|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.318M
988.74%
YoY
|
-$764.0K
-114.81%
YoY
|
$5.157M
52.71%
YoY
|
$3.377M
-22.21%
YoY
|
$4.341M
-8.76%
YoY
|
| Depreciation, Depletion And Amortization |
$9.599M
-13.04%
YoY
|
$11.04M
15.68%
YoY
|
$9.542M
26.18%
YoY
|
$7.562M
10.3%
YoY
|
$6.856M
22.63%
YoY
|
| Cash From Operating Activities |
$18.93M
37.41%
YoY
|
$13.78M
-221.79%
YoY
|
-$11.31M
130.51%
YoY
|
-$4.907M
-67.4%
YoY
|
-$15.05M
-51.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.095M
3.46%
YoY
|
$3.958M
-59.49%
YoY
|
$9.771M
43.42%
YoY
|
$6.813M
-35.74%
YoY
|
$10.60M
22.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$104.0K
-105.62%
YoY
|
$1.850M
-64.69%
YoY
|
$5.240M
-523.26%
YoY
|
-$1.238M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$4.199M
99.19%
YoY
|
-$2.108M
-53.51%
YoY
|
-$4.534M
-43.68%
YoY
|
-$8.051M
-24.06%
YoY
|
-$10.60M
196.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$2.143M
-81.72%
YoY
|
$11.72M
64.58%
YoY
|
| Cash From Financing Activities |
-$18.10M
72.05%
YoY
|
-$10.52M
-159.29%
YoY
|
$17.74M
58.52%
YoY
|
$11.19M
-60.83%
YoY
|
$28.57M
-17.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.93M
37.41%
YoY
|
$13.78M
-221.79%
YoY
|
-$11.31M
130.51%
YoY
|
-$4.907M
-67.4%
YoY
|
-$15.05M
-51.45%
YoY
|
| Cash From Investing Activities |
-$4.199M
99.19%
YoY
|
-$2.108M
-53.51%
YoY
|
-$4.534M
-43.68%
YoY
|
-$8.051M
-24.06%
YoY
|
-$10.60M
196.39%
YoY
|
| Cash From Financing Activities |
-$18.10M
72.05%
YoY
|
-$10.52M
-159.29%
YoY
|
$17.74M
58.52%
YoY
|
$11.19M
-60.83%
YoY
|
$28.57M
-17.26%
YoY
|
| Net Change In Cash |
-$3.368M
-393.12%
YoY
|
$1.149M
-39.4%
YoY
|
$1.896M
-207.36%
YoY
|
-$1.766M
-160.48%
YoY
|
$2.920M
-6183.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.93M
37.41%
YoY
|
$13.78M
-221.79%
YoY
|
-$11.31M
130.51%
YoY
|
-$4.907M
-67.4%
YoY
|
-$15.05M
-51.45%
YoY
|
| Capital Expenditures |
$4.095M
3.46%
YoY
|
$3.958M
-59.49%
YoY
|
$9.771M
43.42%
YoY
|
$6.813M
-35.74%
YoY
|
$10.60M
22.95%
YoY
|
| Free Cash Flow |
$14.83M
51.09%
YoY
|
$9.818M
-146.57%
YoY
|
-$21.08M
79.88%
YoY
|
-$11.72M
-54.32%
YoY
|
-$25.65M
-35.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.625M
334.6%
YoY
|
-$8.570M
74.4%
YoY
|
-$2.255M
-300.62%
YoY
|
-$3.924M
-10705.41%
YoY
|
-$604.0K
-72.81%
YoY
|
-$4.914M
-546.73%
YoY
|
$1.124M
5.84%
YoY
|
$37.00K
-98.13%
YoY
|
-$2.221M
N/A
|
$1.100M
-4.51%
YoY
|
$1.062M
9.71%
YoY
|
$1.976M
96.23%
YoY
|
$1.152M
41.35%
YoY
|
$968.0K
453.14%
YoY
|
$1.007M
16.15%
YoY
|
$587.0K
N/A
|
$815.0K
-48.42%
YoY
|
$175.0K
-89.82%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$2.503M
-0.87%
YoY
|
$2.481M
-17.6%
YoY
|
$1.654M
-40.74%
YoY
|
$2.409M
-12.37%
YoY
|
$2.525M
-6.76%
YoY
|
$3.011M
8.04%
YoY
|
$2.791M
26.92%
YoY
|
$2.749M
N/A
|
$2.708M
13.54%
YoY
|
$2.787M
-23.2%
YoY
|
$2.199M
66.59%
YoY
|
$2.385M
78.65%
YoY
|
$3.629M
93.13%
YoY
|
$1.320M
-17.96%
YoY
|
$1.278M
N/A
|
$1.335M
-17.49%
YoY
|
$1.879M
7.25%
YoY
|
| Cash From Operating Activities |
N/A
|
$6.378M
301.13%
YoY
|
$7.604M
-23.55%
YoY
|
$8.811M
14.5%
YoY
|
-$1.419M
-52.68%
YoY
|
$1.590M
-54.05%
YoY
|
$9.947M
76.9%
YoY
|
$7.695M
-208.87%
YoY
|
-$2.999M
N/A
|
$3.460M
-159.28%
YoY
|
$5.623M
-16.44%
YoY
|
-$7.068M
537.91%
YoY
|
-$5.837M
-60.09%
YoY
|
$6.729M
155.66%
YoY
|
-$1.108M
28.69%
YoY
|
$4.098M
N/A
|
-$14.63M
98.1%
YoY
|
$2.632M
-127.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.305M
644.37%
YoY
|
$3.182M
744.03%
YoY
|
$1.075M
91.96%
YoY
|
$2.199M
178.71%
YoY
|
$444.0K
-78.64%
YoY
|
$377.0K
-28.46%
YoY
|
$560.0K
-44.44%
YoY
|
$789.0K
N/A
|
$2.079M
-17.7%
YoY
|
$527.0K
-119.25%
YoY
|
$1.008M
-176.95%
YoY
|
$2.526M
41.04%
YoY
|
-$2.737M
189.02%
YoY
|
-$1.310M
-51.34%
YoY
|
-$975.0K
N/A
|
$1.791M
-147.47%
YoY
|
-$947.0K
-129.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$104.0K
-79.81%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$515.0K
N/A
|
$116.0K
N/A
|
-$1.000K
-100.03%
YoY
|
$1.740M
-240.32%
YoY
|
$0.00
N/A
|
$3.500M
N/A
|
-$1.240M
N/A
|
$0.00
N/A
|
$2.000K
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
-$3.305M
644.37%
YoY
|
-$3.182M
744.03%
YoY
|
-$1.179M
9.67%
YoY
|
-$2.199M
226.75%
YoY
|
-$444.0K
-78.65%
YoY
|
-$377.0K
-121.89%
YoY
|
-$1.075M
6.65%
YoY
|
-$673.0K
N/A
|
-$2.080M
-17.66%
YoY
|
$1.722M
-143.3%
YoY
|
-$1.008M
-23.05%
YoY
|
-$2.526M
41.04%
YoY
|
-$3.977M
319.96%
YoY
|
-$1.310M
-51.34%
YoY
|
-$973.0K
N/A
|
-$1.791M
-52.53%
YoY
|
-$947.0K
-70.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$3.408M
-1.42%
YoY
|
-$4.683M
-39.71%
YoY
|
-$8.716M
22.36%
YoY
|
$1.842M
-69.17%
YoY
|
-$3.457M
72.85%
YoY
|
-$7.767M
5.33%
YoY
|
-$7.123M
-197.54%
YoY
|
$5.974M
N/A
|
-$2.000M
-122.76%
YoY
|
-$7.374M
166.5%
YoY
|
$7.303M
136.04%
YoY
|
$8.789M
-39.34%
YoY
|
-$2.767M
-645.76%
YoY
|
$3.094M
-1888.44%
YoY
|
-$3.623M
N/A
|
$14.49M
-1.44%
YoY
|
$507.0K
-96.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$6.378M
301.13%
YoY
|
$7.604M
-23.55%
YoY
|
$8.811M
14.5%
YoY
|
-$1.419M
-52.68%
YoY
|
$1.590M
-54.05%
YoY
|
$9.947M
76.9%
YoY
|
$7.695M
-208.87%
YoY
|
-$2.999M
N/A
|
$3.460M
-159.28%
YoY
|
$5.623M
-16.44%
YoY
|
-$7.068M
537.91%
YoY
|
-$5.837M
-60.09%
YoY
|
$6.729M
155.66%
YoY
|
-$1.108M
28.69%
YoY
|
$4.098M
N/A
|
-$14.63M
98.1%
YoY
|
$2.632M
-127.88%
YoY
|
| Cash From Investing Activities |
N/A
|
-$3.305M
644.37%
YoY
|
-$3.182M
744.03%
YoY
|
-$1.179M
9.67%
YoY
|
-$2.199M
226.75%
YoY
|
-$444.0K
-78.65%
YoY
|
-$377.0K
-121.89%
YoY
|
-$1.075M
6.65%
YoY
|
-$673.0K
N/A
|
-$2.080M
-17.66%
YoY
|
$1.722M
-143.3%
YoY
|
-$1.008M
-23.05%
YoY
|
-$2.526M
41.04%
YoY
|
-$3.977M
319.96%
YoY
|
-$1.310M
-51.34%
YoY
|
-$973.0K
N/A
|
-$1.791M
-52.53%
YoY
|
-$947.0K
-70.28%
YoY
|
| Cash From Financing Activities |
N/A
|
-$3.408M
-1.42%
YoY
|
-$4.683M
-39.71%
YoY
|
-$8.716M
22.36%
YoY
|
$1.842M
-69.17%
YoY
|
-$3.457M
72.85%
YoY
|
-$7.767M
5.33%
YoY
|
-$7.123M
-197.54%
YoY
|
$5.974M
N/A
|
-$2.000M
-122.76%
YoY
|
-$7.374M
166.5%
YoY
|
$7.303M
136.04%
YoY
|
$8.789M
-39.34%
YoY
|
-$2.767M
-645.76%
YoY
|
$3.094M
-1888.44%
YoY
|
-$3.623M
N/A
|
$14.49M
-1.44%
YoY
|
$507.0K
-96.26%
YoY
|
| Net Change In Cash |
N/A
|
-$335.0K
-85.5%
YoY
|
-$261.0K
-114.48%
YoY
|
-$1.084M
115.51%
YoY
|
-$1.776M
-177.15%
YoY
|
-$2.311M
272.74%
YoY
|
$1.803M
-6317.24%
YoY
|
-$503.0K
-34.93%
YoY
|
$2.302M
N/A
|
-$620.0K
-245.54%
YoY
|
-$29.00K
93.33%
YoY
|
-$773.0K
-214.35%
YoY
|
$426.0K
-122.08%
YoY
|
-$15.00K
-100.68%
YoY
|
$676.0K
-118.14%
YoY
|
-$498.0K
N/A
|
-$1.929M
-154.43%
YoY
|
$2.192M
138.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$6.378M
301.13%
YoY
|
$7.604M
-23.55%
YoY
|
$8.811M
14.5%
YoY
|
-$1.419M
-52.68%
YoY
|
$1.590M
-54.05%
YoY
|
$9.947M
76.9%
YoY
|
$7.695M
-208.87%
YoY
|
-$2.999M
N/A
|
$3.460M
-159.28%
YoY
|
$5.623M
-16.44%
YoY
|
-$7.068M
537.91%
YoY
|
-$5.837M
-60.09%
YoY
|
$6.729M
155.66%
YoY
|
-$1.108M
28.69%
YoY
|
$4.098M
N/A
|
-$14.63M
98.1%
YoY
|
$2.632M
-127.88%
YoY
|
| Capital Expenditures |
N/A
|
$3.305M
644.37%
YoY
|
$3.182M
744.03%
YoY
|
$1.075M
91.96%
YoY
|
$2.199M
178.71%
YoY
|
$444.0K
-78.64%
YoY
|
$377.0K
-28.46%
YoY
|
$560.0K
-44.44%
YoY
|
$789.0K
N/A
|
$2.079M
-17.7%
YoY
|
$527.0K
-119.25%
YoY
|
$1.008M
-176.95%
YoY
|
$2.526M
41.04%
YoY
|
-$2.737M
189.02%
YoY
|
-$1.310M
-51.34%
YoY
|
-$975.0K
N/A
|
$1.791M
-147.47%
YoY
|
-$947.0K
-129.72%
YoY
|
| Free Cash Flow |
N/A
|
$3.073M
168.15%
YoY
|
$4.422M
-53.79%
YoY
|
$7.736M
8.42%
YoY
|
-$3.618M
-4.49%
YoY
|
$1.146M
-17.02%
YoY
|
$9.570M
87.79%
YoY
|
$7.135M
-188.35%
YoY
|
-$3.788M
N/A
|
$1.381M
-116.51%
YoY
|
$5.096M
-46.17%
YoY
|
-$8.076M
-4098.02%
YoY
|
-$8.363M
-49.06%
YoY
|
$9.466M
164.49%
YoY
|
$202.0K
-88.97%
YoY
|
$5.073M
N/A
|
-$16.42M
354.76%
YoY
|
$3.579M
-128.35%
YoY
|
Loading...