YoY
|
-$1489B
37.27%
YoY
|
-$1322B
47.11%
YoY
|
-$1959B
124.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$153.6B
0.91%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$50.63B
N/A
|
-$152.2B
N/A
|
-$47.20B
74.16%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$27.10B
-77.78%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$178.1B
N/A
|
-$122.0B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$942.0M
-99.17%
YoY
|
$941.0M
-200.64%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$540.3B
-22.23%
YoY
|
-$131.8B
-125.91%
YoY
|
-$41.16B
-120.86%
YoY
|
-$404.1B
-4.5%
YoY
|
-$694.8B
-17.76%
YoY
|
$508.6B
-259.22%
YoY
|
$197.3B
-262.38%
YoY
|
-$423.1B
-151.65%
YoY
|
-$844.8B
-40.05%
YoY
|
-$319.4B
-223.49%
YoY
|
-$121.5B
226.16%
YoY
|
$819.3B
-3363.25%
YoY
|
-$1409B
-438.33%
YoY
|
$258.7B
-17.93%
YoY
|
-$37.26B
-74.39%
YoY
|
-$25.11B
-105.65%
YoY
|
$416.5B
-210.0%
YoY
|
$315.2B
718.34%
YoY
|
-$145.5B
-71.65%
YoY
|
$444.4B
-234.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1521B
-26.0%
YoY
|
$650.1B
3.16%
YoY
|
$991.6B
48.94%
YoY
|
$1264B
8.61%
YoY
|
$2056B
-3.11%
YoY
|
$630.2B
-43.44%
YoY
|
$665.7B
-35.98%
YoY
|
$1164B
-34.83%
YoY
|
$2122B
20.34%
YoY
|
$1114B
21.88%
YoY
|
$1040B
167.76%
YoY
|
$1786B
54.41%
YoY
|
$1763B
45.0%
YoY
|
$914.2B
9.35%
YoY
|
$388.4B
-72.25%
YoY
|
$1157B
-23.14%
YoY
|
$1216B
-18.61%
YoY
|
$836.1B
-28.13%
YoY
|
$1400B
32.32%
YoY
|
$1505B
20.36%
YoY
|
| Cash From Investing Activities |
-$793.0B
14.01%
YoY
|
-$1168B
-32.19%
YoY
|
-$1334B
20.46%
YoY
|
-$766.8B
34.5%
YoY
|
-$695.6B
41.23%
YoY
|
-$1722B
154.93%
YoY
|
-$1107B
-3.48%
YoY
|
-$570.1B
-56.16%
YoY
|
-$492.5B
-25.16%
YoY
|
-$675.5B
-55.4%
YoY
|
-$1147B
15.64%
YoY
|
-$1300B
51.09%
YoY
|
-$658.1B
-56.03%
YoY
|
-$1515B
1.71%
YoY
|
-$992.0B
-24.96%
YoY
|
-$860.7B
-56.06%
YoY
|
-$1497B
93.93%
YoY
|
-$1489B
37.27%
YoY
|
-$1322B
47.11%
YoY
|
-$1959B
124.79%
YoY
|
| Cash From Financing Activities |
-$540.3B
-22.23%
YoY
|
-$131.8B
-125.91%
YoY
|
-$41.16B
-120.86%
YoY
|
-$404.1B
-4.5%
YoY
|
-$694.8B
-17.76%
YoY
|
$508.6B
-259.22%
YoY
|
$197.3B
-262.38%
YoY
|
-$423.1B
-151.65%
YoY
|
-$844.8B
-40.05%
YoY
|
-$319.4B
-223.49%
YoY
|
-$121.5B
226.16%
YoY
|
$819.3B
-3363.25%
YoY
|
-$1409B
-438.33%
YoY
|
$258.7B
-17.93%
YoY
|
-$37.26B
-74.39%
YoY
|
-$25.11B
-105.65%
YoY
|
$416.5B
-210.0%
YoY
|
$315.2B
718.34%
YoY
|
-$145.5B
-71.65%
YoY
|
$444.4B
-234.74%
YoY
|
| Net Change In Cash |
$188.1B
-71.74%
YoY
|
-$649.5B
11.35%
YoY
|
-$383.5B
57.02%
YoY
|
$93.03B
-45.43%
YoY
|
$665.7B
-15.17%
YoY
|
-$583.2B
-588.81%
YoY
|
-$244.2B
6.76%
YoY
|
$170.5B
-86.93%
YoY
|
$784.7B
-358.12%
YoY
|
$119.3B
-134.91%
YoY
|
-$228.8B
-64.3%
YoY
|
$1305B
382.02%
YoY
|
-$304.0B
-323.54%
YoY
|
-$341.8B
1.12%
YoY
|
-$640.9B
844.01%
YoY
|
$270.7B
-2904.69%
YoY
|
$136.0B
-60.43%
YoY
|
-$338.0B
-389.14%
YoY
|
-$67.89B
-80.83%
YoY
|
-$9.650B
-119.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1521B
-26.0%
YoY
|
$650.1B
3.16%
YoY
|
$991.6B
48.94%
YoY
|
$1264B
8.61%
YoY
|
$2056B
-3.11%
YoY
|
$630.2B
-43.44%
YoY
|
$665.7B
-35.98%
YoY
|
$1164B
-34.83%
YoY
|
$2122B
20.34%
YoY
|
$1114B
21.88%
YoY
|
$1040B
167.76%
YoY
|
$1786B
54.41%
YoY
|
$1763B
45.0%
YoY
|
$914.2B
9.35%
YoY
|
$388.4B
-72.25%
YoY
|
$1157B
-23.14%
YoY
|
$1216B
-18.61%
YoY
|
$836.1B
-28.13%
YoY
|
$1400B
32.32%
YoY
|
$1505B
20.36%
YoY
|
| Capital Expenditures |
$802.9B
15.24%
YoY
|
$872.4B
-48.03%
YoY
|
$931.3B
-0.24%
YoY
|
$734.2B
-16.17%
YoY
|
$696.7B
2.37%
YoY
|
$1679B
91.93%
YoY
|
$933.5B
-19.33%
YoY
|
$875.7B
2.75%
YoY
|
$680.6B
-9.43%
YoY
|
$874.7B
-38.04%
YoY
|
$1157B
39.66%
YoY
|
$852.3B
-17.42%
YoY
|
$751.5B
-3.52%
YoY
|
$1412B
4.76%
YoY
|
$828.5B
-19.81%
YoY
|
$1032B
7.1%
YoY
|
$778.9B
-20.79%
YoY
|
$1348B
6.0%
YoY
|
$1033B
17.16%
YoY
|
$963.7B
27.61%
YoY
|
| Free Cash Flow |
$718.5B
-47.14%
YoY
|
-$222.2B
-78.81%
YoY
|
$60.25B
-122.5%
YoY
|
$529.7B
83.94%
YoY
|
$1359B
-5.7%
YoY
|
-$1048B
-537.61%
YoY
|
-$267.8B
128.47%
YoY
|
$288.0B
-69.15%
YoY
|
$1441B
42.46%
YoY
|
$239.6B
-148.16%
YoY
|
-$117.2B
-73.37%
YoY
|
$933.5B
650.11%
YoY
|
$1012B
131.46%
YoY
|
-$497.5B
-2.74%
YoY
|
-$440.2B
-220.1%
YoY
|
$124.4B
-77.0%
YoY
|
$437.2B
-14.41%
YoY
|
-$511.5B
373.81%
YoY
|
$366.5B
108.32%
YoY
|
$541.1B
9.29%
YoY
|
Loading...